london ashford airport limited

4

london ashford airport limited Company Information

Share LONDON ASHFORD AIRPORT LIMITED
Live 
MatureSmallRapid

Company Number

04140620

Registered Address

lydd airport, lydd, kent, TN29 9QL

Industry

Other transportation support activities

 

Service activities incidental to air transportation

 

Telephone

01797322400

Next Accounts Due

September 2025

Group Structure

View All

Directors

Mohammed Al Athel14 Years

Turki Al Athel14 Years

View All

Shareholders

lydd holdings ltd 99%

south east airport ltd 1%

london ashford airport limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of LONDON ASHFORD AIRPORT LIMITED at £1.9m based on a Turnover of £3.7m and 0.52x industry multiple (adjusted for size and gross margin).

london ashford airport limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONDON ASHFORD AIRPORT LIMITED at £0 based on an EBITDA of £-737.7k and a 3.32x industry multiple (adjusted for size and gross margin).

london ashford airport limited Estimated Valuation

£21.7m

Pomanda estimates the enterprise value of LONDON ASHFORD AIRPORT LIMITED at £21.7m based on Net Assets of £9.6m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Ashford Airport Limited Overview

London Ashford Airport Limited is a live company located in kent, TN29 9QL with a Companies House number of 04140620. It operates in the service activities incidental to air transportation sector, SIC Code 52230. Founded in January 2001, it's largest shareholder is lydd holdings ltd with a 99% stake. London Ashford Airport Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Ashford Airport Limited Health Check

Pomanda's financial health check has awarded London Ashford Airport Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£14.6m)

£3.7m - London Ashford Airport Limited

£14.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (8.3%)

42% - London Ashford Airport Limited

8.3% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a comparable cost of product (24.4%)

24.4% - London Ashford Airport Limited

24.4% - Industry AVG

profitability

Profitability

an operating margin of -26.2% make it less profitable than the average company (4.8%)

-26.2% - London Ashford Airport Limited

4.8% - Industry AVG

employees

Employees

with 38 employees, this is below the industry average (64)

38 - London Ashford Airport Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)

£50.4k - London Ashford Airport Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.3k, this is less efficient (£214.2k)

£98.3k - London Ashford Airport Limited

£214.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (41 days)

8 days - London Ashford Airport Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (30 days)

74 days - London Ashford Airport Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (19 days)

9 days - London Ashford Airport Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - London Ashford Airport Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (65.8%)

