novelty foods limited

Live MatureSmallDeclining

novelty foods limited Company Information

Share NOVELTY FOODS LIMITED

Company Number

04133435

Shareholders

rohan justine

ritika justine

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

heraldic house 2nd floor, 160 - 162 cranbrook road, ilford, essex, IG1 4PE

Website

-

novelty foods limited Estimated Valuation

£543.9k

Pomanda estimates the enterprise value of NOVELTY FOODS LIMITED at £543.9k based on a Turnover of £1.6m and 0.35x industry multiple (adjusted for size and gross margin).

novelty foods limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOVELTY FOODS LIMITED at £0 based on an EBITDA of £-8.7k and a 4.11x industry multiple (adjusted for size and gross margin).

novelty foods limited Estimated Valuation

£4.3k

Pomanda estimates the enterprise value of NOVELTY FOODS LIMITED at £4.3k based on Net Assets of £1.6k and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Novelty Foods Limited Overview

Novelty Foods Limited is a live company located in ilford, IG1 4PE with a Companies House number of 04133435. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in December 2000, it's largest shareholder is rohan justine with a 50% stake. Novelty Foods Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Novelty Foods Limited Health Check

Pomanda's financial health check has awarded Novelty Foods Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£16.2m)

£1.6m - Novelty Foods Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.3%)

0% - Novelty Foods Limited

6.3% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - Novelty Foods Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.1%)

-0.6% - Novelty Foods Limited

5.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (41)

5 - Novelty Foods Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Novelty Foods Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £310.9k, this is less efficient (£376.8k)

£310.9k - Novelty Foods Limited

£376.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (52 days)

36 days - Novelty Foods Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (31 days)

89 days - Novelty Foods Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Novelty Foods Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - Novelty Foods Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (47.3%)

99.6% - Novelty Foods Limited

47.3% - Industry AVG

NOVELTY FOODS LIMITED financials

EXPORTms excel logo

Novelty Foods Limited's latest turnover from December 2023 is estimated at £1.6 million and the company has net assets of £1.6 thousand. According to their latest financial statements, we estimate that Novelty Foods Limited has 5 employees and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,554,6971,992,2461,921,2951,555,5671,512,4681,712,6041,608,2181,368,877667,467173,03546,154102,93958,466
Other Income Or Grants
Cost Of Sales1,126,0841,439,0811,391,0591,133,5801,099,1451,254,6671,168,233982,262478,692124,83433,19273,84742,181
Gross Profit428,613553,165530,236421,987413,323457,938439,985386,615188,77448,20112,96229,09216,285
Admin Expenses437,289551,820523,479418,995401,452441,608442,118398,348181,08244,34520,17624,09818,605
Operating Profit-8,6761,3456,7572,99211,87116,330-2,133-11,7337,6923,856-7,2144,994-2,320
Interest Payable3,4583,7712,9541,5252,6173,3532,0541,318
Interest Receivable8673,7955591981,00258830722527358385822
Pre-Tax Profit-11,2681,3694,3621,66512,87316,919-1,826-11,5085,349561-9,2303,734-2,298
Tax-260-829-316-2,446-3,215-1,070-118-896
Profit After Tax-11,2681,1093,5331,34910,42713,704-1,826-11,5084,279443-9,2302,838-2,298
Dividends Paid
Retained Profit-11,2681,1093,5331,34910,42713,704-1,826-11,5084,279443-9,2302,838-2,298
Employee Costs222,36884,18580,502188,691188,956221,626216,528176,512102,90833,64733,60533,17832,935
Number Of Employees5225566531111
EBITDA*-8,6761,3456,7572,99211,87116,330-2,133-11,7337,8043,968-7,1025,106-2,208

