Pomanda estimates the enterprise value of SK ENERGY EUROPE LIMITED at £1.8b based on a Turnover of £2.8b and 0.63x industry multiple (adjusted for size and gross margin).
sk energy europe limitedEstimated Valuation
£13.9m
Pomanda estimates the enterprise value of SK ENERGY EUROPE LIMITED at £13.9m based on an EBITDA of £4.4m and a 3.17x industry multiple (adjusted for size and gross margin).
sk energy europe limitedEstimated Valuation
£97.6m
Pomanda estimates the enterprise value of SK ENERGY EUROPE LIMITED at £97.6m based on Net Assets of £64.4m and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sk Energy Europe LimitedOverview
Sk Energy Europe Limited is a live company located in london, W1K 6WE with a Companies House number of 04138778. It operates in the wholesale of other fuels and related products sector, SIC Code 46719. Founded in January 2001, it's largest shareholder is
sk energy international pte ltd
with a 100% stake. Sk Energy Europe Limited is a mature,
mega sized company, Pomanda has estimated its turnover at
£2.8b with
rapid
growth in recent years.
Pomanda's financial health check has awarded Sk Energy Europe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
5 Strong
1 Regular
5 Weak
Size
annual sales of £2.8b, make it larger than the average company (£58.7m)
£2.8b - Sk Energy Europe Limited
£58.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (13%)
48% - Sk Energy Europe Limited
13% - Industry AVG
Production
with a gross margin of 0.2%, this company has a higher cost of product (20.5%)
0.2% - Sk Energy Europe Limited
20.5% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.8%)
0.2% - Sk Energy Europe Limited
6.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (21)
5 - Sk Energy Europe Limited
21 - Industry AVG
Pay Structure
on an average salary of £174k, the company has a higher pay structure (£60k)
£174k - Sk Energy Europe Limited
£60k - Industry AVG
Efficiency
resulting in sales per employee of £567.8m, this is more efficient (£1.4m)
£567.8m - Sk Energy Europe Limited
£1.4m - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (29 days)
0 days - Sk Energy Europe Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (26 days)
13 days - Sk Energy Europe Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sk Energy Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 27 weeks, this is more cash available to meet short term requirements (12 weeks)
27 weeks - Sk Energy Europe Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.1%, this is a similar level of debt than the average (63.3%)
64.1% - Sk Energy Europe Limited
63.3% - Industry AVG
SK ENERGY EUROPE LIMITED financials
EXPORT
Sk Energy Europe Limited's latest turnover from December 2023 is £2.8 billion and the company has net assets of £64.4 million. According to their latest financial statements, Sk Energy Europe Limited has 5 employees and maintains cash reserves of £60.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
2,839,103,833
3,266,412,190
1,887,858,917
879,271,265
2,231,837,610
4,190,617,225
2,734,419,728
2,371,212,979
3,859,251,341
3,915,808,268
3,071,523,170
3,493,696,840
4,099,781,853
3,126,256,312
2,047,881,796
Other Income Or Grants
Cost Of Sales
2,833,589,381
3,265,143,732
1,888,897,253
874,175,806
2,235,127,571
