london ashford airport limited Company Information
Company Number
04140620
Website
http://lydd-airport.co.ukRegistered Address
lydd airport, lydd, kent, TN29 9QL
Industry
Other transportation support activities
Service activities incidental to air transportation
Telephone
01797322400
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
lydd holdings ltd 99%
south east airport ltd 1%
london ashford airport limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON ASHFORD AIRPORT LIMITED at £1.9m based on a Turnover of £3.7m and 0.52x industry multiple (adjusted for size and gross margin).
london ashford airport limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON ASHFORD AIRPORT LIMITED at £0 based on an EBITDA of £-737.7k and a 3.32x industry multiple (adjusted for size and gross margin).
london ashford airport limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON ASHFORD AIRPORT LIMITED at £21.7m based on Net Assets of £9.6m and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Ashford Airport Limited Overview
London Ashford Airport Limited is a live company located in kent, TN29 9QL with a Companies House number of 04140620. It operates in the service activities incidental to air transportation sector, SIC Code 52230. Founded in January 2001, it's largest shareholder is lydd holdings ltd with a 99% stake. London Ashford Airport Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Ashford Airport Limited Health Check
Pomanda's financial health check has awarded London Ashford Airport Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £3.7m, make it smaller than the average company (£14.6m)
- London Ashford Airport Limited
£14.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (8.3%)
- London Ashford Airport Limited
8.3% - Industry AVG
Production
with a gross margin of 24.4%, this company has a comparable cost of product (24.4%)
- London Ashford Airport Limited
24.4% - Industry AVG
Profitability
an operating margin of -26.2% make it less profitable than the average company (4.8%)
- London Ashford Airport Limited
4.8% - Industry AVG
Employees
with 38 employees, this is below the industry average (64)
38 - London Ashford Airport Limited
64 - Industry AVG
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- London Ashford Airport Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £98.3k, this is less efficient (£214.2k)
- London Ashford Airport Limited
£214.2k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (41 days)
- London Ashford Airport Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (30 days)
- London Ashford Airport Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is less than average (19 days)
- London Ashford Airport Limited
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - London Ashford Airport Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (65.8%)
56.2% - London Ashford Airport Limited
65.8% - Industry AVG
LONDON ASHFORD AIRPORT LIMITED financials
London Ashford Airport Limited's latest turnover from December 2023 is estimated at £3.7 million and the company has net assets of £9.6 million. According to their latest financial statements, London Ashford Airport Limited has 38 employees and maintains cash reserves of £32.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 943,215 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -1,571,827 | ||||||||||||||
Interest Payable | 28,676 | ||||||||||||||
Interest Receivable | 9 | ||||||||||||||
Pre-Tax Profit | -1,600,494 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | -1,600,494 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | -1,600,494 | ||||||||||||||
Employee Costs | 1,118,365 | ||||||||||||||
Number Of Employees | 38 | 36 | 32 | 32 | 33 | 29 | 37 | 42 | 47 | ||||||