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets112224336448
Intangible Assets
Investments & Other194,200187,000
Debtors (Due After 1 year)8341,58424,027
Total Fixed Assets194,200187,0001121,0581,92024,475
Stock & work in progress11,00046,00075,49136,97842,82127,00010,16311,73725,13714,112
Trade Debtors153,988296,915296,809225,745230,936256,478302,691221,395102,15840,062
Group Debtors
Misc Debtors725725859
Cash7,34325,680191,166255,840140,722126,43630,47392,23987,42721,9261,18314,0268,997
misc current assets
total current assets161,331322,595487,975492,585417,658459,130370,867357,314216,58572,15112,92039,16323,109
total assets355,531509,595487,975492,585417,658459,130370,867357,314216,58572,26313,97841,08347,584
Bank overdraft
Bank loan
Trade Creditors 274,810429,752402,829386,208362,210411,101349,420334,892170,411
Group/Directors Accounts
other short term finances80,50922,66740,542
hp & lease commitments
other current liabilities52,55932,14728,91748,19848,61851,62638,74837,89750,141
total current liabilities327,369461,899431,746434,406410,828462,727388,168372,789220,55280,50922,66740,542
loans26,60934,87544,51750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities49,881
provisions
total long term liabilities26,60934,87544,51750,00049,881
total liabilities353,978496,774476,263484,406410,828462,727388,168372,789220,55280,50922,66740,54249,881
net assets1,55312,82111,7128,1796,830-3,597-17,301-15,475-3,967-8,246-8,689541-2,297
total shareholders funds1,55312,82111,7128,1796,830-3,597-17,301-15,475-3,967-8,246-8,689541-2,297
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,6761,3456,7572,99211,87116,330-2,133-11,7337,6923,856-7,2144,994-2,320
Depreciation112112112112112
Amortisation
Tax-260-829-316-2,446-3,215-1,070-118-896
Stock-11,000-35,000-29,49138,513-5,84315,82116,837-1,574-13,40011,02514,112
Debtors-142,92710671,064-5,191-26,267-46,21381,162120,09662,09639,228-750-22,44324,027
Creditors-154,94226,92316,62123,998-48,89161,68114,528164,481170,411
Accruals and Deferred Income20,4123,230-19,281-420-3,00812,878851-12,24450,141
Deferred Taxes & Provisions
Cash flow from operations-27931,132-56,79666,44513,28495,374-62,0734,587148,353-33,8047,04815,628-40,347
Investing Activities
capital expenditure-560
Change in Investments7,200187,000
cash flow from investments-7,200-187,000-560
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -80,50957,842-17,87540,542
Long term loans-8,266-9,642-5,48350,000
Hire Purchase and Lease Commitments
other long term liabilities-49,88149,881
share issue1
interest-2,59124-2,395-1,3271,002588307225-2,344-3,295-2,016-1,26022
cash flow from financing-10,857-9,618-7,87848,6731,002588307225-82,85354,547-19,891-10,59949,904
cash and cash equivalents
cash-18,337-165,486-64,674115,11814,28695,963-61,7664,81265,50120,743-12,8435,0298,997
overdraft
change in cash-18,337-165,486-64,674115,11814,28695,963-61,7664,81265,50120,743-12,8435,0298,997

novelty foods limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for novelty foods limited. Get real-time insights into novelty foods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Novelty Foods Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for novelty foods limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG1 area or any other competitors across 12 key performance metrics.

novelty foods limited Ownership

NOVELTY FOODS LIMITED group structure

Novelty Foods Limited has no subsidiary companies.

Ultimate parent company

NOVELTY FOODS LIMITED

04133435

NOVELTY FOODS LIMITED Shareholders

rohan justine 50%
ritika justine 50%

novelty foods limited directors

Novelty Foods Limited currently has 1 director, Ritika Justine serving since Jul 2010.

officercountryagestartendrole
Ritika Justine36 years Jul 2010- Director

P&L

December 2023

turnover

1.6m

-22%

operating profit

-8.7k

0%

gross margin

27.6%

-0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6k

-0.88%

total assets

355.5k

-0.3%

cash

7.3k

-0.71%

net assets

Total assets minus all liabilities

novelty foods limited company details

company number

04133435

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

December 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

heraldic house 2nd floor, 160 - 162 cranbrook road, ilford, essex, IG1 4PE

Bank

-

Legal Advisor

-

novelty foods limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to novelty foods limited.

novelty foods limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOVELTY FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.

novelty foods limited Companies House Filings - See Documents

datedescriptionview/download