sussex enterprise limited

sussex enterprise limited Company Information

Share SUSSEX ENTERPRISE LIMITED
Live 
MatureSmallHealthy

Company Number

04170509

Industry

Other business support service activities n.e.c.

 

Directors

Robert Clare

Ana Christie

View All

Shareholders

sussex chamber of commerce & enterprise

Group Structure

View All

Contact

Registered Address

unit 4 victoria business centre, 43 victoria road, burgess hill, west sussex, RH15 9LR

sussex enterprise limited Estimated Valuation

£431.9k

Pomanda estimates the enterprise value of SUSSEX ENTERPRISE LIMITED at £431.9k based on a Turnover of £980k and 0.44x industry multiple (adjusted for size and gross margin).

sussex enterprise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUSSEX ENTERPRISE LIMITED at £0 based on an EBITDA of £-77.2k and a 3.25x industry multiple (adjusted for size and gross margin).

sussex enterprise limited Estimated Valuation

£379.8k

Pomanda estimates the enterprise value of SUSSEX ENTERPRISE LIMITED at £379.8k based on Net Assets of £161.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sussex Enterprise Limited Overview

Sussex Enterprise Limited is a live company located in burgess hill, RH15 9LR with a Companies House number of 04170509. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2001, it's largest shareholder is sussex chamber of commerce & enterprise with a 100% stake. Sussex Enterprise Limited is a mature, small sized company, Pomanda has estimated its turnover at £980k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sussex Enterprise Limited Health Check

Pomanda's financial health check has awarded Sussex Enterprise Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £980k, make it smaller than the average company (£3.6m)

£980k - Sussex Enterprise Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.1%)

7% - Sussex Enterprise Limited

8.1% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (37.8%)

24.3% - Sussex Enterprise Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (5.7%)

-8.9% - Sussex Enterprise Limited

5.7% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (21)

13 - Sussex Enterprise Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Sussex Enterprise Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is less efficient (£148.7k)

£75.4k - Sussex Enterprise Limited

£148.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (36 days)

46 days - Sussex Enterprise Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (32 days)

24 days - Sussex Enterprise Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sussex Enterprise Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (27 weeks)

38 weeks - Sussex Enterprise Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.2%, this is a similar level of debt than the average (59.1%)

