riverside building supplies limited

Live MatureMidLow

riverside building supplies limited Company Information

Share RIVERSIDE BUILDING SUPPLIES LIMITED

Company Number

04145156

Directors

Iain Armstrong

James Knapp

View All

Shareholders

iain armstrong

maria armstrong

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

 

Registered Address

46 hullbridge road, south woodham ferrers, chelmsford, essex, CM35NG

riverside building supplies limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of RIVERSIDE BUILDING SUPPLIES LIMITED at £2.6m based on a Turnover of £6.3m and 0.41x industry multiple (adjusted for size and gross margin).

riverside building supplies limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of RIVERSIDE BUILDING SUPPLIES LIMITED at £1m based on an EBITDA of £275.5k and a 3.73x industry multiple (adjusted for size and gross margin).

riverside building supplies limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of RIVERSIDE BUILDING SUPPLIES LIMITED at £4.3m based on Net Assets of £2.1m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverside Building Supplies Limited Overview

Riverside Building Supplies Limited is a live company located in chelmsford, CM35NG with a Companies House number of 04145156. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in January 2001, it's largest shareholder is iain armstrong with a 52% stake. Riverside Building Supplies Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverside Building Supplies Limited Health Check

Pomanda's financial health check has awarded Riverside Building Supplies Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £6.3m, make it smaller than the average company (£13.3m)

£6.3m - Riverside Building Supplies Limited

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.2%)

1% - Riverside Building Supplies Limited

10.2% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Riverside Building Supplies Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (4%)

4.3% - Riverside Building Supplies Limited

4% - Industry AVG

employees

Employees

with 28 employees, this is similar to the industry average (31)

28 - Riverside Building Supplies Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Riverside Building Supplies Limited

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226k, this is less efficient (£326.6k)

£226k - Riverside Building Supplies Limited

£326.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (48 days)

52 days - Riverside Building Supplies Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (44 days)

61 days - Riverside Building Supplies Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is in line with average (59 days)

51 days - Riverside Building Supplies Limited

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (3 weeks)

41 weeks - Riverside Building Supplies Limited

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (57.5%)

