Slonewell Limited

POWER SEARCH PRICING

SOLUTIONS

slonewell limited Company Information

Live

MatureMicroRapid

Company Number

04161809

Website

https://www.alligatorpear.co.uk

Registered Address

83, overstrand mansions, prince of wales drive, london, SW11 4EU

Industry

Other retail sale in non-specialised stores

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Margaret Thornton23 Years

Alan Thornton23 Years

Shareholders

mr alan thornton 50%

mrs margaret thornton 50%

slonewell limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of SLONEWELL LIMITED at £2.1m based on Net Assets of £610.5k and 3.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Slonewell Limited is a live company located in london, SW11 4EU with a Companies House number of 04161809. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 2001, it's largest shareholder is mr alan thornton with a 50% stake. Slonewell Limited is a mature, micro sized company, Pomanda has estimated its turnover at £356.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Slonewell Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

6 Weak

Size

annual sales of £356.2k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (12%)

EXPORT

Slonewell Limited's latest turnover from March 2024 is estimated at £356.2 thousand and the company has net assets of £610.5 thousand. According to their latest financial statements, Slonewell Limited has 9 employees and maintains cash reserves of £184 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	356,237	318,963	256,806	125,572	161,863	164,028	144,475	150,764	89,805	205,217	226,122	149,619	202,355	212,192	212,806
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	258,569	230,348	184,512	92,152	114,010	117,225	103,535	107,118	63,774	146,603	161,575	109,515	147,173	152,193	152,458
Gross Profit	97,667	88,615	72,294	33,420	47,853	46,803	40,940	43,646	26,031	58,614	64,547	40,105	55,182	59,999	60,348
Admin Expenses	102,869	65,899	63,795	2,416	29,810	-10,059	-17,891	-4,115	-32,141	38	18,755	-14,912	5,032	35,699	-178,285
Operating Profit	-5,202	22,716	8,499	31,004	18,043	56,862	58,831	47,761	58,172	58,576	45,792	55,017	50,150	24,300	238,633
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,878	6,391	643	56	61	1,199	1,119	726	1,828	1,460	1,239	1,180	1,059	912	430
Pre-Tax Profit	3,676	29,106	9,142	31,060	18,104	58,060	59,951	48,486	60,000	60,035	47,031	56,196	51,209	25,213	239,063
Tax	-919	-5,530	-1,737	-5,901	-3,440	-11,031	-11,391	-9,697	-12,000	-12,607	-10,817	-13,487	-13,314	-7,059	-66,937
Profit After Tax	2,757	23,576	7,405	25,159	14,664	47,029	48,560	38,789	48,000	47,428	36,214	42,709	37,895	18,153	172,125
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,757	23,576	7,405	25,159	14,664	47,029	48,560	38,789	48,000	47,428	36,214	42,709	37,895	18,153	172,125
Employee Costs	181,170	167,038	168,071	105,452	106,840	107,607	84,916	82,660	16,406	33,240	32,883	31,840	32,121	31,551	30,270
Number Of Employees	9	9	9	6	6	6	5	5	1	2	2	2	2	2	2
EBITDA*	-5,166	22,752	8,535	31,052	18,107	56,862	58,831	47,761	58,257	58,690	45,943	55,219	50,419	24,570	239,082

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	470,159	470,195	470,231	470,267	470,315	226,126	226,126	226,126	255	340	454	605	807	1,076	1,346
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	470,159	470,195	470,231	470,267	470,315	226,126	226,126	226,126	255	340	454	605	807	1,076	1,346
Stock & work in progress	75,000	70,000	70,000	70,000	78,500	70,000	60,000	80,000	75,000	75,000	80,000	80,000	80,000	85,000	85,000
Trade Debtors	0	0	0	0	0	0	0	0	0	21,797	28,000	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	49,080	0	244,253	9,000	9,513	9,000	0	0	0	0	0	0
Cash	183,956	171,179	129,554	41,987	70,687	50,711	269,012	178,706	401,835	329,401	254,557	241,104	230,701	192,993	171,990
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	258,956	241,179	199,554	161,067	149,187	364,964	338,012	268,219	485,835	426,198	362,557	321,104	310,701	277,993	256,990
total assets	729,115	711,374	669,785	631,334	619,502	591,090	564,138	494,345	486,090	426,538	363,011	321,709	311,508	279,069	258,336
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	118,650	103,666	85,653	13,110	15,541	23,053	27,902	22,295	23,075	72,012	55,913	50,825	83,333	88,789	86,209
Group/Directors Accounts	0	0	0	0	0	0	22,993	0	21,631	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	41,497	52,393	31,133	23,368	30,735	38,858	0	0	0	0	0	0
total current liabilities	118,650	103,666	85,653	54,607	67,934	54,186	74,263	53,030	83,564	72,012	55,913	50,825	83,333	88,789	86,209
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	118,650	103,666	85,653	54,607	67,934	54,186	74,263	53,030	83,564	72,012	55,913	50,825	83,333	88,789	86,209
net assets	610,465	607,708	584,132	576,727	551,568	536,904	489,875	441,315	402,526	354,526	307,098	270,884	228,175	190,280	172,127
total shareholders funds	610,465	607,708	584,132	576,727	551,568	536,904	489,875	441,315	402,526	354,526	307,098	270,884	228,175	190,280	172,127