64.2% - Sussex Enterprise Limited

59.1% - Industry AVG

SUSSEX ENTERPRISE LIMITED financials

EXPORTms excel logo

Sussex Enterprise Limited's latest turnover from March 2024 is £980 thousand and the company has net assets of £161.7 thousand. According to their latest financial statements, Sussex Enterprise Limited has 13 employees and maintains cash reserves of £215.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover979,994905,4101,070,034793,030930,783935,217961,914840,161821,046814,074776,713818,8761,009,9461,460,4587,488,190
Other Income Or Grants000000000000000
Cost Of Sales742,069702,230747,611495,656587,330634,799635,534526,385540,892538,177469,365592,239826,1531,167,0004,468,936
Gross Profit237,925203,180322,423297,374343,453300,418326,380313,776280,154275,897307,348226,637183,793293,4583,019,254
Admin Expenses325,262273,314277,950268,357313,469277,128264,154237,000259,214245,817222,759405,925613,303897,1462,756,477
Operating Profit-87,337-70,13444,47329,01729,98423,29062,22676,77620,94030,08084,589-179,288-429,510-603,688262,777
Interest Payable0000000000006,3536,9550
Interest Receivable2,195269262926174853716275233442591825,20414,2993,855
Pre-Tax Profit-85,142-69,86544,49929,30930,60123,77562,59777,40321,463101,468939,495-179,106-424,306-589,389266,632
Tax-5,829412-48,96848,778-2,601-6,06315,512-127-174-14,2090000-74,657
Profit After Tax-90,971-69,453-4,46978,08728,00017,71278,10977,27621,28987,259939,495-179,106-424,306-589,389191,975
Dividends Paid000000000000000
Retained Profit-90,971-69,453-4,46978,08728,00017,71278,10977,27621,28987,259939,495-179,106-424,306-589,389191,975
Employee Costs615,620582,579592,603604,214438,574463,107473,524461,948463,445249,018246,917243,324360,117501,6992,082,700
Number Of Employees13131415111213131377791359
EBITDA*-77,230-67,55948,57544,24151,57843,99271,91778,98222,50531,47384,589-173,650-408,914-579,440283,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets57,8796,3765,7358,50920,61340,10732,3715,6924,0505,6154,68705,63926,23650,484
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets57,8796,3765,7358,50920,61340,10732,3715,6924,0505,6154,68705,63926,23650,484
Stock & work in progress000000000000000
Trade Debtors124,706128,59480,241114,762122,331166,419120,028121,250146,337125,26670,308115,746111,952134,770688,247
Group Debtors00000000000279,941317,570283,1340
Misc Debtors54,01076,74490,52085,45544,03825,18836,38526,28312,12918,68817,47237,867112,111154,4320
Cash215,362325,070410,513359,628320,420249,560267,213228,471146,971191,73185,44068,641144,926683,2721,541,811
misc current assets000000000000000
total current assets394,078530,408581,274559,845486,789441,167423,626376,004305,437335,685173,220502,195686,5591,255,6082,230,058
total assets451,957536,784587,009568,354507,402481,274455,997381,696309,487341,300177,907502,195692,1981,281,8442,280,542
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 49,96473,73386,13135,39745,09143,00440,07740,84542,967101,35040,59689,92941,37020,5601,764,348
Group/Directors Accounts000000000001,131,6451,131,6451,131,6450
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities240,292210,379178,753206,363213,804217,763213,125216,165219,111213,830198,450281,255298,244411,1100
total current liabilities290,256284,112264,884241,760258,895260,767253,202257,010262,078315,180239,0461,502,8291,471,2591,563,3151,764,348
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000002981,7700
provisions00000000000042,169114,169324,217
total long term liabilities00000000000042,467115,939324,217
total liabilities290,256284,112264,884241,760258,895260,767253,202257,010262,078315,180239,0461,502,8291,513,7261,679,2542,088,565
net assets161,701252,672322,125326,594248,507220,507202,795124,68647,40926,120-61,139-1,000,634-821,528-397,410191,977
total shareholders funds161,701252,672322,125326,594248,507220,507202,795124,68647,40926,120-61,139-1,000,634-821,528-397,410191,977
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-87,337-70,13444,47329,01729,98423,29062,22676,77620,94030,08084,589-179,288-429,510-603,688262,777
Depreciation10,1072,5754,10215,22421,59420,7029,6912,2061,5651,39305,63820,59624,24820,884
Amortisation000000000000000
Tax-5,829412-48,96848,778-2,601-6,06315,512-127-174-14,2090000-74,657
Stock000000000000000
Debtors-26,62234,577-29,45633,848-25,23835,1948,880-10,93314,51256,174-345,774-108,079-30,703-115,911688,247
Creditors-23,769-12,39850,734-9,6942,0872,927-768-2,122-58,38360,754-49,33348,55920,810-1,743,7881,764,348
Accruals and Deferred Income29,91331,626-27,610-7,441-3,9594,638-3,040-2,9465,28115,380-82,805-16,989-112,866411,1100
Deferred Taxes & Provisions00000000000-42,169-72,000-210,048324,217
Cash flow from operations-50,293-82,49652,18742,03672,34310,30074,74184,720-45,28337,224298,225-76,170-542,267-2,006,2551,609,322
Investing Activities
capital expenditure-61,610-3,216-1,328-3,120-2,100-28,438-36,370-3,8480-2,321-4,687110-71,368
Change in Investments000000000000000
cash flow from investments-61,610-3,216-1,328-3,120-2,100-28,438-36,370-3,8480-2,321-4,687110-71,368
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-1,131,645001,131,6450
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-298-1,4721,7700
share issue00000001000018822
interest2,19526926292617485371627523344259182-1,1497,3443,855
cash flow from financing2,19526926292617485371628523344-1,131,386-116-2,4331,140,7613,857
cash and cash equivalents
cash-109,708-85,44350,88539,20870,860-17,65338,74281,500-44,760106,29116,799-76,285-538,346-858,5391,541,811
overdraft000000000000000
change in cash-109,708-85,44350,88539,20870,860-17,65338,74281,500-44,760106,29116,799-76,285-538,346-858,5391,541,811

sussex enterprise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sussex enterprise limited. Get real-time insights into sussex enterprise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sussex Enterprise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sussex enterprise limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RH15 area or any other competitors across 12 key performance metrics.

sussex enterprise limited Ownership

SUSSEX ENTERPRISE LIMITED group structure

Sussex Enterprise Limited has no subsidiary companies.

Ultimate parent company

1 parent

SUSSEX ENTERPRISE LIMITED

04170509

SUSSEX ENTERPRISE LIMITED Shareholders

sussex chamber of commerce & enterprise 100%

sussex enterprise limited directors

Sussex Enterprise Limited currently has 13 directors. The longest serving directors include Mr Robert Clare (Apr 2013) and Mrs Ana Christie (Oct 2014).

officercountryagestartendrole
Mr Robert ClareEngland62 years Apr 2013- Director
Mrs Ana ChristieEngland55 years Oct 2014- Director
Mr Martin Bannister55 years Dec 2018- Director
Mr Daniel Shelley51 years Dec 2018- Director
Mr Dean OrgillUnited Kingdom61 years Dec 2018- Director
Mr Andrew HookwayEngland60 years Dec 2018- Director
Mr Andrew Wheeler42 years Dec 2018- Director
Mr Harry SherrardEngland61 years Dec 2018- Director
Mrs Rose Augousti63 years Nov 2021- Director
Mr Dougal FlemingEngland38 years Apr 2022- Director

P&L

March 2024

turnover

980k

+8%

operating profit

-87.3k

+25%

gross margin

24.3%

+8.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

161.7k

-0.36%

total assets

452k

-0.16%

cash

215.4k

-0.34%

net assets

Total assets minus all liabilities

sussex enterprise limited company details

company number

04170509

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2001

age

23

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

TC GROUP

address

unit 4 victoria business centre, 43 victoria road, burgess hill, west sussex, RH15 9LR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

sussex enterprise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sussex enterprise limited.

sussex enterprise limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSSEX ENTERPRISE LIMITED. This can take several minutes, an email will notify you when this has completed.

sussex enterprise limited Companies House Filings - See Documents

datedescriptionview/download