ecobride ltd

Live MatureMicroHigh

ecobride ltd Company Information

Share ECOBRIDE LTD

Company Number

04137959

Directors

Firuzi Khan

Shareholders

firuzi beji khan

Group Structure

View All

Industry

Bookkeeping activities

 +3

Registered Address

suite f 1 - 3 canfield place, london, NW6 3BT

Website

-

ecobride ltd Estimated Valuation

£104.3k

Pomanda estimates the enterprise value of ECOBRIDE LTD at £104.3k based on a Turnover of £186.8k and 0.56x industry multiple (adjusted for size and gross margin).

ecobride ltd Estimated Valuation

£162.7k

Pomanda estimates the enterprise value of ECOBRIDE LTD at £162.7k based on an EBITDA of £49.9k and a 3.26x industry multiple (adjusted for size and gross margin).

ecobride ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ECOBRIDE LTD at £1.2m based on Net Assets of £467.6k and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ecobride Ltd Overview

Ecobride Ltd is a live company located in london, NW6 3BT with a Companies House number of 04137959. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in January 2001, it's largest shareholder is firuzi beji khan with a 100% stake. Ecobride Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £186.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ecobride Ltd Health Check

Pomanda's financial health check has awarded Ecobride Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £186.8k, make it smaller than the average company (£816.1k)

£186.8k - Ecobride Ltd

£816.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8%)

26% - Ecobride Ltd

8% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Ecobride Ltd

39.6% - Industry AVG

profitability

Profitability

an operating margin of 26.7% make it more profitable than the average company (4.2%)

26.7% - Ecobride Ltd

4.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Ecobride Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Ecobride Ltd

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.7k, this is less efficient (£139.3k)

£46.7k - Ecobride Ltd

£139.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (45 days)

10 days - Ecobride Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (18 days)

89 days - Ecobride Ltd

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 274 days, this is more than average (25 days)

274 days - Ecobride Ltd

25 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (36 weeks)

11 weeks - Ecobride Ltd

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.5%, this is a lower level of debt than the average (62.7%)

43.5% - Ecobride Ltd

62.7% - Industry AVG

ECOBRIDE LTD financials

EXPORTms excel logo

Ecobride Ltd's latest turnover from March 2024 is estimated at £186.8 thousand and the company has net assets of £467.6 thousand. According to their latest financial statements, Ecobride Ltd has 4 employees and maintains cash reserves of £70.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover186,805230,108114,28793,341459,464300,02655,2881,762,1521,585,956535,485923,907443,490397,519693,867612,652
Other Income Or Grants000000000000000
Cost Of Sales112,862131,59063,33848,102242,323146,16725,833806,523722,573247,204403,914177,663160,479268,093242,204
Gross Profit73,94398,51850,95045,240217,142153,85929,455955,629863,383288,282519,993265,827237,040425,774370,448
Admin Expenses24,012-10,384-66,12977,523225,387117,259-26,161758,643840,367279,309447,371254,295299,929311,838416,943
Operating Profit49,931108,902117,079-32,283-8,24536,60055,616196,98623,0168,97372,62211,532-62,889113,936-46,495
Interest Payable7,4619,2317,4934,8541,970858000000000
Interest Receivable5,9454,4826018252228574912038917394012
Pre-Tax Profit48,415104,153110,188-37,055-10,16335,97055,673197,03523,1369,01172,63111,549-62,850113,976-46,483
Tax-12,104-19,789-20,93600-6,834-10,578-39,407-4,627-1,892-16,705-2,7720-31,9130
Profit After Tax36,31184,36489,252-37,055-10,16329,13645,095157,62818,5097,11955,9268,777-62,85082,063-46,483
Dividends Paid000000000000000
Retained Profit36,31184,36489,252-37,055-10,16329,13645,095157,62818,5097,11955,9268,777-62,85082,063-46,483
Employee Costs148,266212,13767,59664,59361,03666,60065,09670,79471,555321,242537,082263,590230,047338,504270,076
Number Of Employees46222222291576108
EBITDA*49,931108,902118,322-32,283-8,24536,60055,616196,98623,0168,97372,62211,532-62,889113,936-46,495

