d.j. moore limited

Live MatureMicroDeclining

d.j. moore limited Company Information

Share D.J. MOORE LIMITED

Company Number

04135329

Directors

David Moore

Shareholders

david moore

celia moore

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

25 hampshire drive, birmingham, B15 3NY

d.j. moore limited Estimated Valuation

£74.7k

Pomanda estimates the enterprise value of D.J. MOORE LIMITED at £74.7k based on a Turnover of £356.3k and 0.21x industry multiple (adjusted for size and gross margin).

d.j. moore limited Estimated Valuation

£37.9k

Pomanda estimates the enterprise value of D.J. MOORE LIMITED at £37.9k based on an EBITDA of £11.6k and a 3.27x industry multiple (adjusted for size and gross margin).

d.j. moore limited Estimated Valuation

£32.8k

Pomanda estimates the enterprise value of D.J. MOORE LIMITED at £32.8k based on Net Assets of £12k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D.j. Moore Limited Overview

D.j. Moore Limited is a live company located in birmingham, B15 3NY with a Companies House number of 04135329. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in January 2001, it's largest shareholder is david moore with a 70% stake. D.j. Moore Limited is a mature, micro sized company, Pomanda has estimated its turnover at £356.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D.j. Moore Limited Health Check

Pomanda's financial health check has awarded D.J. Moore Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £356.3k, make it smaller than the average company (£1.4m)

£356.3k - D.j. Moore Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (12.9%)

-8% - D.j. Moore Limited

12.9% - Industry AVG

production

Production

with a gross margin of 7.2%, this company has a higher cost of product (11.3%)

7.2% - D.j. Moore Limited

11.3% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it as profitable than the average company (2.8%)

3.3% - D.j. Moore Limited

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - D.j. Moore Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - D.j. Moore Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £356.3k, this is equally as efficient (£371k)

£356.3k - D.j. Moore Limited

£371k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (11 days)

88 days - D.j. Moore Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (12 days)

45 days - D.j. Moore Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D.j. Moore Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D.j. Moore Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (69.3%)

86% - D.j. Moore Limited

69.3% - Industry AVG

D.J. MOORE LIMITED financials

EXPORTms excel logo

D.J. Moore Limited's latest turnover from January 2024 is estimated at £356.3 thousand and the company has net assets of £12 thousand. According to their latest financial statements, D.J. Moore Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover356,266399,021564,460461,540694,7901,057,173393,773318,597263,954292,010181,913345,165262,162113,632242,978
Other Income Or Grants
Cost Of Sales330,762369,459523,386430,583646,782979,518364,162293,962240,783267,628168,562318,394241,607103,975221,310
Gross Profit25,50429,56241,07530,95748,00777,65529,61124,63523,17124,38213,35026,77120,5559,65821,668
Admin Expenses13,89336,00245,44545,24168,57580,45537,1743,81814,69025,61218,91227,13331,760736-46,849
Operating Profit11,611-6,440-4,370-14,284-20,568-2,800-7,56320,8178,481-1,230-5,562-362-11,2058,92268,517
Interest Payable281418665545
Interest Receivable609636
Pre-Tax Profit11,611-6,440-4,370-14,284-20,568-3,081-7,98120,1517,936-1,230-5,502-266-11,1698,92268,517
Tax-2,903-4,030-1,587-2,498-19,185
Profit After Tax8,708-6,440-4,370-14,284-20,568-3,081-7,98116,1216,349-1,230-5,502-266-11,1696,42449,332
Dividends Paid
Retained Profit8,708-6,440-4,370-14,284-20,568-3,081-7,98116,1216,349-1,230-5,502-266-11,1696,42449,332
Employee Costs32,63132,03530,30828,53728,95157,7825,34421,60026,43125,34725,33924,92624,61427,278
Number Of Employees111112111111111
EBITDA*11,611-6,440-4,370-14,284-20,568-2,800-7,56320,8178,481-1,230-5,562-362-11,2058,92268,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress163,536126,149104,05091,35766,33587,35276,96948,57885,255
Trade Debtors86,19486,194124,01591,218125,473148,3281,8851,0101,011911600600400400400
Group Debtors
Misc Debtors15,997
Cash23,98914,566
misc current assets
total current assets86,19486,194124,01591,218125,473148,328165,421127,159105,06192,26866,935111,94191,93564,97585,655
total assets86,19486,194124,01591,218125,473148,328165,421127,159105,06192,26866,935111,94191,93564,97585,655
Bank overdraft8,3404,52316,766
Bank loan
Trade Creditors 41,56741,56764,24077,07397,04499,33154,57928,01667,52047,2489,11936,223
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities104,90362,47744,257
total current liabilities41,56741,56764,24077,07397,04499,331113,24367,00061,02354,57928,01667,52047,2489,11936,223
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities32,58441,29250,000
provisions
total long term liabilities32,58441,29250,000
total liabilities74,15182,859114,24077,07397,04499,331113,24367,00061,02354,57928,01667,52047,2489,11936,223
net assets12,0433,3359,77514,14528,42948,99752,17860,15944,03837,68938,91944,42144,68755,85649,432
total shareholders funds12,0433,3359,77514,14528,42948,99752,17860,15944,03837,68938,91944,42144,68755,85649,432
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit11,611-6,440-4,370-14,284-20,568-2,800-7,56320,8178,481-1,230-5,562-362-11,2058,92268,517
Depreciation
Amortisation
Tax-2,903-4,030-1,587-2,498-19,185
Stock-163,53637,38722,09912,69325,022-21,01710,38328,391-36,67785,255
Debtors-37,82132,797-34,255-22,855146,443875-1100311200-15,99715,997400
Creditors-22,673-12,833-19,971-2,28799,331-54,57926,563-39,50420,27238,129-27,10436,223
Accruals and Deferred Income-104,90342,42618,22044,257
Deferred Taxes & Provisions
Cash flow from operations8,7088,708-50,0008,721-3,39912,909-16,221-24,0499,32714,530-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,708-8,70850,000
share issue-100100
interest-281-418-665-545609636
cash flow from financing-8,708-8,70850,000-381-418-665-545609636100
cash and cash equivalents
cash-23,9899,42314,566
overdraft-8,3403,817-12,24316,766
change in cash8,340-3,81712,243-16,766-23,9899,42314,566

d.j. moore limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d.j. moore limited. Get real-time insights into d.j. moore limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D.j. Moore Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d.j. moore limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B15 area or any other competitors across 12 key performance metrics.

d.j. moore limited Ownership

D.J. MOORE LIMITED group structure

D.J. Moore Limited has no subsidiary companies.

Ultimate parent company

D.J. MOORE LIMITED

04135329

D.J. MOORE LIMITED Shareholders

david moore 70%
celia moore 30%

d.j. moore limited directors

D.J. Moore Limited currently has 1 director, Mr David Moore serving since Jan 2001.

officercountryagestartendrole
Mr David Moore62 years Jan 2001- Director

P&L

January 2024

turnover

356.3k

-11%

operating profit

11.6k

0%

gross margin

7.2%

-3.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

12k

+2.61%

total assets

86.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

d.j. moore limited company details

company number

04135329

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

moores motors limited (May 2001)

accountant

-

auditor

-

address

25 hampshire drive, birmingham, B15 3NY

Bank

-

Legal Advisor

-

d.j. moore limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to d.j. moore limited. Currently there are 0 open charges and 1 have been satisfied in the past.

d.j. moore limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D.J. MOORE LIMITED. This can take several minutes, an email will notify you when this has completed.

d.j. moore limited Companies House Filings - See Documents

datedescriptionview/download