lancrest properties limited

Live MatureSmallHealthy

lancrest properties limited Company Information

Share LANCREST PROPERTIES LIMITED

Company Number

04139525

Shareholders

rachel berger

mordechai yakob berger

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Website

-

lancrest properties limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of LANCREST PROPERTIES LIMITED at £2.7m based on a Turnover of £813.4k and 3.33x industry multiple (adjusted for size and gross margin).

lancrest properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANCREST PROPERTIES LIMITED at £0 based on an EBITDA of £-8.3k and a 6.52x industry multiple (adjusted for size and gross margin).

lancrest properties limited Estimated Valuation

£561.5k

Pomanda estimates the enterprise value of LANCREST PROPERTIES LIMITED at £561.5k based on Net Assets of £321.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lancrest Properties Limited Overview

Lancrest Properties Limited is a live company located in london, NW11 0PU with a Companies House number of 04139525. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2001, it's largest shareholder is rachel berger with a 50% stake. Lancrest Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £813.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lancrest Properties Limited Health Check

Pomanda's financial health check has awarded Lancrest Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £813.4k, make it smaller than the average company (£1.1m)

£813.4k - Lancrest Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)

4% - Lancrest Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Lancrest Properties Limited

71% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (21.6%)

-1% - Lancrest Properties Limited

21.6% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Lancrest Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Lancrest Properties Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.2k, this is less efficient (£202.7k)

£116.2k - Lancrest Properties Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (33 days)

33 days - Lancrest Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (34 days)

14 days - Lancrest Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lancrest Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Lancrest Properties Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (71.6%)

80.3% - Lancrest Properties Limited

71.6% - Industry AVG

LANCREST PROPERTIES LIMITED financials

EXPORTms excel logo

Lancrest Properties Limited's latest turnover from December 2023 is estimated at £813.4 thousand and the company has net assets of £321.6 thousand. According to their latest financial statements, Lancrest Properties Limited has 7 employees and maintains cash reserves of £6.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover813,399892,867631,429722,689618,756534,910458,664359,959380,5203,237,8882,917,3962,117,7621,604,6711,584,188
Other Income Or Grants
Cost Of Sales236,114262,089198,575225,901205,225169,111134,29899,924126,1491,207,8051,085,337774,909588,732561,870
Gross Profit577,284630,779432,854496,788413,531365,798324,366260,035254,3722,030,0831,832,0591,342,8531,015,9391,022,318
Admin Expenses585,582558,125269,647470,852446,007327,018232,385227,74184,3281,978,9311,790,1471,298,907985,3561,007,332-23,455
Operating Profit-8,29872,654163,20725,936-32,47638,78091,98132,294170,04451,15241,91243,94630,58314,98623,455
Interest Payable33,12029,54620,49619,63121,14021,76721,51621,21022,32322,57414,77916,61226,88327,64714,010
Interest Receivable808788351265343512292297216213842
Pre-Tax Profit-40,61043,896142,7466,317-53,55117,04670,50011,096147,75028,60027,14227,4053,862-12,5229,486
Tax-8,340-27,122-1,200-3,239-13,395-2,219-29,550-6,006-6,243-6,577-1,004-2,656
Profit After Tax-40,61035,556115,6245,117-53,55113,80757,1058,877118,20022,59420,89920,8282,858-12,5226,830
Dividends Paid
Retained Profit-40,61035,556115,6245,117-53,55113,80757,1058,877118,20022,59420,89920,8282,858-12,5226,830
Employee Costs231,860219,986150,942113,718116,775112,03653,50853,33380,000488,087416,500314,518238,320265,042
Number Of Employees7754442231917131011
EBITDA*-8,29872,654163,20725,936-32,47638,78091,98132,294170,04451,15241,91243,94630,58314,98623,455

