perspective (north east) limited

perspective (north east) limited Company Information

Share PERSPECTIVE (NORTH EAST) LIMITED
Live 
MatureMidRapid

Company Number

04163906

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

pfm group limited

Group Structure

View All

Contact

Registered Address

lancaster house, ackhurst business park, chorley, PR7 1NY

perspective (north east) limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of PERSPECTIVE (NORTH EAST) LIMITED at £5.8m based on a Turnover of £5.9m and 0.98x industry multiple (adjusted for size and gross margin).

perspective (north east) limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of PERSPECTIVE (NORTH EAST) LIMITED at £12.2m based on an EBITDA of £3.4m and a 3.62x industry multiple (adjusted for size and gross margin).

perspective (north east) limited Estimated Valuation

£26.7m

Pomanda estimates the enterprise value of PERSPECTIVE (NORTH EAST) LIMITED at £26.7m based on Net Assets of £20.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perspective (north East) Limited Overview

Perspective (north East) Limited is a live company located in chorley, PR7 1NY with a Companies House number of 04163906. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2001, it's largest shareholder is pfm group limited with a 100% stake. Perspective (north East) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perspective (north East) Limited Health Check

Pomanda's financial health check has awarded Perspective (North East) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.9m, make it in line with the average company (£5.4m)

£5.9m - Perspective (north East) Limited

£5.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5%)

31% - Perspective (north East) Limited

5% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (59.1%)

18.6% - Perspective (north East) Limited

59.1% - Industry AVG

profitability

Profitability

an operating margin of 46.2% make it more profitable than the average company (9.1%)

46.2% - Perspective (north East) Limited

9.1% - Industry AVG

employees

Employees

with 76 employees, this is above the industry average (15)

76 - Perspective (north East) Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £84.1k, the company has an equivalent pay structure (£84.1k)

£84.1k - Perspective (north East) Limited

£84.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.4k, this is less efficient (£233.3k)

£77.4k - Perspective (north East) Limited

£233.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (30 days)

75 days - Perspective (north East) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (34 days)

6 days - Perspective (north East) Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perspective (north East) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (36 weeks)

65 weeks - Perspective (north East) Limited

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (58.7%)

3.1% - Perspective (north East) Limited

58.7% - Industry AVG

PERSPECTIVE (NORTH EAST) LIMITED financials

EXPORTms excel logo

Perspective (North East) Limited's latest turnover from December 2023 is estimated at £5.9 million and the company has net assets of £20.4 million. According to their latest financial statements, Perspective (North East) Limited has 76 employees and maintains cash reserves of £801 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,882,0033,826,1536,703,1242,638,0792,528,3312,360,8372,076,8872,199,3972,240,2861,330,1421,050,7065,866,7522,656,7622,752,1631,538,373
Other Income Or Grants000000000000000
Cost Of Sales4,786,9552,985,9981,735,7401,962,3681,858,0091,684,1561,427,8751,535,0261,553,696957,529766,5954,335,4052,006,355757,650371,682
Gross Profit1,095,047840,1554,967,384675,712670,322676,681649,012664,371686,590372,613284,1121,531,346650,4061,994,5131,166,691
Admin Expenses-1,619,361-107,3513,828,484275,286575,650304,9421,058,124246,450206,320843,053-266,304-122,65654,7391,641,6951,163,405
Operating Profit2,714,408947,5061,138,900400,42694,672371,739-409,112417,921480,270-470,440550,4161,654,002595,667352,8183,286
Interest Payable000000000000072520
Interest Receivable32,73614,97002961,4752,0801,27415020631291593941,00014,293
Pre-Tax Profit2,747,144962,4771,138,900400,72296,147373,820-407,838418,071480,290-470,377550,5451,654,161596,061360,4303,979
Tax-686,786-182,87118,096-76,137-18,268-71,0260-83,614-96,0580-126,625-396,999-154,976-108,379-3,782
Profit After Tax2,060,358779,6061,156,996324,58577,879302,794-407,838334,457384,232-470,377423,9201,257,162441,085252,051197
Dividends Paid000000000000000
Retained Profit2,060,358779,6061,156,996324,58577,879302,794-407,838334,457384,232-470,377423,9201,257,162441,085252,051197
Employee Costs6,391,8431,746,2251,519,2992,872,8662,661,7582,315,2802,085,2492,089,6702,037,683245,111188,293841,871363,612797,704510,721
Number Of Employees765146383632303132431462625
EBITDA*3,365,9881,269,0541,431,170475,477151,202425,421-359,354499,851542,647-414,724606,2061,711,007616,837377,85619,394