4,193,905,901
2,735,756,016
2,379,502,758
3,847,049,403
3,911,769,453
3,069,336,801
3,493,144,383
4,098,363,675
3,129,948,012
2,046,302,271
Gross Profit
5,514,452
1,268,457
-1,038,336
5,095,459
-3,289,961
-3,288,676
-1,336,289
-8,289,779
12,201,938
4,038,816
2,186,368
552,457
1,418,178
-3,691,700
1,579,525
Admin Expenses
1,182,061
1,233,113
1,479,901
1,823,057
2,596,497
5,073,365
6,096,422
5,274,391
16,691,489
5,041,118
5,189,977
3,804,103
2,559,348
1,850,964
-894,903
Operating Profit
4,332,391
35,344
-2,518,237
3,272,402
-5,886,458
-8,362,041
-7,432,711
-13,564,170
-4,489,551
-1,002,302
-3,003,609
-3,251,646
-1,141,170
-5,542,664
2,474,428
Interest Payable
8,124
19,626
544,657
681,400
1,079,696
757,123
1,909,678
1,327
552,307
699,480
Interest Receivable
2,425,384
540,370
126,493
551,628
950,061
653,103
628,562
212,688
49,643
51,382
104,415
81,505
11,907
71,730
184,918
Pre-Tax Profit
6,757,776
575,715
-2,391,743
3,815,907
-4,956,022
-8,248,804
-6,804,148
-13,351,481
7,080,631
-2,030,615
-3,656,316
-5,079,818
-1,130,589
-6,023,241
1,959,866
Tax
2,104,147
-515,237
787,229
-5,468,102
873,971
2,290,941
-1,820,802
592,137
376,663
1,048,245
578,267
1,262,850
-461,820
Profit After Tax
8,861,923
60,478
-2,391,743
4,603,136
-4,956,022
-13,716,906
-5,930,177
-11,060,540
5,259,829
-1,438,478
-3,279,654
-4,031,573
-552,322
-4,760,392
1,498,046
Dividends Paid
Retained Profit
8,861,923
60,478
-2,391,743
4,603,136
-4,956,022
-13,716,906
-5,930,177
-11,060,540
5,259,829
-1,438,478
-3,279,654
-4,031,573
-552,322
-4,760,392
1,498,046
Employee Costs
870,248
503,456
685,240
779,105
1,319,328
2,865,231
2,814,281
3,072,009
4,217,311
2,413,908
2,554,522
1,677,967
735,374
694,497
749,166
Number Of Employees
5
4
6
8
12
21
24
28
26
23
21
19
10
9
9
EBITDA*
4,374,803
76,186
-2,408,817
3,486,880
-5,869,739
-8,332,536
-7,404,212
-13,538,037
-4,447,113
-968,829
-2,976,210
-3,238,173
-1,125,056
-5,531,384
2,491,047
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
5,307,100
1,100,377
2,069,688
2,236,575
272,589
57,416
5,809,848
4,486,063
2,603,091
3,677,068
3,038,800
2,250,929
1,362,845
725,526
38,553
Intangible Assets
40,057
80,113
117,957
129,986
Investments & Other
48,696
47,910
13,968
14,623
15,991
26,124
37,207
23,228
24,021
31,083
29,019
16,132
10,858
10,708
12,828
Debtors (Due After 1 year)
2,628,023
523,876
1,026,695
1,074,823
Total Fixed Assets
2,719,132
656,613
1,160,949
1,291,737
272,588
56,998
5,809,848
4,486,062
2,603,090
3,677,068
3,038,800
2,250,928
1,362,844
725,526
38,553
Stock & work in progress
23,793,540
77,727,992
17,427,336
13,283,044
39,340,617
Trade Debtors
115,457
727,301
109,421
152,734
986,407
135,461,722
63,054,940
105,166,231
99,353,831
77,160,242
331,499,580
20,935,410
115,577,184
147,332,084
104,239,755
Group Debtors
115,772,855
89,924,599
2,598,168
2,832,074
53,529,112
205,250,949
235,989,550
47,092,044
25,274,792
36,489,104
3,781,544
288,416,665
219,054,597
180,190,293
Misc Debtors
68,331
53,408
15,520
75,554
79,232
107,663
376,029
65,331
5,183,506
6,801,320
6,499,019
7,009,599
1,909,550
3,221,046
Cash
60,706,880
56,860,666
54,026,074
58,695,263
48,170,385
32,009,183
63,027,232
67,436,120
44,084,394
35,060,621
17,310,273
38,375,610
3,073,092
10,003,456
9,376,036
misc current assets
95,822
37,700
40,621
479,756
