d.a.v. property limited
d.a.v. property limited Company Information
Company Number
04168150
Website
-Registered Address
market house church street, harleston, norfolk, IP20 9BB
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Wholesale of chemical products
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
nicholas anthony gooch 100%
d.a.v. property limited Estimated Valuation
Pomanda estimates the enterprise value of D.A.V. PROPERTY LIMITED at £6.6m based on a Turnover of £4.6m and 1.45x industry multiple (adjusted for size and gross margin).
d.a.v. property limited Estimated Valuation
Pomanda estimates the enterprise value of D.A.V. PROPERTY LIMITED at £24.9k based on an EBITDA of £5.4k and a 4.57x industry multiple (adjusted for size and gross margin).
d.a.v. property limited Estimated Valuation
Pomanda estimates the enterprise value of D.A.V. PROPERTY LIMITED at £4.2m based on Net Assets of £2.3m and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D.a.v. Property Limited Overview
D.a.v. Property Limited is a live company located in norfolk, IP20 9BB with a Companies House number of 04168150. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2001, it's largest shareholder is nicholas anthony gooch with a 100% stake. D.a.v. Property Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
D.a.v. Property Limited Health Check
Pomanda's financial health check has awarded D.A.V. Property Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £4.6m, make it smaller than the average company (£7.6m)
- D.a.v. Property Limited
£7.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 148%, show it is growing at a faster rate (4.4%)
- D.a.v. Property Limited
4.4% - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (59.6%)
- D.a.v. Property Limited
59.6% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (17.3%)
- D.a.v. Property Limited
17.3% - Industry AVG
Employees
with 19 employees, this is above the industry average (12)
- D.a.v. Property Limited
12 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
- D.a.v. Property Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £239.7k, this is less efficient (£399.8k)
- D.a.v. Property Limited
£399.8k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (40 days)
- D.a.v. Property Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 143 days, this is slower than average (35 days)
- D.a.v. Property Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- D.a.v. Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - D.a.v. Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.7%, this is a higher level of debt than the average (57%)
65.7% - D.a.v. Property Limited
57% - Industry AVG
D.A.V. PROPERTY LIMITED financials
D.A.V. Property Limited's latest turnover from March 2023 is estimated at £4.6 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that D.A.V. Property Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,453,693 | 5,384,073 | 5,028,164 | 5,029,293 | 5,030,422 | 5,242,230 | 4,972,103 | 4,953,328 | 4,961,815 | 5,095,735 | 4,879,172 | 4,881,246 | 4,883,685 | 4,879,107 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,453,693 | 5,384,073 | 5,028,164 | 5,029,293 | 5,030,422 | 5,242,230 | 4,972,103 | 4,953,328 | 4,961,815 | 5,095,735 | 4,879,172 | 4,881,246 | 4,883,685 | 4,879,107 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,332,170 | 916,100 | 332,607 | 100,678 | 394,154 | 292,403 | 422,179 | 625,107 | 226,566 | 286,978 | 272,972 | 254,400 | 246,681 | 263,309 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 3,080 | 17,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,502 | 1,122 | 1,630 | 3,435 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,332,170 | 916,100 | 332,607 | 103,758 | 411,583 | 292,403 | 422,179 | 625,107 | 226,566 | 286,978 | 275,474 | 255,522 | 248,311 | 266,744 |
| total assets | 6,785,863 | 6,300,173 | 5,360,771 | 5,133,051 | 5,442,005 | 5,534,633 | 5,394,282 | 5,578,435 | 5,188,381 | 5,382,713 | 5,154,646 | 5,136,768 | 5,131,996 | 5,145,851 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567,852 | 605,399 | 623,598 |