56.2% - London Ashford Airport Limited

65.8% - Industry AVG

LONDON ASHFORD AIRPORT LIMITED financials

EXPORTms excel logo

London Ashford Airport Limited's latest turnover from December 2023 is estimated at £3.7 million and the company has net assets of £9.6 million. According to their latest financial statements, London Ashford Airport Limited has 38 employees and maintains cash reserves of £32.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,734,1726,367,6361,157,0211,308,8131,958,9371,647,6241,538,5281,627,455867,75011,763,27018,750,5349,976,10520,324,69811,847,890943,215
Other Income Or Grants000000000000000
Cost Of Sales2,823,8704,875,296912,3861,005,9321,414,7901,179,0451,099,9091,161,126639,1368,800,57214,198,8557,539,86315,588,9868,985,490754,572
Gross Profit910,3031,492,340244,635302,881544,148468,580438,619466,329228,6142,962,6974,551,6792,436,2424,735,7122,862,400188,643
Admin Expenses1,888,8242,684,2381,082,911968,7712,022,9591,324,3081,149,1101,411,4721,476,0174,358,2126,004,2353,772,7216,394,4704,334,5621,760,470
Operating Profit-978,521-1,191,898-838,276-665,890-1,478,811-855,728-710,491-945,143-1,247,403-1,395,515-1,452,556-1,336,479-1,658,758-1,472,162-1,571,827
Interest Payable00098,151186,964131,67683,054147,608121,805011,37529,25042,25055,25028,676
Interest Receivable1,40129,7122,240591623321885237231,0341,4521,8092,0789
Pre-Tax Profit-977,120-1,162,186-836,036-763,982-1,665,759-987,381-793,513-1,092,563-1,368,685-1,394,792-1,462,897-1,364,277-1,699,199-1,525,334-1,600,494
Tax000000000000000
Profit After Tax-977,120-1,162,186-836,036-763,982-1,665,759-987,381-793,513-1,092,563-1,368,685-1,394,792-1,462,897-1,364,277-1,699,199-1,525,334-1,600,494
Dividends Paid000000000000000
Retained Profit-977,120-1,162,186-836,036-763,982-1,665,759-987,381-793,513-1,092,563-1,368,685-1,394,792-1,462,897-1,364,277-1,699,199-1,525,334-1,600,494
Employee Costs1,914,7581,737,2341,390,0121,389,8591,452,1771,240,3271,462,5541,618,781187,0732,491,0654,326,3422,241,1134,153,6742,390,0151,118,365
Number Of Employees3836323233293742566116611187147
EBITDA*-737,734-1,007,323-673,902-475,551-1,263,180-624,922-480,502-719,117-1,044,190-1,226,397-1,301,796-1,135,837-1,413,238-1,119,719-1,166,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets17,691,94317,706,29115,419,56615,269,02115,425,55615,614,42015,836,87415,929,42415,711,64314,661,00713,823,59113,418,70313,593,80311,978,24111,279,745
Intangible Assets000000000000000
Investments & Other2,750,0002,950,0000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets20,441,94320,656,29115,419,56615,269,02115,425,55615,614,42015,836,87415,929,42415,711,64314,661,00713,823,59113,418,70313,593,80311,978,24111,279,745
Stock & work in progress75,97756,72936,51428,42945,40242,96440,49448,48772,22147,52893,050119,62095,52480,68973,319
Trade Debtors82,74187,36052,29730,41955,46826,39344,25587,97489,7001,861,7181,744,0731,646,6031,569,143991,956114,289
Group Debtors1,177,6191,256,2051,243,2951,285,6021,277,7091,892,2321,840,8821,786,5471,789,79200000594,431
Misc Debtors194,429123,387138,397136,53190,94273,89978,51272,052127,8580000067,569
Cash32,42120,9601,676,862115,1411,9742,2523,8288,913141,48067,811221,504192,174388,622334,869496,145
misc current assets000000000000000
total current assets1,563,1871,544,6413,147,3651,596,1221,471,4952,037,7402,007,9712,003,9732,221,0511,977,0572,058,6271,958,3972,053,2891,407,5141,345,753
total assets22,005,13022,200,93218,566,93116,865,14316,897,05117,652,16017,844,84517,933,39717,932,69416,638,06415,882,21815,377,10015,647,09213,385,75512,625,498
Bank overdraft0000110,33770,71075,77537,504119,85300200,000200,000200,0000
Bank loan00003,107,7302,250,8981,504,115938,1033,628,00200000200,000
Trade Creditors 577,5591,401,35969,696117,546265,096250,098155,06177,091140,0951,161,2573,054,233886,2183,591,9332,431,397190,759
Group/Directors Accounts11,359,25410,047,3136,663,0674,084,19900000000008,777,160
other short term finances000000000000000
hp & lease commitments000000012,54254,922126,150150,0000000
other current liabilities432,349139,17258,89452,08838,59639,40381,46246,21262,77200000267,169
total current liabilities12,369,16211,587,8446,791,6574,253,8333,521,7592,611,1091,816,4131,111,4524,005,6441,287,4073,204,2331,086,2183,791,9332,631,3979,435,088
loans00000000000150,000350,000550,000750,000
hp & lease commitments0000000012,54267,46400000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0000000012,54267,4640150,000350,000550,000750,000
total liabilities12,369,16211,587,8446,791,6574,253,8333,521,7592,611,1091,816,4131,111,4524,018,1861,354,8713,204,2331,236,2184,141,9333,181,39710,185,088
net assets9,635,96810,613,08811,775,27412,611,31013,375,29215,041,05116,028,43216,821,94513,914,50815,283,19312,677,98514,140,88211,505,15910,204,3582,440,410
total shareholders funds9,635,96810,613,08811,775,27412,611,31013,375,29215,041,05116,028,43216,821,94513,914,50815,283,19312,677,98514,140,88211,505,15910,204,3582,440,410
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-978,521-1,191,898-838,276-665,890-1,478,811-855,728-710,491-945,143-1,247,403-1,395,515-1,452,556-1,336,479-1,658,758-1,472,162-1,571,827
Depreciation240,787184,575164,374190,339215,631230,806229,989226,026203,213169,118150,760200,642245,520352,443405,541
Amortisation000000000000000
Tax000000000000000
Stock19,24820,2158,085-16,9732,4382,470-7,993-23,73424,693-45,522-26,57024,09614,8357,37073,319
Debtors-12,16332,963-18,56328,433-568,40528,87517,076-60,777145,632117,64597,47077,460577,187215,667776,289
Creditors-823,8001,331,663-47,850-147,55014,99895,03777,970-63,004-1,021,162-1,892,9762,168,015-2,705,7151,160,5362,240,638190,759
Accruals and Deferred Income293,17780,2786,80613,492-807-42,05935,250-16,56062,7720000-267,169267,169
Deferred Taxes & Provisions000000000000000
Cash flow from operations-1,275,442351,440-704,468-621,069-683,022-603,289-376,365-714,170-2,172,905-3,191,496795,319-3,943,108-844,724630,713-1,557,966
Investing Activities
capital expenditure-226,439-2,471,300-314,919-33,804-26,767-8,352-137,439-443,807-1,253,849-1,006,534-555,648-25,542-1,861,082-1,050,939-580,592
Change in Investments-200,0002,950,0000000000000000
cash flow from investments-26,439-5,421,300-314,919-33,804-26,767-8,352-137,439-443,807-1,253,849-1,006,534-555,648-25,542-1,861,082-1,050,939-580,592
Financing Activities
Bank loans000-3,107,730856,832746,783566,012-2,689,8993,628,0020000-200,000200,000
Group/Directors Accounts1,311,9413,384,2462,578,8684,084,199000000000-8,777,1608,777,160
Other Short Term Loans 000000000000000
Long term loans0000000000-150,000-200,000-200,000-200,000750,000
Hire Purchase and Lease Commitments000000-12,542-54,922-126,15043,614150,0000000
other long term liabilities000000000000000
share issue00000004,000,00004,000,00004,000,0003,000,0009,289,2824,040,904
interest1,40129,7122,240-98,092-186,948-131,653-83,022-147,420-121,282723-10,341-27,798-40,441-53,172-28,667
cash flow from financing1,313,3423,413,9582,581,108878,377669,884615,130470,4481,107,7593,380,5704,044,337-10,3413,772,2022,759,55958,95013,739,397
cash and cash equivalents
cash11,461-1,655,9021,561,721113,167-278-1,576-5,085-132,56773,669-153,69329,330-196,44853,753-161,276496,145
overdraft000-110,33739,627-5,06538,271-82,349119,8530-200,00000200,0000
change in cash11,461-1,655,9021,561,721223,504-39,9053,489-43,356-50,218-46,184-153,693229,330-196,44853,753-361,276496,145