EBITDA* | -1,166,286 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,691,943 | 17,706,291 | 15,419,566 | 15,269,021 | 15,425,556 | 15,614,420 | 15,836,874 | 15,929,424 | 15,711,643 | 14,661,007 | 13,823,591 | 13,418,703 | 13,593,803 | 11,978,241 | 11,279,745 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,750,000 | 2,950,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,441,943 | 20,656,291 | 15,419,566 | 15,269,021 | 15,425,556 | 15,614,420 | 15,836,874 | 15,929,424 | 15,711,643 | 14,661,007 | 13,823,591 | 13,418,703 | 13,593,803 | 11,978,241 | 11,279,745 |
Stock & work in progress | 75,977 | 56,729 | 36,514 | 28,429 | 45,402 | 42,964 | 40,494 | 48,487 | 72,221 | 47,528 | 93,050 | 119,620 | 95,524 | 80,689 | 73,319 |
Trade Debtors | 82,741 | 87,360 | 52,297 | 30,419 | 55,468 | 26,393 | 44,255 | 87,974 | 89,700 | 1,861,718 | 1,744,073 | 1,646,603 | 1,569,143 | 991,956 | 114,289 |
Group Debtors | 1,177,619 | 1,256,205 | 1,243,295 | 1,285,602 | 1,277,709 | 1,892,232 | 1,840,882 | 1,786,547 | 1,789,792 | 0 | 0 | 0 | 0 | 0 | 594,431 |
Misc Debtors | 194,429 | 123,387 | 138,397 | 136,531 | 90,942 | 73,899 | 78,512 | 72,052 | 127,858 | 0 | 0 | 0 | 0 | 0 | 67,569 |
Cash | 32,421 | 20,960 | 1,676,862 | 115,141 | 1,974 | 2,252 | 3,828 | 8,913 | 141,480 | 67,811 | 221,504 | 192,174 | 388,622 | 334,869 | 496,145 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,563,187 | 1,544,641 | 3,147,365 | 1,596,122 | 1,471,495 | 2,037,740 | 2,007,971 | 2,003,973 | 2,221,051 | 1,977,057 | 2,058,627 | 1,958,397 | 2,053,289 | 1,407,514 | 1,345,753 |
total assets | 22,005,130 | 22,200,932 | 18,566,931 | 16,865,143 | 16,897,051 | 17,652,160 | 17,844,845 | 17,933,397 | 17,932,694 | 16,638,064 | 15,882,218 | 15,377,100 | 15,647,092 | 13,385,755 | 12,625,498 |
Bank overdraft | 0 | 0 | 0 | 0 | 110,337 | 70,710 | 75,775 | 37,504 | 119,853 | 0 | 0 | 200,000 | 200,000 | 200,000 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 3,107,730 | 2,250,898 | 1,504,115 | 938,103 | 3,628,002 | 0 | 0 | 0 | 0 | 0 | 200,000 |
Trade Creditors | 577,559 | 1,401,359 | 69,696 | 117,546 | 265,096 | 250,098 | 155,061 | 77,091 | 140,095 | 1,161,257 | 3,054,233 | 886,218 | 3,591,933 | 2,431,397 | 190,759 |
Group/Directors Accounts | 11,359,254 | 10,047,313 | 6,663,067 | 4,084,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,777,160 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,542 | 54,922 | 126,150 | 150,000 | 0 | 0 | 0 | 0 |
other current liabilities | 432,349 | 139,172 | 58,894 | 52,088 | 38,596 | 39,403 | 81,462 | 46,212 | 62,772 | 0 | 0 | 0 | 0 | 0 | 267,169 |
total current liabilities | 12,369,162 | 11,587,844 | 6,791,657 | 4,253,833 | 3,521,759 | 2,611,109 | 1,816,413 | 1,111,452 | 4,005,644 | 1,287,407 | 3,204,233 | 1,086,218 | 3,791,933 | 2,631,397 | 9,435,088 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 350,000 | 550,000 | 750,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,542 | 67,464 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,542 | 67,464 | 0 | 150,000 | 350,000 | 550,000 | 750,000 |
total liabilities | 12,369,162 | 11,587,844 | 6,791,657 | 4,253,833 | 3,521,759 | 2,611,109 | 1,816,413 | 1,111,452 | 4,018,186 | 1,354,871 | 3,204,233 | 1,236,218 | 4,141,933 | 3,181,397 | 10,185,088 |
net assets | 9,635,968 | 10,613,088 | 11,775,274 | 12,611,310 | 13,375,292 | 15,041,051 | 16,028,432 | 16,821,945 | 13,914,508 | 15,283,193 | 12,677,985 | 14,140,882 | 11,505,159 | 10,204,358 | 2,440,410 |
total shareholders funds | 9,635,968 | 10,613,088 | 11,775,274 | 12,611,310 | 13,375,292 | 15,041,051 | 16,028,432 | 16,821,945 | 13,914,508 | 15,283,193 | 12,677,985 | 14,140,882 | 11,505,159 | 10,204,358 | 2,440,410 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,571,827 | ||||||||||||||
Depreciation | 240,787 | 184,575 | 164,374 | 190,339 | 215,631 | 230,806 | 229,989 | 226,026 | 203,213 | 169,118 | 150,760 | 200,642 | 245,520 | 352,443 | 405,541 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | ||||||||||||||
Stock | 19,248 | 20,215 | 8,085 | -16,973 | 2,438 | 2,470 | -7,993 | -23,734 | 24,693 | -45,522 | -26,570 | 24,096 | 14,835 | 7,370 | 73,319 |