| Trade Creditors | 1,258,879 | 939,609 | 164,890 | 35,369 | 413,062 | 429,584 | 639,543 | 950,636 | 618,542 | 669,308 | 770,044 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585,858 | 570,825 | 521,822 |
| total current liabilities | 1,258,879 | 939,609 | 164,890 | 35,369 | 413,062 | 429,584 | 639,543 | 950,636 | 618,542 | 669,308 | 770,044 | 1,153,710 | 1,176,224 | 1,145,420 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,803,498 | 2,803,498 | 2,803,498 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 38,635 | 20,264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,199,500 | 3,037,490 | 2,961,500 | 2,911,500 | 2,911,500 | 3,063,671 | 3,063,671 | 3,063,716 | 3,063,776 | 3,276,735 | 3,234,735 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 3,199,500 | 3,037,490 | 2,961,500 | 2,950,135 | 2,931,764 | 3,063,671 | 3,063,671 | 3,063,716 | 3,063,776 | 3,276,735 | 3,234,735 | 2,803,498 | 2,803,498 | 2,803,498 |
| total liabilities | 4,458,379 | 3,977,099 | 3,126,390 | 2,985,504 | 3,344,826 | 3,493,255 | 3,703,214 | 4,014,352 | 3,682,318 | 3,946,043 | 4,004,779 | 3,957,208 | 3,979,722 | 3,948,918 |
| net assets | 2,327,484 | 2,323,074 | 2,234,381 | 2,147,547 | 2,097,179 | 2,041,378 | 1,691,068 | 1,564,083 | 1,506,063 | 1,436,670 | 1,149,867 | 1,179,560 | 1,152,274 | 1,196,933 |
| total shareholders funds | 2,327,484 | 2,323,074 | 2,234,381 | 2,147,547 | 2,097,179 | 2,041,378 | 1,691,068 | 1,564,083 | 1,506,063 | 1,436,670 | 1,149,867 | 1,179,560 | 1,152,274 | 1,196,933 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 1,273 | 1,498 | 1,762 | 2,074 | 2,439 | 1,752 | 2,062 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 416,070 | 583,493 | 228,849 | -307,825 | 119,180 | -129,776 | -202,928 | 398,541 | -60,412 | 14,006 | 18,572 | 7,719 | -16,628 | 263,309 |
| Creditors | 319,270 | 774,719 | 129,521 | -377,693 | -16,522 | -209,959 | -311,093 | 332,094 | -50,766 | -100,736 | 770,044 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -38,635 | 18,371 | 20,264 | 0 | 0 | 0 | 0 | 0 | -585,858 | 15,033 | 49,003 | 521,822 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -567,852 | -37,547 | -18,199 | 623,598 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,803,498 | 0 | 0 | 2,803,498 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 162,010 | 75,990 | 50,000 | 0 | -152,171 | 0 | -45 | -60 | -212,959 | 42,000 | 3,234,735 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,502 | 1,380 | -508 | -1,805 | 3,435 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,502 | 1,380 | -508 | -1,805 | 3,435 |
d.a.v. property limited Credit Report and Business Information
D.a.v. Property Limited Competitor Analysis
Perform a competitor analysis for d.a.v. property limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
d.a.v. property limited Ownership
D.A.V. PROPERTY LIMITED group structure
D.A.V. Property Limited has no subsidiary companies.
Ultimate parent company
D.A.V. PROPERTY LIMITED
04168150
d.a.v. property limited directors
D.A.V. Property Limited currently has 2 directors. The longest serving directors include Mr Nicholas Gooch (Feb 2001) and Ms Emma Dye (Nov 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Gooch | England | 64 years | Feb 2001 | - | Director |
| Ms Emma Dye | Northern Ireland | 53 years | Nov 2021 | - | Director |
P&L
March 2023turnover
4.6m
+49%
operating profit
5.4k
0%
gross margin
29.8%
-5.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.3m
0%
total assets
6.8m
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
d.a.v. property limited company details
company number
04168150
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
46750 - Wholesale of chemical products
incorporation date
February 2001
age
23
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
market house church street, harleston, norfolk, IP20 9BB
last accounts submitted
March 2023
d.a.v. property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 59 charges/mortgages relating to d.a.v. property limited. Currently there are 18 open charges and 41 have been satisfied in the past.
d.a.v. property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