36.6% - Riverside Building Supplies Limited

57.5% - Industry AVG

RIVERSIDE BUILDING SUPPLIES LIMITED financials

EXPORTms excel logo

Riverside Building Supplies Limited's latest turnover from March 2024 is estimated at £6.3 million and the company has net assets of £2.1 million. According to their latest financial statements, Riverside Building Supplies Limited has 28 employees and maintains cash reserves of £956.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,326,8947,930,2008,391,6646,145,2904,697,6195,289,0354,817,4025,122,9693,926,5915,025,0123,917,8791,974,9652,211,7682,390,2942,605,528
Other Income Or Grants
Cost Of Sales4,673,3225,762,2396,088,1654,487,9033,446,0923,881,7043,523,4303,712,3722,872,6113,686,0962,886,1011,431,8521,586,6991,705,6651,850,124
Gross Profit1,653,5722,167,9612,303,4991,657,3881,251,5261,407,3311,293,9711,410,5971,053,9801,338,9161,031,778543,114625,069684,629755,405
Admin Expenses1,381,0682,375,934702,3321,435,9071,285,4511,285,427988,1011,301,1821,017,1081,298,0341,185,165689,717709,357747,958-30,076
Operating Profit272,504-207,9731,601,167221,481-33,925121,904305,870109,41536,87240,882-153,387-146,603-84,288-63,329785,481
Interest Payable9113810077416642,0772,096
Interest Receivable36,65319,1302,0921781699554451261199394346327880659
Pre-Tax Profit309,067-188,9811,603,159221,581-33,797122,853306,251107,35034,83841,081-152,993-146,258-83,961-62,449786,140
Tax-77,267-304,600-42,100-23,342-58,188-21,470-6,967-8,627-220,119
Profit After Tax231,800-188,9811,298,559179,481-33,79799,511248,06385,88027,87032,454-152,993-146,258-83,961-62,449566,021
Dividends Paid
Retained Profit231,800-188,9811,298,559179,481-33,79799,511248,06385,88027,87032,454-152,993-146,258-83,961-62,449566,021
Employee Costs1,072,4591,048,8061,028,0041,002,787977,942956,614790,092767,956476,797623,714540,938282,482308,892309,963350,892
Number Of Employees282828282828242516211910111214
EBITDA*275,535-176,9681,633,020253,127-1,060201,023383,913182,40884,82190,957-109,046-84,551-24,325-5,171842,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets175,155177,112201,806203,242213,403233,688181,476220,331234,079148,229159,014189,505253,155231,780222,279
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets175,155177,112201,806203,242213,403233,688181,476220,331234,079148,229159,014189,505253,155231,780222,279
Stock & work in progress663,234791,822835,978442,011242,576321,911286,911313,475308,485296,659207,896152,270197,651242,183222,112
Trade Debtors909,5461,396,5211,560,6331,039,877657,009860,220785,334895,539744,182913,630727,358352,998574,626450,797435,160
Group Debtors467,759533,530450,232456,541328,701333,476415,092233,757
Misc Debtors141,3733,108440,39342,174116,745155,065150,77760,70624,44129,86631,243
Cash956,539439,777460,47597,436258,19879,140175,5112,6807,11417,43562,34395,43142,77088,192263,614
misc current assets
total current assets3,138,4513,164,7583,747,7112,078,0391,603,2291,749,8121,813,6251,506,1571,084,2221,227,724997,597600,699844,913812,415920,886
total assets3,313,6063,341,8703,949,5172,281,2811,816,6321,983,5001,995,1011,726,4881,318,3011,375,9531,156,611790,2041,098,0681,044,1951,143,165
Bank overdraft5071,1041,5891,3791,1511791,98164,478
Bank loan
Trade Creditors 793,668967,8691,287,8061,212,826872,627987,7521,119,8771,032,371688,7821,177,328978,238450,44475,673487,369552,617
Group/Directors Accounts
other short term finances
hp & lease commitments12,27315,06317,99331,30231,30231,30241,24346,875
other current liabilities404,958487,434551,380280,365296,010262,322224,460267,363176,303
total current liabilities1,211,4061,471,4701,858,7681,494,5701,201,0901,281,5551,375,6391,342,958976,4381,177,328978,238450,44475,673487,369552,617
loans
hp & lease commitments8,31264,68389,43299,927134,638
Accruals and Deferred Income
other liabilities28,77237,12141,112566,76427,233
provisions31,36826,83926,83923,07415,35316,98926,49116,98920,79225,19535,92025,92124,427
total long term liabilities31,36826,83935,15187,757104,785116,916161,12945,76157,91366,307602,68453,15424,427
total liabilities1,211,4061,471,4701,890,1361,521,4091,236,2411,369,3121,480,4241,459,8741,137,5671,223,0891,036,151516,751678,357540,523577,044
net assets2,102,2001,870,4002,059,381759,872580,391614,188514,677266,614180,734152,864120,460273,453419,711503,672566,121
total shareholders funds2,102,2001,870,4002,059,381759,872580,391614,188514,677266,614180,734152,864120,460273,453419,711503,672566,121
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit272,504-207,9731,601,167221,481-33,925121,904305,870109,41536,87240,882-153,387-146,603-84,288-63,329785,481
Depreciation3,03131,00531,85331,64632,86579,11978,04372,99347,94950,07544,34162,05259,96358,15857,136
Amortisation
Tax-77,267-304,600-42,100-23,342-58,188-21,470-6,967-8,627-220,119
Stock-128,588-44,156393,967199,435-79,33535,000-26,5644,99011,82688,76355,626-45,381-44,53220,071222,112
Debtors-414,481-518,099912,666436,137-246,306-2,442161,201421,379-145,007186,272374,360-251,494122,45246,880435,160
Creditors-174,201-319,93774,980340,199-115,125-132,12587,506343,589-488,546199,090527,794374,771-411,696-65,248552,617
Accruals and Deferred Income-82,476-63,946271,015-15,64533,68837,862-42,90391,060176,303
Deferred Taxes & Provisions-31,3684,5293,7657,721-1,636-9,5029,502-3,803-4,403-10,7259,9991,49424,427
Cash flow from operations484,660-29,964372,311-99,991246,90958,581234,055159,716-91,7062,582-15,641576,370-503,942-135,876542,270
Investing Activities
capital expenditure-1,074-6,311-30,417-21,485-12,580-131,331-39,188-59,245-133,799-39,290-13,8501,598-81,338-67,659-279,415
Change in Investments
cash flow from investments-1,074-6,311-30,417-21,485-12,580-131,331-39,188-59,245-133,799-39,290-13,8501,598-81,338-67,659-279,415
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-2,790-2,93017,993-39,614-56,371-24,749-20,436-40,343181,513
other long term liabilities-28,772-8,349-3,991-525,652539,53127,233
share issue950-50100
interest36,56218,9921,992101128949381-2,065-2,035199394346327880659
cash flow from financing33,77216,06220,935-39,513-56,243-23,800-20,055-42,408150,706-8,200-3,597-525,306539,85828,113759
cash and cash equivalents
cash516,762-20,698363,039-160,762179,058-96,371172,831-4,434-10,321-44,908-33,08852,661-45,422-175,422263,614
overdraft-597-485210228972179-1,981-62,49764,478
change in cash517,359-20,213362,829-160,990178,086-96,550174,81258,063-74,799-44,908-33,08852,661-45,422-175,422263,614

riverside building supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverside building supplies limited. Get real-time insights into riverside building supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverside Building Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverside building supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CM3 area or any other competitors across 12 key performance metrics.

riverside building supplies limited Ownership

RIVERSIDE BUILDING SUPPLIES LIMITED group structure

Riverside Building Supplies Limited has no subsidiary companies.

Ultimate parent company

RIVERSIDE BUILDING SUPPLIES LIMITED

04145156

RIVERSIDE BUILDING SUPPLIES LIMITED Shareholders

iain armstrong 52%
maria armstrong 48%

riverside building supplies limited directors

Riverside Building Supplies Limited currently has 3 directors. The longest serving directors include Mr Iain Armstrong (Jan 2001) and Mr James Knapp (Aug 2022).

officercountryagestartendrole
Mr Iain ArmstrongFrance61 years Jan 2001- Director
Mr James KnappEngland39 years Aug 2022- Director
Mr Randall EdwardsUnited Kingdom62 years Sep 2024- Director

P&L

March 2024

turnover

6.3m

-20%

operating profit

272.5k

0%

gross margin

26.2%

-4.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

+0.12%

total assets

3.3m

-0.01%

cash

956.5k

+1.18%

net assets

Total assets minus all liabilities

riverside building supplies limited company details

company number

04145156

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

January 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

46 hullbridge road, south woodham ferrers, chelmsford, essex, CM35NG

Bank

HSBC BANK PLC

Legal Advisor

-

riverside building supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to riverside building supplies limited. Currently there are 4 open charges and 0 have been satisfied in the past.

riverside building supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERSIDE BUILDING SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

riverside building supplies limited Companies House Filings - See Documents

datedescriptionview/download