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets356,193281,301258,181213,574108,80544,72624,22919,9329,63014,13220,35621,53920,64021,58538,394
Intangible Assets17,173,6755,528,3894,334,305505,797552,263598,729645,195691,662756,497790,532837,311877,527924,7433,7506,750
Investments & Other1010101024261010101010102,8142,8142,3352,335
Debtors (Due After 1 year)000000005004002,583,3890000
Total Fixed Assets17,529,8785,809,7004,592,496719,473661,494643,465669,434711,604766,637805,0743,441,066901,880948,19727,67047,479
Stock & work in progress000000000000000
Trade Debtors1,217,792824,268699,858580,242541,596568,906476,000592,964562,544555,922427,9792,392,9091,135,625385,013230,421
Group Debtors704,607002,761,9302,723,9023,597,9013,232,7202,657,5212,768,8552,551,279000270,646270,646
Misc Debtors737,153518,313336,903169,921155,519182,86174,328210,271177,98472,00600020,15525,846
Cash800,964446,126409,308362,509229,515163,841390,944118,7491,3766,72918,44833,17830,220127,259143,865
misc current assets000000000000000
total current assets3,460,5161,788,7071,446,0693,874,6023,650,5324,513,5094,173,9923,579,5053,510,7593,185,936446,4272,426,0871,165,845803,073670,778
total assets20,990,3947,598,4076,038,5654,594,0754,312,0265,156,9744,843,4264,291,1094,277,3963,991,0103,887,4933,327,9672,114,042830,743718,257
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 84,603121,136119,45978,00666,81053,20165,64061,480148,40036,628369,288233,682257,49036,17432,443
Group/Directors Accounts01,081,083171,2280000000000159,514388,924
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities551,033332,498470,696395,883449,6151,380,651302,045363,683598,507455,236000196,988149,503
total current liabilities635,6361,534,717761,383473,889516,4251,433,852367,685425,163746,907491,864369,288233,682257,490392,676570,870
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income0000001,115,36398,43098,430451,31900000
other liabilities000000000000000
provisions4,5126,9020005,4001,7001,000000019,42942,0293,400
total long term liabilities4,5126,9020005,4001,117,06399,43098,430451,3190019,42942,0293,400
total liabilities640,1481,541,619761,383473,889516,4251,439,2521,484,748524,593845,337943,183369,288233,682276,919434,705574,270
net assets20,350,2466,056,7885,277,1824,120,1863,795,6013,717,7223,358,6783,766,5163,432,0593,047,8273,518,2053,094,2851,837,123396,038143,987
total shareholders funds20,350,2466,056,7885,277,1824,120,1863,795,6013,717,7223,358,6783,766,5163,432,0593,047,8273,518,2053,094,2851,837,123396,038143,987
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,714,408947,5061,138,900400,42694,672371,739-409,112417,921480,270-470,440550,4161,654,002595,667352,8183,286
Depreciation63,76644,65141,85828,58510,0647,2163,2922,3684,8068,9379,3249,78912,83822,03814,108
Amortisation587,814276,897250,41246,46646,46646,46646,46679,56257,57146,77946,46647,2168,3323,0002,000
Tax-686,786-182,87118,096-76,137-18,268-71,0260-83,614-96,0580-126,625-396,999-154,976-108,379-3,782
Stock000000000000000
Debtors1,316,971305,820-2,475,33291,076-928,651566,620322,292-49,127330,276168,239618,4591,257,284459,811148,901526,913
Creditors-36,5331,67741,45311,19613,609-12,4394,160-86,920111,772-332,660135,606-23,808221,3163,73132,443
Accruals and Deferred Income218,535-138,19874,813-53,732-931,036-36,757955,295-234,824-209,618906,55500-196,98847,485149,503
Deferred Taxes & Provisions-2,3906,90200-5,4003,7007001,000000-19,429-22,60038,6293,400
Cash flow from operations1,541,843650,7444,040,864265,728138,758-257,721278,509144,62018,467-9,068-3,27213,4873,778210,421-325,955
Investing Activities
capital expenditure-12,371,758-1,538,752-4,165,385-133,354-74,143-27,713-7,588-27,397-23,840-2,713-14,391-10,688-941,218-5,229-27,753
Change in Investments00-92-32441600000-2,804047902,335
cash flow from investments-12,371,758-1,538,752-4,165,293-133,030-74,559-27,713-7,588-27,397-23,840-2,713-11,587-10,688-941,697-5,229-30,088
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-1,081,083909,855171,228000000000-159,514-229,410388,924
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue12,233,100000056,250000-1001,000,0000143,790
interest32,73614,97002961,4752,0801,274150206312915939427514,273
cash flow from financing11,184,753924,825171,2282961,47558,3301,2741502062129159840,880-229,135546,987
cash and cash equivalents
cash354,83836,81846,799132,99465,674-227,103272,195117,373-5,353-11,719-14,7302,958-97,039-16,606143,865
overdraft000000000000000
change in cash354,83836,81846,799132,99465,674-227,103272,195117,373-5,353-11,719-14,7302,958-97,039-16,606143,865