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,309,0001,229,2541,214,081851,338851,338851,338747,252
Intangible Assets
Investments & Other1,297,0001,297,0001,372,0001,272,0001,272,0001,352,0001,352,0001,352,000
Debtors (Due After 1 year)
Total Fixed Assets1,297,0001,297,0001,372,0001,272,0001,272,0001,352,0001,352,0001,352,0001,309,0001,229,2541,214,081851,338851,338851,338747,252
Stock & work in progress
Trade Debtors75,06398,41983,571101,20469,96259,91560,63740,91142,378239,549219,521146,887125,746124,83595,828
Group Debtors
Misc Debtors256,692256,092218,833270,380219,728216,965218,681205,417241,163
Cash6,50924,27020,7457,61916,2641,0397,9075,9413,6417,8501,0292,43926,19038,62616,703
misc current assets
total current assets338,264378,781323,149379,203305,954277,919287,225252,269287,182247,399220,550149,326151,936163,461112,531
total assets1,635,2641,675,7811,695,1491,651,2031,577,9541,629,9191,639,2251,604,2691,596,1821,476,6531,434,6311,000,6641,003,2741,014,799859,783
Bank overdraft12,63116,59615,92413,50011,00010,0009,2608,5688,141
Bank loan
Trade Creditors 9,32611,24110,77020,30017,4004,5451,95112,76714,2111,071,7391,044,584879,089598,532600,904421,866
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,017,1351,000,7041,037,3071,084,3761,046,4791,044,0801,039,6531,040,2651,041,065
total current liabilities1,039,0921,028,5411,064,0011,118,1761,074,8791,058,6251,050,8641,061,6001,063,4171,071,7391,044,584879,089598,532600,904421,866
loans274,558285,016304,480321,983297,148308,220317,479326,716335,280343,425351,152103,579407,574419,585431,085
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,59625,21127,38717,796
total long term liabilities274,558285,016304,480321,983297,148311,816342,690354,103353,076343,425351,152103,579407,574419,585431,085
total liabilities1,313,6501,313,5571,368,4811,440,1591,372,0271,370,4411,393,5541,415,7031,416,4931,415,1641,395,736982,6681,006,1061,020,489852,951
net assets321,614362,224326,668211,044205,927259,478245,671188,566179,68961,48938,89517,996-2,832-5,6906,832
total shareholders funds321,614362,224326,668211,044205,927259,478245,671188,566179,68961,48938,89517,996-2,832-5,6906,832
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,29872,654163,20725,936-32,47638,78091,98132,294170,04451,15241,91243,94630,58314,98623,455
Depreciation
Amortisation
Tax-8,340-27,122-1,200-3,239-13,395-2,219-29,550-6,006-6,243-6,577-1,004-2,656
Stock
Debtors-22,75652,107-69,18081,89412,810-2,43832,990-37,21343,99220,02872,63421,14191129,00795,828
Creditors-1,915471-9,5302,90012,8552,594-10,816-1,444-1,057,52827,155165,495280,557-2,372179,038421,866
Accruals and Deferred Income16,431-36,603-47,06937,8972,3994,427-612-8001,041,065
Deferred Taxes & Provisions-3,596-21,615-2,1769,59117,796
Cash flow from operations28,974-23,925148,666-16,361-33,62823,38531,99274,63597,83552,273128,530296,78526,296165,017346,837
Investing Activities
capital expenditure1,309,000-79,746-15,173-362,743-104,086-747,252
Change in Investments-75,000100,000-80,0001,352,000
cash flow from investments75,000-100,00080,000-43,000-79,746-15,173-362,743-104,086-747,252
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,458-19,464-17,50324,835-11,072-9,259-9,237-8,564-8,145-7,727247,573-303,995-12,011-11,500431,085
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-32,312-28,758-20,461-19,619-21,075-21,733-21,481-21,198-22,294-22,552-14,770-16,540-26,721-27,509-13,968
cash flow from financing-42,770-48,222-37,9645,216-32,147-30,992-30,718-29,762-30,439-30,279232,803-320,535-38,732-39,009417,119
cash and cash equivalents
cash-17,7613,52513,126-8,64515,225-6,8681,9662,300-4,2096,821-1,410-23,751-12,43621,92316,703
overdraft-3,9656722,4242,5001,0007406924278,141
change in cash-13,7962,85310,702-11,14514,225-7,6081,2741,873-12,3506,821-1,410-23,751-12,43621,92316,703

lancrest properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lancrest properties limited. Get real-time insights into lancrest properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lancrest Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lancrest properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

lancrest properties limited Ownership

LANCREST PROPERTIES LIMITED group structure

Lancrest Properties Limited has no subsidiary companies.

Ultimate parent company

LANCREST PROPERTIES LIMITED

04139525

LANCREST PROPERTIES LIMITED Shareholders

rachel berger 50%
mordechai yakob berger 50%

lancrest properties limited directors

Lancrest Properties Limited currently has 2 directors. The longest serving directors include Mr Mordechai Berger (Jan 2001) and Mrs Rachel Berger (Feb 2001).

officercountryagestartendrole
Mr Mordechai Berger48 years Jan 2001- Director
Mrs Rachel BergerUnited Kingdom48 years Feb 2001- Director

P&L

December 2023

turnover

813.4k

-9%

operating profit

-8.3k

0%

gross margin

71%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

321.6k

-0.11%

total assets

1.6m

-0.02%

cash

6.5k

-0.73%

net assets

Total assets minus all liabilities

lancrest properties limited company details

company number

04139525

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

-

Legal Advisor

-

lancrest properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to lancrest properties limited. Currently there are 7 open charges and 0 have been satisfied in the past.

lancrest properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANCREST PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

lancrest properties limited Companies House Filings - See Documents

datedescriptionview/download