london ashford airport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london ashford airport limited. Get real-time insights into london ashford airport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Ashford Airport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london ashford airport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TN29 area or any other competitors across 12 key performance metrics.

london ashford airport limited Ownership

LONDON ASHFORD AIRPORT LIMITED group structure

London Ashford Airport Limited has no subsidiary companies.

Ultimate parent company

FAL HOLDINGS ARABIA CO. LTD

#0069806

LYDD HOLDINGS LTD

#0041830

2 parents

LONDON ASHFORD AIRPORT LIMITED

04140620

LONDON ASHFORD AIRPORT LIMITED Shareholders

lydd holdings ltd 98.97%
south east airport ltd 1.03%

london ashford airport limited directors

London Ashford Airport Limited currently has 5 directors. The longest serving directors include Mr Mohammed Al Athel (May 2010) and Mr Turki Al Athel (May 2010).

officercountryagestartendrole
Mr Mohammed Al Athel37 years May 2010- Director
Mr Turki Al Athel35 years May 2010- Director
Mr Bader Al Athel41 years May 2010- Director
Mr Fahad Al Athel76 years May 2010- Director
Mr Ian Winskell66 years Sep 2024- Director

P&L

December 2023

turnover

3.7m

-41%

operating profit

-978.5k

0%

gross margin

24.4%

+4.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.6m

-0.09%

total assets

22m

-0.01%

cash

32.4k

+0.55%

net assets

Total assets minus all liabilities

london ashford airport limited company details

company number

04140620

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

52230 - Service activities incidental to air transportation

incorporation date

January 2001

age

23

incorporated

UK

ultimate parent company

FAL HOLDINGS ARABIA CO. LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

hillgate (214) limited (May 2001)

accountant

MCCABE FORD WILLIAMS

auditor

-

address

lydd airport, lydd, kent, TN29 9QL

Bank

-

Legal Advisor

-

london ashford airport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to london ashford airport limited. Currently there are 0 open charges and 4 have been satisfied in the past.

charges

london ashford airport limited Companies House Filings - See Documents

datedescriptionview/download