qob interiors ltd

qob interiors ltd Company Information

Share QOB INTERIORS LTD
Live 
MatureLargeRapid

Company Number

04135412

Industry

Other building completion and finishing

 

Directors

Mathew Quill

Steven Argent

View All

Shareholders

qob holding company limited

Group Structure

View All

Contact

Registered Address

250 woodcote road, wallington, surrey, SM6 0QE

qob interiors ltd Estimated Valuation

£18.8m

Pomanda estimates the enterprise value of QOB INTERIORS LTD at £18.8m based on a Turnover of £35.4m and 0.53x industry multiple (adjusted for size and gross margin).

qob interiors ltd Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of QOB INTERIORS LTD at £5.4m based on an EBITDA of £951.3k and a 5.69x industry multiple (adjusted for size and gross margin).

qob interiors ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of QOB INTERIORS LTD at £3.8m based on Net Assets of £1.8m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qob Interiors Ltd Overview

Qob Interiors Ltd is a live company located in surrey, SM6 0QE with a Companies House number of 04135412. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in January 2001, it's largest shareholder is qob holding company limited with a 100% stake. Qob Interiors Ltd is a mature, large sized company, Pomanda has estimated its turnover at £35.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qob Interiors Ltd Health Check

Pomanda's financial health check has awarded Qob Interiors Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £35.4m, make it larger than the average company (£384.4k)

£35.4m - Qob Interiors Ltd

£384.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 77%, show it is growing at a faster rate (10.4%)

77% - Qob Interiors Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (24.2%)

16% - Qob Interiors Ltd

24.2% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (6.2%)

2.6% - Qob Interiors Ltd

6.2% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (4)

38 - Qob Interiors Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £91.5k, the company has a higher pay structure (£38.6k)

£91.5k - Qob Interiors Ltd

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £931.7k, this is more efficient (£145.1k)

£931.7k - Qob Interiors Ltd

£145.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (47 days)

16 days - Qob Interiors Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (29 days)

17 days - Qob Interiors Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Qob Interiors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (23 weeks)

27 weeks - Qob Interiors Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (73.7%)