perspective (north east) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perspective (north east) limited. Get real-time insights into perspective (north east) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perspective (north East) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perspective (north east) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in PR7 area or any other competitors across 12 key performance metrics.

perspective (north east) limited Ownership

PERSPECTIVE (NORTH EAST) LIMITED group structure

Perspective (North East) Limited has 1 subsidiary company.

Ultimate parent company

SYMBOL BIDCO I LTD

#0129177

2 parents

PERSPECTIVE (NORTH EAST) LIMITED

04163906

1 subsidiary

PERSPECTIVE (NORTH EAST) LIMITED Shareholders

pfm group limited 100%

perspective (north east) limited directors

Perspective (North East) Limited currently has 3 directors. The longest serving directors include Mr Ian Wilkinson (Jul 2002) and Mr Michael Gordon (Jan 2014).

officercountryagestartendrole
Mr Ian WilkinsonEngland54 years Jul 2002- Director
Mr Michael GordonEngland58 years Jan 2014- Director
Mr Andrew HeapEngland42 years Aug 2023- Director

P&L

December 2023

turnover

5.9m

+54%

operating profit

2.7m

0%

gross margin

18.7%

-15.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

20.4m

+2.36%

total assets

21m

+1.76%

cash

801k

+0.8%

net assets

Total assets minus all liabilities

perspective (north east) limited company details

company number

04163906

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2001

age

23

incorporated

UK

ultimate parent company

SYMBOL BIDCO I LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

rutherford wilkinson limited (June 2018)

rutherford wilkinson plc (November 2008)

accountant

-

auditor

-

address

lancaster house, ackhurst business park, chorley, PR7 1NY

Bank

-

Legal Advisor

-

perspective (north east) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 27 charges/mortgages relating to perspective (north east) limited. Currently there are 4 open charges and 23 have been satisfied in the past.

perspective (north east) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERSPECTIVE (NORTH EAST) LIMITED. This can take several minutes, an email will notify you when this has completed.

perspective (north east) limited Companies House Filings - See Documents

datedescriptionview/download