4,703,349
3,787,207
4,180,459
14,664,104
24,596,247
1,006,498
950,550
2,011,556
total current assets
176,759,347
147,603,676
56,749,185
61,796,247
103,244,894
403,242,424
443,962,951
223,940,186
175,529,666
167,275,410
405,383,322
108,932,203
415,083,040
379,250,238
299,038,688
total assets
179,478,479
148,260,289
57,910,134
63,087,984
103,517,482
403,299,422
449,772,799
228,426,248
178,132,756
170,952,478
408,422,122
111,183,131
416,445,884
379,975,764
299,077,241
Bank overdraft
10,262,726
131,935,390
Bank loan
Trade Creditors
104,145,460
51,557,493
97,005
220,977
53,577,815
287,343,700
321,707,568
77,388,937
41,193,050
41,469,021
113,783,665
15,965,895
293,462,575
220,075,664
189,390,174
Group/Directors Accounts
1
1
406,489
1
1
1
1
1
1
1
other short term finances
4,843,201
hp & lease commitments
82,053
263,138
other current liabilities
10,942,506
41,182,845
3,024,211
2,923,876
234,789
55,869,220
55,205,825
78,790,649
45,047,640
40,352,120
88,207,582
86,353,768
108,353,813
145,562,190
90,714,796
total current liabilities
115,087,967
92,740,339
3,121,217
3,226,907
54,075,743
343,622,807
376,913,395
156,179,588
86,240,692
96,927,070
333,926,638
102,319,665
401,816,390
365,637,855
280,104,972
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
16,493
7,854
provisions
total long term liabilities
16,493
7,854
total liabilities
115,104,460
92,748,193
3,121,217
3,226,907
54,075,743
343,622,807
376,913,395
156,179,588
86,240,692
96,927,070
333,926,638
102,319,665
401,816,390
365,637,855
280,104,972
net assets
64,374,018
55,512,095
54,788,917
59,861,077
49,441,738
59,676,615
72,859,405
72,246,660
91,892,064
74,025,407
74,495,484
8,863,466
14,629,495
14,337,908
18,972,270
total shareholders funds
64,374,018
55,512,096
54,788,918
59,861,077
49,441,739
59,677,033
72,859,405
72,246,661
91,892,065
74,025,408
74,495,485
8,863,467
14,629,496
14,337,908
18,972,270
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
4,332,391
35,344
-2,518,237
3,272,402
-5,886,458
-8,362,041
-7,432,711
-13,564,170
-4,489,551
-1,002,302
-3,003,609
-3,251,646
-1,141,170
-5,542,664
2,474,428
Depreciation
2,356
1,571
69,843
214,477
16,719
29,506
28,499
26,132
42,437
33,473
27,398
13,473
16,113
11,280
16,620
Amortisation
40,056
39,271
39,577
Tax
2,104,147
-515,237
787,229
-5,468,102
873,971
2,290,941
-1,820,802
592,137
376,663
1,048,245
578,267
1,262,850
-461,820
Stock
-23,793,540
-53,934,452
77,727,992
-17,427,336
17,427,336
-13,283,044
-26,057,573
39,340,617
Debtors
27,355,482
87,479,380
-385,380
-50,459,566
-285,239,004
40,413,236
147,096,913
52,969,775
-8,264,709
-267,171,464
343,574,030
-379,787,475
42,707,218
80,645,136
287,651,095
Creditors
52,587,967
51,460,488
-123,972
-53,356,838
-233,765,885
-34,363,868
244,318,631
36,195,887
-275,971
-72,314,644
97,817,770
-277,496,680
73,386,911
30,685,490
189,390,174
Accruals and Deferred Income
-30,240,339
38,158,634
100,335
2,689,087
-55,634,431
663,395
-23,584,824
33,743,009
4,695,520
-47,855,462
1,853,814
-22,000,045
-37,208,377
54,847,394
90,714,796
Deferred Taxes & Provisions
Cash flow from operations
1,471,096
1,700,691
-2,047,074
4,065,923
13,762,489
-33,979,894
-10,621,339
23,149,360
-11,010,994
159,907,710
-220,444,421
38,760,205
-7,075,474
619,214
-5,516,897
Investing Activities
capital expenditure
