expert property care limited

Live MatureMidDeclining

expert property care limited Company Information

Share EXPERT PROPERTY CARE LIMITED

Company Number

04157152

Shareholders

whiteleaf holdings (uk) limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

suite f1 hartsbourne house, delta gain, carpenders park, hertfordshire, WD19 5BE

expert property care limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of EXPERT PROPERTY CARE LIMITED at £7.2m based on a Turnover of £11.5m and 0.63x industry multiple (adjusted for size and gross margin).

expert property care limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of EXPERT PROPERTY CARE LIMITED at £5.7m based on an EBITDA of £1.1m and a 4.99x industry multiple (adjusted for size and gross margin).

expert property care limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of EXPERT PROPERTY CARE LIMITED at £1.1m based on Net Assets of £761k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Expert Property Care Limited Overview

Expert Property Care Limited is a live company located in carpenders park, WD19 5BE with a Companies House number of 04157152. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2001, it's largest shareholder is whiteleaf holdings (uk) limited with a 100% stake. Expert Property Care Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Expert Property Care Limited Health Check

Pomanda's financial health check has awarded Expert Property Care Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £11.5m, make it larger than the average company (£2.3m)

£11.5m - Expert Property Care Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6%)

0% - Expert Property Care Limited

6% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a comparable cost of product (26.3%)

27.8% - Expert Property Care Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it as profitable than the average company (7.5%)

7.4% - Expert Property Care Limited

7.5% - Industry AVG

employees

Employees

with 102 employees, this is above the industry average (6)

102 - Expert Property Care Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£48.3k)

£41k - Expert Property Care Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.3k, this is less efficient (£277.7k)

£112.3k - Expert Property Care Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (27 days)

115 days - Expert Property Care Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (31 days)

39 days - Expert Property Care Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (197 days)

13 days - Expert Property Care Limited

197 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Expert Property Care Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (73.8%)

85.1% - Expert Property Care Limited

73.8% - Industry AVG

EXPERT PROPERTY CARE LIMITED financials

EXPORTms excel logo

Expert Property Care Limited's latest turnover from March 2024 is £11.5 million and the company has net assets of £761 thousand. According to their latest financial statements, Expert Property Care Limited has 102 employees and maintains cash reserves of £143.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover11,450,25010,438,19713,218,43411,485,96219,830,82114,048,91910,836,1967,181,3424,756,1709,130,60210,231,4476,748,6802,877,2934,583,4763,929,888
Other Income Or Grants
Cost Of Sales8,263,1607,952,63510,271,3919,132,30114,488,11510,087,9127,630,8324,970,9933,309,4516,407,5477,174,3024,734,5712,028,2553,256,1602,798,080
Gross Profit3,187,0902,485,5622,947,0432,353,6615,342,7063,961,0073,205,3642,210,3491,446,7192,723,0553,057,1452,014,109849,0381,327,3161,131,808
Admin Expenses2,338,9932,864,9782,804,0211,815,2944,838,9933,546,1512,961,4182,052,8941,427,5072,723,8502,782,4192,145,135926,4291,366,235990,010
Operating Profit848,097-379,416143,022538,367503,713414,856243,946157,45519,212-795274,726-131,026-77,391-38,919141,798
Interest Payable254,319239,702147,03692,64318,91414,52520,18422,24210,753
Interest Receivable1,795911757731
Pre-Tax Profit595,573-619,118-4,005445,724484,799400,331223,762135,2138,460-795274,726-130,951-77,314-38,916141,799
Tax-132,315116,2326,725-138,762-92,112-76,063-42,515-27,042-1,692-63,187-39,704
Profit After Tax463,258-502,8862,720306,962392,687324,268181,247108,1706,768-795211,539-130,951-77,314-38,916102,095
Dividends Paid144,000160,000109,745174,303
Retained Profit319,258-662,886-107,025132,659392,687324,268181,247108,1706,768-795211,539-130,951-77,314-38,916102,095
Employee Costs4,182,0315,088,3676,686,2655,119,8644,125,0382,383,4991,560,199909,2731,084,5731,229,2901,361,180927,863419,077747,641606,857
Number Of Employees1021231821519556372227323726122218
EBITDA*1,131,73311,149505,067893,918720,557558,657370,498209,02054,44223,906299,311-111,579-59,367-21,989171,560

