boxwood properties limited

boxwood properties limited Company Information

Share BOXWOOD PROPERTIES LIMITED
Live 
MatureMicroHealthy

Company Number

04162382

Industry

Other business support service activities n.e.c.

 

Shareholders

trustees of the boxwood trust

Group Structure

View All

Contact

Registered Address

6 st. james's square, london, SW1Y 4JU

Website

-

boxwood properties limited Estimated Valuation

£189.5k

Pomanda estimates the enterprise value of BOXWOOD PROPERTIES LIMITED at £189.5k based on a Turnover of £491.9k and 0.39x industry multiple (adjusted for size and gross margin).

boxwood properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOXWOOD PROPERTIES LIMITED at £0 based on an EBITDA of £-8.3k and a 2.84x industry multiple (adjusted for size and gross margin).

boxwood properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BOXWOOD PROPERTIES LIMITED at £0 based on Net Assets of £-154.8k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boxwood Properties Limited Overview

Boxwood Properties Limited is a live company located in london, SW1Y 4JU with a Companies House number of 04162382. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2001, it's largest shareholder is trustees of the boxwood trust with a 100% stake. Boxwood Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £491.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boxwood Properties Limited Health Check

Pomanda's financial health check has awarded Boxwood Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £491.9k, make it smaller than the average company (£4.5m)

£491.9k - Boxwood Properties Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.5%)

8% - Boxwood Properties Limited

6.5% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (38.1%)

16.9% - Boxwood Properties Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (5.7%)

-1.7% - Boxwood Properties Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Boxwood Properties Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Boxwood Properties Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.9k, this is more efficient (£167.7k)

£245.9k - Boxwood Properties Limited

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Boxwood Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (32 days)

138 days - Boxwood Properties Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boxwood Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Boxwood Properties Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Boxwood Properties Limited

- - Industry AVG

BOXWOOD PROPERTIES LIMITED financials

EXPORTms excel logo

Boxwood Properties Limited's latest turnover from December 2023 is estimated at £491.9 thousand and the company has net assets of -£154.8 thousand. According to their latest financial statements, we estimate that Boxwood Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover491,871422,208385,752388,875160,9390000000000
Other Income Or Grants000000000000000
Cost Of Sales408,799348,747324,762326,204133,7870000000000
Gross Profit83,07273,46160,99062,67127,1520000000000
Admin Expenses91,36087,23069,20571,26434,9205,9725,0634,4586,5304,8425,0714,6475,1827,84916,178
Operating Profit-8,288-13,769-8,215-8,593-7,768-5,972-5,063-4,458-6,530-4,842-5,071-4,647-5,182-7,849-16,178
Interest Payable000000005,846000000
Interest Receivable000000000000000
Pre-Tax Profit-8,288-13,769-8,215-8,593-7,768-5,972-5,063-4,458-6,530-4,842-5,071-4,647-5,182-7,849-16,178
Tax000000000000000
Profit After Tax-8,288-13,769-8,215-8,593-7,768-5,972-5,063-4,458-6,530-4,842-5,071-4,647-5,182-7,849-16,178
Dividends Paid000000000000000
Retained Profit-8,288-13,769-8,215-8,593-7,768-5,972-5,063-4,458-6,530-4,842-5,071-4,647-5,182-7,849-16,178
Employee Costs105,805100,72496,37692,03945,5170000000000
Number Of Employees222212222111221
EBITDA*-8,288-13,769-8,215-8,593-7,768-5,972-5,063-4,458-6,530-4,842-5,071-4,647-5,182-7,849-16,178

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors00003,4200000000000
Group Debtors000002,4992,4991,5831,5831,3741,3741,3741,2501,4681,249
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets00003,4202,4992,4991,5831,5831,3741,3741,3741,2501,4681,249
total assets00003,4202,4992,4991,5831,5831,3741,3741,3741,2501,4681,249
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 154,846146,558132,789124,574119,4010000000000
Group/Directors Accounts00000109,712103,7400000001,63958,848
other short term finances000000097,76193,30386,56477,96376,65171,88065,2770
hp & lease commitments000000000000000
other current liabilities00000000003,7590000
total current liabilities154,846146,558132,789124,574119,401109,712103,74097,76193,30386,56481,72276,65171,88066,91658,848
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities154,846146,558132,789124,574119,401109,712103,74097,76193,30386,56481,72276,65171,88066,91658,848
net assets-154,846-146,558-132,789-124,574-115,981-107,213-101,241-96,178-91,720-85,190-80,348-75,277-70,630-65,448-57,599
total shareholders funds-154,846-146,558-132,789-124,574-115,981-107,213-101,241-96,178-91,720-85,190-80,348-75,277-70,630-65,448-57,599
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,288-13,769-8,215-8,593-7,768-5,972-5,063-4,458-6,530-4,842-5,071-4,647-5,182-7,849-16,178
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors000-3,4209210916020900124-2182191,249
Creditors8,28813,7698,2155,173119,4010000000000
Accruals and Deferred Income000000000-3,7593,7590000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000110,712-5,972-5,979-4,458-6,739-8,601-1,312-4,771-4,964-8,068-17,427
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-109,7125,972103,74000000-1,639-57,20958,848
Other Short Term Loans 000000-97,7614,4586,7398,6011,3124,7716,60365,2770
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000-1,000000000000-41,421
interest00000000-5,846000000
cash flow from financing0000-110,7125,9725,9794,4588938,6011,3124,7714,9648,06817,427
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

boxwood properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boxwood properties limited. Get real-time insights into boxwood properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boxwood Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boxwood properties limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

boxwood properties limited Ownership

BOXWOOD PROPERTIES LIMITED group structure

Boxwood Properties Limited has no subsidiary companies.

Ultimate parent company

BOXWOOD PROPERTIES LIMITED

04162382

BOXWOOD PROPERTIES LIMITED Shareholders

trustees of the boxwood trust 100%

boxwood properties limited directors

Boxwood Properties Limited currently has 2 directors. The longest serving directors include Mrs Maxine Lace (Jun 2017) and Mrs Kim Brown (Nov 2023).

officercountryagestartendrole
Mrs Maxine LaceIsle Of Man52 years Jun 2017- Director
Mrs Kim BrownEngland57 years Nov 2023- Director

P&L

December 2023

turnover

491.9k

+16%

operating profit

-8.3k

0%

gross margin

16.9%

-2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-154.8k

+0.06%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

boxwood properties limited company details

company number

04162382

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6 st. james's square, london, SW1Y 4JU

Bank

-

Legal Advisor

-

boxwood properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boxwood properties limited.

boxwood properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOXWOOD PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

boxwood properties limited Companies House Filings - See Documents

datedescriptionview/download