-4,209,079
966,314
69,495
-2,308,449
-231,892
5,722,926
-1,352,284
-1,909,104
1,031,540
-671,741
-815,269
-901,557
-653,432
-698,253
-55,173
Change in Investments
786
33,942
-655
-1,368
-10,133
-11,083
13,979
-793
-7,062
2,064
12,887
5,274
150
-2,120
12,828
cash flow from investments
-4,209,865
932,372
70,150
-2,307,081
-221,759
5,734,009
-1,366,263
-1,908,311
1,038,602
-673,805
-828,156
-906,831
-653,582
-696,133
-68,001
Financing Activities
Bank loans
Group/Directors Accounts
-1
1
-406,489
406,488
Other Short Term Loans
-4,843,201
4,843,201
Long term loans
Hire Purchase and Lease Commitments
-82,053
-181,085
263,138
other long term liabilities
8,639
7,854
share issue
662,699
-2,680,416
5,816,203
-5,279,273
534,535
6,542,921
-8,584,864
12,606,828
968,401
68,911,672
-1,734,456
843,910
126,030
17,474,224
interest
2,425,384
540,370
126,493
543,504
930,435
108,446
628,562
212,688
-631,757
-1,028,314
-652,708
-1,828,173
10,580
-480,577
-514,562
cash flow from financing
2,434,023
1,210,922
-2,635,975
6,178,622
-4,492,189
1,049,469
7,171,483
-8,372,176
7,131,870
4,783,288
68,258,964
-3,562,629
854,490
-354,547
16,959,662
cash and cash equivalents
cash
3,846,214
2,834,592
-4,669,189
10,524,878
16,161,202
-31,018,049
-4,408,888
23,351,726
9,023,773
17,750,348
-21,065,337
35,302,518
-6,930,364
627,420
9,376,036
overdraft
-10,262,726
-121,672,664
131,935,390
change in cash
3,846,214
2,834,592
-4,669,189
10,524,878
16,161,202
-31,018,049
-4,408,888
23,351,726
19,286,499
139,423,012
-153,000,727
35,302,518
-6,930,364
627,420
9,376,036
sk energy europe limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sk energy europe limited. Get real-time insights into sk energy europe limited's credit score, group structure and payment trends.
Perform a competitor analysis for sk energy europe limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in W1K area or any other competitors across 12 key performance metrics.
sk energy europe limited Ownership
SK ENERGY EUROPE LIMITED group structure
Sk Energy Europe Limited has no subsidiary companies.
Ultimate parent company
SK HOLDINGS CO LTD.
#0094574
SK ENERGY INTERNATIONAL PTE LTD
#0078098
2 parents
SK ENERGY EUROPE LIMITED
04138778
SK ENERGY EUROPE LIMITED Shareholders
The sole shareholder of Sk Energy Europe Limited is Sk Energy International Pte Ltd.
sk energy international pte ltd
100%
sk energy europe limited directors
Sk Energy Europe Limited currently has 3 directors.
The longest serving directors include
Kyungsik Kang (Jan 2021) and
Mr Yongsu Jang (Jan 2025).
46719 - Wholesale of fuels and related products (other than petroleum and petroleum products)
50200 - Sea and coastal freight water transport
incorporation date
January 2001
age
24
incorporated
UK
ultimate parent company
SK HOLDINGS CO LTD.
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
20 north audley street, london, W1K 6WE
Bank
SHINHAN BANK
Legal Advisor
-
sk energy europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to sk energy europe limited. Currently there are 3 open charges and 10 have been satisfied in the past.
sk energy europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SK ENERGY EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
sk energy europe limitedCompanies House Filings - See Documents