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,5654,4242,486000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,5654,4242,486000000000000
Stock & work in progress85,00085,0000000000000000
Trade Debtors5,3002009,9627,70079,94449,340600324,175235,24363,187103,93448,32345,48284,08368,548
Group Debtors000000000000000
Misc Debtors659,853602,596577,469512,279463,187657,021777,43764,92931,014000000
Cash70,795155,67055,252105,04559,82643,62617,2695,60933,62614,2781,1102,4214,39011,0564,963
misc current assets000000000000000
total current assets820,948843,466642,683625,024602,957749,987795,306394,713299,88377,465105,04450,74449,87295,13973,511
total assets827,513847,890645,169625,024602,957749,987795,306394,713299,88377,465105,04450,74449,87295,13973,511
Bank overdraft20,00020,00020,00020,00039,16125,419000000000
Bank loan000000000000000
Trade Creditors 27,78053,75138,69397,59874,61964,8747706,468133,26427,91362,61164,23772,14254,559114,994
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities277,580284,69797,13479,990194,420359,774523,752162,55698,558000000
total current liabilities325,360358,448155,827197,588308,200450,067524,522169,024231,82227,91362,61164,23772,14254,559114,994
loans34,52458,12482,001100,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0060,38769,73400000000000
provisions000000000000000
total long term liabilities34,52458,124142,388169,73400000000000
total liabilities359,884416,572298,215367,322308,200450,067524,522169,024231,82227,91362,61164,23772,14254,559114,994
net assets467,629431,318346,954257,702294,757299,920270,784225,68968,06149,55242,433-13,493-22,27040,580-41,483
total shareholders funds467,629431,318346,954257,702294,757299,920270,784225,68968,06149,55242,433-13,493-22,27040,580-41,483
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit49,931108,902117,079-32,283-8,24536,60055,616196,98623,0168,97372,62211,532-62,889113,936-46,495
Depreciation001,243000000000000
Amortisation000000000000000
Tax-12,104-19,789-20,93600-6,834-10,578-39,407-4,627-1,892-16,705-2,7720-31,9130
Stock085,0000000000000000
Debtors62,35715,36567,452-23,152-163,230-71,676388,933122,847203,070-40,74755,6112,841-38,60115,53568,548
Creditors-25,97115,058-58,90522,9799,74564,104-5,698-126,796105,351-34,698-1,626-7,90517,583-60,435114,994
Accruals and Deferred Income-7,117187,56317,144-114,430-165,354-163,978361,19663,99898,558000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-57,618191,369-11,827-100,582-6241,56811,603-28,06619,22813,130-1,320-1,986-6,7056,053-49
Investing Activities
capital expenditure-2,141-1,938-3,729000000000000
Change in Investments000000000000000
cash flow from investments-2,141-1,938-3,729000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-23,600-23,877-17,999100,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-60,387-9,34769,73400000000000
share issue00005,0000000000005,000
interest-1,516-4,749-6,892-4,772-1,918-630574912038917394012
cash flow from financing-25,116-89,013-34,238164,9623,082-63057491203891739405,012
cash and cash equivalents
cash-84,875100,418-49,79345,21916,20026,35711,660-28,01719,34813,168-1,311-1,969-6,6666,0934,963
overdraft000-19,16113,74225,419000000000
change in cash-84,875100,418-49,79364,3802,45893811,660-28,01719,34813,168-1,311-1,969-6,6666,0934,963

ecobride ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ecobride ltd. Get real-time insights into ecobride ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ecobride Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ecobride ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

ecobride ltd Ownership

ECOBRIDE LTD group structure

Ecobride Ltd has no subsidiary companies.

Ultimate parent company

ECOBRIDE LTD

04137959

ECOBRIDE LTD Shareholders

firuzi beji khan 100%

ecobride ltd directors

Ecobride Ltd currently has 1 director, Mrs Firuzi Khan serving since May 2001.

officercountryagestartendrole
Mrs Firuzi Khan69 years May 2001- Director

P&L

March 2024

turnover

186.8k

-19%

operating profit

49.9k

0%

gross margin

39.6%

-7.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

467.6k

+0.08%

total assets

827.5k

-0.02%

cash

70.8k

-0.55%

net assets

Total assets minus all liabilities

ecobride ltd company details

company number

04137959

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

70229 - Management consultancy activities (other than financial management)

59111 - Motion picture production activities

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

suite f 1 - 3 canfield place, london, NW6 3BT

Bank

BANK OF SCOTLAND, BANK OF SCOTLAND, BANK OF SCOTLAND

Legal Advisor

-

ecobride ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ecobride ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

ecobride ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECOBRIDE LTD. This can take several minutes, an email will notify you when this has completed.

ecobride ltd Companies House Filings - See Documents

datedescriptionview/download