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-5,202	22,716	8,499	31,004	18,043	56,862	58,831	47,761	58,172	58,576	45,792	55,017	50,150	24,300	238,633
Depreciation	36	36	36	48	64	0	0	0	85	114	151	202	269	270	449
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-919	-5,530	-1,737	-5,901	-3,440	-11,031	-11,391	-9,697	-12,000	-12,607	-10,817	-13,487	-13,314	-7,059	-66,937
Stock	5,000	0	0	-8,500	8,500	10,000	-20,000	5,000	0	-5,000	0	0	-5,000	0	85,000
Debtors	0	0	-49,080	49,080	-244,253	235,253	-513	513	-12,797	-6,203	28,000	0	0	0	0
Creditors	14,984	18,013	72,543	-2,431	-7,512	-4,849	5,607	-780	-48,937	16,099	5,088	-32,508	-5,456	2,580	86,209
Accruals and Deferred Income	0	0	-41,497	-10,896	21,260	7,765	-7,367	-8,123	38,858	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,899	35,235	86,924	-28,756	264,168	-196,506	66,193	23,648	48,975	73,385	12,214	9,224	36,649	20,091	173,354
Investing Activities
capital expenditure	0	0	0	0	-244,253	0	0	-225,871	0	0	0	0	0	0	-1,795
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-244,253	0	0	-225,871	0	0	0	0	0	0	-1,795
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-22,993	22,993	-21,631	21,631	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	8,878	6,391	643	56	61	1,199	1,119	726	1,828	1,460	1,239	1,180	1,059	912	430
cash flow from financing	8,878	6,391	643	56	61	-21,794	24,112	-20,905	23,459	1,460	1,239	1,180	1,059	912	432
cash and cash equivalents
cash	12,777	41,625	87,567	-28,700	19,976	-218,301	90,306	-223,129	72,434	74,844	13,453	10,403	37,708	21,003	171,990
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	12,777	41,625	87,567	-28,700	19,976	-218,301	90,306	-223,129	72,434	74,844	13,453	10,403	37,708	21,003	171,990

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for slonewell limited. Get real-time insights into slonewell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for slonewell limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.

SLONEWELL LIMITED group structure

Slonewell Limited has no subsidiary companies.

Ultimate parent company

SLONEWELL LIMITED

04161809

SLONEWELL LIMITED Shareholders

mr alan thornton	50%
mrs margaret thornton	50%

Slonewell Limited currently has 2 directors. The longest serving directors include Mrs Margaret Thornton (Mar 2001) and Mr Alan Thornton (Mar 2001).

officer	country	age	start	end	role
Mrs Margaret Thornton	England	71 years	Mar 2001	-	Director
Mr Alan Thornton	England	77 years	Mar 2001	-	Director

P&L

March 2024

turnover

356.2k

+12%

operating profit

-5.2k

gross margin

27.5%

-1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

610.5k

total assets

729.1k

+0.02%

cash

184k

+0.07%

net assets

Total assets minus all liabilities

Similar Companies

a u zain limited

josab international biz link uk limited

zebra curtains limited

solis store limited

global organics ltd

company number

04161809

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

February 2001

ultimate parent company

None

previous names

N/A

address

83, overstrand mansions, prince of wales drive, london, SW11 4EU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to slonewell limited.

slonewell limited Company Information

slonewell limited Estimated Valuation

slonewell limited Estimated Valuation

slonewell limited Estimated Valuation

Slonewell Limited Overview

Slonewell Limited Health Check

SLONEWELL LIMITED financials

slonewell limited Credit Report and Business Information

Slonewell Limited Competitor Analysis

slonewell limited Ownership

slonewell limited directors

slonewell limited company details

slonewell limited Charges & Mortgages

slonewell limited Companies House Filings - See Documents