angel wakefield limited
angel wakefield limited Company Information
Company Number
04154320
Website
theangelgroup.comRegistered Address
c/o teneo financial advisory lim, the colmore building, birmingham, B4 6AT
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
4285 days late
Group Structure
View All
Directors
Julie Davey23 Years
Shareholders
angel group ltd 100%
angel wakefield limited Estimated Valuation
Pomanda estimates the enterprise value of ANGEL WAKEFIELD LIMITED at £4m based on a Turnover of £1.3m and 3.05x industry multiple (adjusted for size and gross margin).
angel wakefield limited Estimated Valuation
Pomanda estimates the enterprise value of ANGEL WAKEFIELD LIMITED at £5.6m based on an EBITDA of £804.3k and a 6.98x industry multiple (adjusted for size and gross margin).
angel wakefield limited Estimated Valuation
Pomanda estimates the enterprise value of ANGEL WAKEFIELD LIMITED at £4.7m based on Net Assets of £2.9m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Angel Wakefield Limited Overview
Angel Wakefield Limited is a live company located in birmingham, B4 6AT with a Companies House number of 04154320. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2001, it's largest shareholder is angel group ltd with a 100% stake. Angel Wakefield Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Angel Wakefield Limited Health Check
Pomanda's financial health check has awarded Angel Wakefield Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
1 Weak
Size
annual sales of £1.3m, make it larger than the average company (£308.1k)
£1.3m - Angel Wakefield Limited
£308.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Angel Wakefield Limited
- - Industry AVG
Production
with a gross margin of 65.7%, this company has a comparable cost of product (66.2%)
65.7% - Angel Wakefield Limited
66.2% - Industry AVG
Profitability
an operating margin of 59.4% make it more profitable than the average company (45.5%)
59.4% - Angel Wakefield Limited
45.5% - Industry AVG
Employees
with 9 employees, this is above the industry average (6)
- Angel Wakefield Limited
6 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
- Angel Wakefield Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £146.6k, this is equally as efficient (£149.1k)
- Angel Wakefield Limited
£149.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (28 days)
0 days - Angel Wakefield Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is quicker than average (46 days)
39 days - Angel Wakefield Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (57 days)
2 days - Angel Wakefield Limited
57 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Angel Wakefield Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.4%, this is a similar level of debt than the average (60.2%)
63.4% - Angel Wakefield Limited
60.2% - Industry AVG
ANGEL WAKEFIELD LIMITED financials
Angel Wakefield Limited's latest turnover from April 2011 is £1.3 million and the company has net assets of £2.9 million. According to their latest financial statements, we estimate that Angel Wakefield Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2011 | Apr 2010 | |
|---|---|---|
| Turnover | 1,319,427 | 1,357,217 |
| Other Income Or Grants | 0 | 0 |
| Cost Of Sales | 452,204 | 491,249 |
| Gross Profit | 867,223 | 865,968 |
| Admin Expenses | 83,994 | 106,269 |
| Operating Profit | 783,229 | 759,699 |
| Interest Payable | 1,472 | 1,197 |
| Interest Receivable | 0 | 0 |
| Pre-Tax Profit | 781,757 | 758,502 |
| Tax | 0 | 290,593 |
| Profit After Tax | 781,757 | 1,049,095 |
| Dividends Paid | 3,527,695 | 0 |
| Retained Profit | -2,745,938 | 1,049,095 |
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* | 804,321 | 786,327 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2011 | Apr 2010 | |
|---|---|---|
| Tangible Assets | 3,233,728 | 3,216,619 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 3,233,728 | 3,216,619 |
| Stock & work in progress | 3,109 | 2,756 |
| Trade Debtors | 844 | 6,056 |
| Group Debtors | 4,688,301 | 3,618,659 |
| Misc Debtors | 4,983 | 105,460 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 4,697,237 | 3,732,931 |
| total assets | 7,930,965 | 6,949,550 |
| Bank overdraft | 4,719 | 16,686 |
| Bank loan | 0 | 0 |
| Trade Creditors | 48,447 | 4,472 |
| Group/Directors Accounts | 4,898,211 | 1,124,553 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 74,627 | 152,940 |
| total current liabilities | 5,026,004 | 1,298,651 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 5,026,004 | 1,298,651 |
| net assets | 2,904,961 | 5,650,899 |
| total shareholders funds | 2,904,961 | 5,650,899 |
| Apr 2011 | Apr 2010 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 783,229 | 759,699 |
| Depreciation | 21,092 | 26,628 |
| Amortisation | 0 | 0 |
| Tax | 0 | 290,593 |
| Stock | 353 | 2,756 |
| Debtors | 963,953 | 3,730,175 |
| Creditors | 43,975 | 4,472 |
| Accruals and Deferred Income | -78,313 | 152,940 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | -194,323 | -2,498,599 |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 3,773,658 | 1,124,553 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | -1,472 | -1,197 |
| cash flow from financing | 3,772,186 | 5,725,160 |
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | -11,967 | 16,686 |
| change in cash | 11,967 | -16,686 |
angel wakefield limited Credit Report and Business Information
Angel Wakefield Limited Competitor Analysis
Perform a competitor analysis for angel wakefield limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B 4 area or any other competitors across 12 key performance metrics.
angel wakefield limited Ownership
ANGEL WAKEFIELD LIMITED group structure
Angel Wakefield Limited has no subsidiary companies.
angel wakefield limited directors
Angel Wakefield Limited currently has 1 director, Ms Julie Davey serving since May 2001.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Julie Davey | England | 67 years | May 2001 | - | Director |
P&L
April 2011turnover
1.3m
-3%
operating profit
783.2k
+3%
gross margin
65.8%
+3.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2011net assets
2.9m
-0.49%
total assets
7.9m
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
angel wakefield limited company details
company number
04154320
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2001
age
23
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2011
previous names
croftrealm limited (May 2001)
accountant
-
auditor
-
address
c/o teneo financial advisory lim, the colmore building, birmingham, B4 6AT
Bank
-
Legal Advisor
-
angel wakefield limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to angel wakefield limited. Currently there are 2 open charges and 6 have been satisfied in the past.
angel wakefield limited Companies House Filings - See Documents
| date | description | view/download |
|---|