Debtors | -12,163 | 32,963 | -18,563 | 28,433 | -568,405 | 28,875 | 17,076 | -60,777 | 145,632 | 117,645 | 97,470 | 77,460 | 577,187 | 215,667 | 776,289 |
Creditors | -823,800 | 1,331,663 | -47,850 | -147,550 | 14,998 | 95,037 | 77,970 | -63,004 | -1,021,162 | -1,892,976 | 2,168,015 | -2,705,715 | 1,160,536 | 2,240,638 | 190,759 |
Accruals and Deferred Income | 293,177 | 80,278 | 6,806 | 13,492 | -807 | -42,059 | 35,250 | -16,560 | 62,772 | 0 | 0 | 0 | 0 | -267,169 | 267,169 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -1,557,966 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -580,592 | ||||||||||||||
Change in Investments | -200,000 | 2,950,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -580,592 | ||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | -3,107,730 | 856,832 | 746,783 | 566,012 | -2,689,899 | 3,628,002 | 0 | 0 | 0 | 0 | -200,000 | 200,000 |
Group/Directors Accounts | 1,311,941 | 3,384,246 | 2,578,868 | 4,084,199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,777,160 | 8,777,160 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | -200,000 | -200,000 | -200,000 | 750,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -12,542 | -54,922 | -126,150 | 43,614 | 150,000 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -28,667 | ||||||||||||||
cash flow from financing | 13,739,397 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 11,461 | -1,655,902 | 1,561,721 | 113,167 | -278 | -1,576 | -5,085 | -132,567 | 73,669 | -153,693 | 29,330 | -196,448 | 53,753 | -161,276 | 496,145 |
overdraft | 0 | 0 | 0 | -110,337 | 39,627 | -5,065 | 38,271 | -82,349 | 119,853 | 0 | -200,000 | 0 | 0 | 200,000 | 0 |
change in cash | 11,461 | -1,655,902 | 1,561,721 | 223,504 | -39,905 | 3,489 | -43,356 | -50,218 | -46,184 | -153,693 | 229,330 | -196,448 | 53,753 | -361,276 | 496,145 |
london ashford airport limited Credit Report and Business Information
London Ashford Airport Limited Competitor Analysis
Perform a competitor analysis for london ashford airport limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TN29 area or any other competitors across 12 key performance metrics.
london ashford airport limited Ownership
LONDON ASHFORD AIRPORT LIMITED group structure
London Ashford Airport Limited has no subsidiary companies.
Ultimate parent company
FAL HOLDINGS ARABIA CO. LTD
#0069806
LYDD HOLDINGS LTD
#0041830
2 parents
LONDON ASHFORD AIRPORT LIMITED
04140620
london ashford airport limited directors
London Ashford Airport Limited currently has 5 directors. The longest serving directors include Mr Mohammed Al Athel (May 2010) and Mr Turki Al Athel (May 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohammed Al Athel | 37 years | May 2010 | - | Director | |
Mr Turki Al Athel | 35 years | May 2010 | - | Director | |
Mr Bader Al Athel | 41 years | May 2010 | - | Director | |
Mr Fahad Al Athel | 76 years | May 2010 | - | Director | |
Mr Ian Winskell | 66 years | Sep 2024 | - | Director |
P&L
December 2023turnover
3.7m
-41%
operating profit
-978.5k
0%
gross margin
24.4%
+4.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.6m
-0.09%
total assets
22m
-0.01%
cash
32.4k
+0.55%
net assets
Total assets minus all liabilities
london ashford airport limited company details
company number
04140620
Type
Private limited with Share Capital
industry
52290 - Other transportation support activities
52230 - Service activities incidental to air transportation
incorporation date
January 2001
age
23
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
hillgate (214) limited (May 2001)
accountant
MCCABE FORD WILLIAMS
auditor
-
address
lydd airport, lydd, kent, TN29 9QL
Bank
-
Legal Advisor
-
london ashford airport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to london ashford airport limited. Currently there are 0 open charges and 4 have been satisfied in the past.
london ashford airport limited Companies House Filings - See Documents
date | description | view/download |
---|