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets679,7841,264,0051,715,6921,370,416955,873557,360386,398144,51798,34372,56374,70959,57365,54773,97391,454
Intangible Assets288,230326,081120,072122,48992,463
Investments & Other166,3507,971
Debtors (Due After 1 year)
Total Fixed Assets968,0141,590,0861,835,7641,492,9051,048,336557,360386,398144,51798,34372,56374,70959,573231,89773,97399,425
Stock & work in progress297,472276,60679,86232,50050,60035,94027,09932,51927,09910,95411,88956,24027,43344,99547,632
Trade Debtors3,607,6203,365,9974,238,2653,496,2133,054,9632,304,3211,900,9851,280,004592,2481,010,5691,151,712762,049302,583548,831453,393
Group Debtors
Misc Debtors105,663159,92957,643169,989133,62066,931127,35681,37626,015
Cash143,44894,964215,989100100100100100831329,865983249
misc current assets72,4281,242
total current assets4,154,2033,969,9244,591,7593,699,9443,239,2832,407,2922,055,5401,393,999645,4621,021,6061,163,614818,289359,881594,809501,274
total assets5,122,2175,560,0106,427,5235,192,8494,287,6192,964,6522,441,9381,538,516743,8051,094,1691,238,323877,862591,778668,782600,699
Bank overdraft62,50062,50062,500232,141429,910190,221240,163380,897330,856
Bank loan
Trade Creditors 900,185526,563692,885318,917328,281376,040286,243175,951121,279991,4871,118,810803,853422,281585,885470,183
Group/Directors Accounts30,000
other short term finances60,31499,867138,36494,607
hp & lease commitments265,564547,391564,776479,939
other current liabilities2,788,8313,219,6132,403,0291,656,2771,777,5661,354,7231,131,296570,525168,897
total current liabilities4,077,3944,485,9343,861,5542,781,8812,535,7571,920,9841,657,7021,127,373621,032991,4871,118,810803,853422,281585,885470,183
loans66,258189,072352,193382,209
hp & lease commitments275,045824,699597,160
Accruals and Deferred Income
other liabilities520,456280,253378,689203,11832,70625,02841,23241,98012,65614,42121,719
provisions217,557168,209284,441219,938152,40477,10043,50027,22517,43711,79211,62410,6634,5245,1976,602
total long term liabilities283,815632,3261,461,3331,199,307672,860357,353422,189230,34350,14336,82052,85652,64317,18019,61828,321
total liabilities4,361,2095,118,2605,322,8873,981,1883,208,6172,278,3372,079,8911,357,716671,1751,028,3071,171,666856,496439,461605,503498,504
net assets761,008441,7501,104,6361,211,6611,079,002686,315362,047180,80072,63065,86266,65721,366152,31763,279102,195
total shareholders funds761,008441,7501,104,6361,211,6611,079,002686,315362,047180,80072,63065,86266,65721,366152,31763,279102,195
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit848,097-379,416143,022538,367503,713414,856243,946157,45519,212-795274,726-131,026-77,391-38,919141,798
Depreciation243,186351,574352,295345,801209,844143,801126,55251,56535,23024,70124,58519,44718,02416,93029,762
Amortisation40,45038,9919,7509,7507,000
Tax-132,315116,2326,725-138,762-92,112-76,063-42,515-27,042-1,692-63,187-39,704
Stock20,866196,74447,362-18,10014,6608,841-5,4205,42016,145-935-44,35128,807-17,562-2,63747,632
Debtors187,357-769,982629,706477,619817,331342,911666,961743,117-392,306-141,143389,663459,466-246,24895,438453,393
Creditors373,622-166,322373,968-9,364-47,75989,797110,29254,672-870,208-127,323314,957381,572-163,604115,702470,183
Accruals and Deferred Income-430,782816,584746,752-121,289422,843223,427560,771401,628168,897
Deferred Taxes & Provisions49,348-116,23264,50367,53475,30433,60016,2759,7885,6451689616,139-673-1,4056,602
Cash flow from operations783,3831,234,6491,019,947232,518246,842477,666353,780-100,471-266,75538,829206,730-212,14140,166-493107,616
Investing Activities
capital expenditure-707,820-314,763-368,433-97,739-61,010-22,555-39,721-13,473-9,598551-121,216
Change in Investments-166,350166,350-7,9717,971
cash flow from investments-707,820-314,763-368,433-97,739-61,010-22,555-39,721152,877-175,9488,522-129,187
Financing Activities
Bank loans
Group/Directors Accounts-30,00030,000
Other Short Term Loans -39,553-38,49743,75794,607
Long term loans-122,814-163,121-30,016382,209
Hire Purchase and Lease Commitments-556,872-567,039312,3761,077,099
other long term liabilities-520,456240,203-98,436175,571170,4127,678-16,204-74829,324-1,765-7,29821,719
share issue-166,248166,352100
interest-252,524-239,702-147,027-92,643-18,914-14,524-20,183-22,242-10,753757731
cash flow from financing-1,001,763-978,359179,090940,816221,289-112,960155,388148,170-3,075-16,204-166,99629,399164,664-7,29521,820
cash and cash equivalents
cash48,484-121,025215,989-100177013-29,86528,882734249
overdraft-169,641-197,769239,689-49,942-140,73450,041330,856
change in cash48,484-121,025385,630197,669-239,68949,942140,734-50,041-330,8397013-29,86528,882734249