84.6% - Qob Interiors Ltd

73.7% - Industry AVG

QOB INTERIORS LTD financials

EXPORTms excel logo

Qob Interiors Ltd's latest turnover from December 2023 is £35.4 million and the company has net assets of £1.8 million. According to their latest financial statements, Qob Interiors Ltd has 38 employees and maintains cash reserves of £5.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012Jan 2011Jan 2010
Turnover35,402,98123,693,27122,138,2236,421,8735,936,4418,343,7815,090,6073,373,616415,7242,326,2261,478,8260000
Other Income Or Grants000000000000000
Cost Of Sales29,741,46719,869,64018,843,6194,558,2094,233,4875,842,7973,519,8932,369,735289,1491,579,2731,069,5590000
Gross Profit5,661,5143,823,6313,294,6041,863,6641,702,9542,500,9841,570,7151,003,881126,575746,953409,2670000
Admin Expenses4,731,1403,553,6452,630,3602,073,1952,300,0461,703,1151,146,978747,198157,856453,939380,0759,964000
Operating Profit930,374269,986664,244-209,531-597,092797,869423,737256,683-31,281293,01429,192-9,964000
Interest Payable00015,25000000000000
Interest Receivable0001,41615,84317,1495,9151,6452,5221,69555264000
Pre-Tax Profit999,633359,240602,054-223,365-581,249815,017429,652258,328-28,759294,70929,744-9,900000
Tax-144,271-81,826-84,34500-154,853-81,634-51,6650-61,889-6,8410000
Profit After Tax855,362277,414517,709-223,365-581,249660,164348,018206,662-28,759232,82022,903-9,900000
Dividends Paid217,520124,866137,454000000000000
Retained Profit637,842152,548380,255-223,365-581,249660,164348,018206,662-28,759232,82022,903-9,900000
Employee Costs3,475,7672,526,500720,559795,859924,920832,338510,785661,53981,217391,585264,9800000
Number Of Employees383021232723151721070000
EBITDA*951,269276,946686,696-190,639-579,600810,725435,732263,294-28,217294,59830,637-9,964000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets54,76564,08822,14127,10344,21841,77539,82424,93912,1393,6015,1865,727000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets54,76564,08822,14127,10344,21841,77539,82424,93912,1393,6015,1865,727000
Stock & work in progress000000000062,5070000
Trade Debtors1,575,1032,648,8531,096,191707,181785,4101,142,250639,482262,28746,928226,61772,2060000
Group Debtors0000046,462153,708126,926126,897000000
Misc Debtors4,868,0253,398,5803,017,5192,057,5561,217,4741,388,2652,123,841768,884473,430000000
Cash5,268,0944,057,4902,302,0671,578,6371,253,8362,971,0011,601,993763,941551,772457,005220,98725,433000
misc current assets000000000000000
total current assets11,711,22210,104,9236,415,7774,343,3743,256,7205,547,9784,519,0241,922,0381,199,027683,622355,70025,433000
total assets11,765,98710,169,0116,437,9184,370,4773,300,9385,589,7534,558,8481,946,9771,211,166687,223360,88631,160000
Bank overdraft000000000000000
Bank loan100,000100,000100,00050,00000000000000
Trade Creditors 1,402,3992,316,3291,406,2201,235,283874,5281,169,549910,358622,4780431,498337,9810000
Group/Directors Accounts223,225224,494214,52586,69183,803222,144293,121221,755151,4660030,000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities8,060,8216,084,0793,338,8211,908,7391,476,7952,753,1552,570,628664,773832,7340011,058000
total current liabilities9,786,4458,724,9025,059,5663,280,7132,435,1264,144,8483,774,1071,509,006984,200431,498337,98141,058000
loans158,333258,333358,333450,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions13,36815,7772,5682,5685,2513,0953,0954,3430000000
total long term liabilities171,701274,110360,901452,5685,2513,0953,0954,3430000000
total liabilities9,958,1468,999,0125,420,4673,733,2812,440,3774,147,9433,777,2021,513,349984,200431,498337,98141,058000
net assets1,807,8411,169,9991,017,451637,196860,5611,441,810781,646433,628226,966255,72522,905-9,898000
total shareholders funds1,807,8411,169,9991,017,451637,196860,5611,441,810781,646433,628226,966255,72522,905-9,898000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit930,374269,986664,244-209,531-597,092797,869423,737256,683-31,281293,01429,192-9,964000
Depreciation20,8956,96022,45218,89217,49212,85611,9956,6113,0641,5841,4450000
Amortisation000000000000000
Tax-144,271-81,826-84,34500-154,853-81,634-51,6650-61,889-6,8410000
Stock000000000-62,50762,5070000
Debtors395,6951,933,7231,348,973761,853-574,093-340,0541,758,934510,842420,638154,41172,2060000
Creditors-913,930910,109170,937360,755-295,021259,191287,880622,478-431,49893,517337,9810000
Accruals and Deferred Income1,976,7422,745,2581,430,082431,944-1,276,360182,5271,905,855-167,961832,7340011,058000
Deferred Taxes & Provisions-2,40913,2090-2,6832,1560-1,2484,3430000000
Cash flow from operations1,471,7061,929,973854,397-162,476-1,574,7321,437,644787,651159,647-47,619234,322227,0641,094000
Investing Activities
capital expenditure-11,572-48,907-17,490-1,777-19,935-14,807-26,880-19,411-11,6021-6,631-5,727000
Change in Investments000000000000000
cash flow from investments-11,572-48,907-17,490-1,777-19,935-14,807-26,880-19,411-11,6021-6,631-5,727000
Financing Activities
Bank loans0050,00050,00000000000000
Group/Directors Accounts-1,2699,969127,8342,888-138,341-70,97771,36670,289151,4660030,000000
Other Short Term Loans 000000000000000
Long term loans-100,000-100,000-91,667450,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000022000
interest000-13,83415,84317,1495,9151,6452,5221,69555264000
cash flow from financing-101,269-90,03186,167489,054-122,498-53,82877,28171,934153,9881,69555430,066000
cash and cash equivalents
cash1,210,6041,755,423723,430324,801-1,717,1651,369,008838,052212,16994,767236,018220,98725,433000
overdraft000000000000000
change in cash1,210,6041,755,423723,430324,801-1,717,1651,369,008838,052212,16994,767236,018220,98725,433000

qob interiors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qob interiors ltd. Get real-time insights into qob interiors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qob Interiors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qob interiors ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in SM6 area or any other competitors across 12 key performance metrics.

qob interiors ltd Ownership

QOB INTERIORS LTD group structure

Qob Interiors Ltd has no subsidiary companies.

Ultimate parent company

1 parent

QOB INTERIORS LTD

04135412

QOB INTERIORS LTD Shareholders

qob holding company limited 100%

qob interiors ltd directors

Qob Interiors Ltd currently has 3 directors. The longest serving directors include Mr Mathew Quill (Jul 2012) and Mr Steven Argent (Nov 2016).

officercountryagestartendrole
Mr Mathew QuillUnited Kingdom61 years Jul 2012- Director
Mr Steven Argent56 years Nov 2016- Director
Mr Sean DaviesEngland41 years Dec 2017- Director

P&L

December 2023

turnover

35.4m

+49%

operating profit

930.4k

0%

gross margin

16%

-0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.55%

total assets

11.8m

+0.16%

cash

5.3m

+0.3%

net assets

Total assets minus all liabilities

qob interiors ltd company details

company number

04135412

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

January 2001

age

23

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

qube interiors ltd (October 2012)

qob developments ltd (December 2010)

See more

accountant

-

auditor

GRUNBERG & CO LIMITED

address

250 woodcote road, wallington, surrey, SM6 0QE

Bank

-

Legal Advisor

-

qob interiors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to qob interiors ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

qob interiors ltd Companies House Filings - See Documents

datedescriptionview/download