expert property care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for expert property care limited. Get real-time insights into expert property care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Expert Property Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for expert property care limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in WD19 area or any other competitors across 12 key performance metrics.

expert property care limited Ownership

EXPERT PROPERTY CARE LIMITED group structure

Expert Property Care Limited has no subsidiary companies.

Ultimate parent company

1 parent

EXPERT PROPERTY CARE LIMITED

04157152

EXPERT PROPERTY CARE LIMITED Shareholders

whiteleaf holdings (uk) limited 100%

expert property care limited directors

Expert Property Care Limited currently has 5 directors. The longest serving directors include Mr Simon Edwards (Feb 2001) and Mr Stephen MacDonald (Feb 2020).

officercountryagestartendrole
Mr Simon EdwardsEngland56 years Feb 2001- Director
Mr Stephen MacDonaldEngland53 years Feb 2020- Director
Mr Sydney TurnerEngland41 years Apr 2021- Director
Mrs Kirstie MacDonaldEngland34 years Dec 2021- Director
Ms Debbie BraxtonUnited Kingdom50 years Jun 2023- Director

P&L

March 2024

turnover

11.5m

+10%

operating profit

848.1k

-324%

gross margin

27.9%

+16.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

761k

+0.72%

total assets

5.1m

-0.08%

cash

143.4k

+0.51%

net assets

Total assets minus all liabilities

expert property care limited company details

company number

04157152

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2001

age

24

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

March 2024

previous names

expert property solutions limited (December 2020)

edwards property services (uk) limited (March 2006)

accountant

-

auditor

DUA & CO LTD

address

suite f1 hartsbourne house, delta gain, carpenders park, hertfordshire, WD19 5BE

Bank

-

Legal Advisor

-

expert property care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to expert property care limited. Currently there are 3 open charges and 4 have been satisfied in the past.

expert property care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXPERT PROPERTY CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

expert property care limited Companies House Filings - See Documents

datedescriptionview/download