ybc cleaning services limited

ybc cleaning services limited Company Information

Share YBC CLEANING SERVICES LIMITED
Live 
MatureMidDeclining

Company Number

04174249

Industry

Cleaning services (other than disinfecting and extermination services) n.e.c.

 

Shareholders

ybc holdings ltd

Group Structure

View All

Contact

Registered Address

161 north lane, aldershot, hampshire, GU12 4TA

ybc cleaning services limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of YBC CLEANING SERVICES LIMITED at £5m based on a Turnover of £6.8m and 0.73x industry multiple (adjusted for size and gross margin).

ybc cleaning services limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of YBC CLEANING SERVICES LIMITED at £3.1m based on an EBITDA of £759k and a 4.08x industry multiple (adjusted for size and gross margin).

ybc cleaning services limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of YBC CLEANING SERVICES LIMITED at £10.9m based on Net Assets of £4.7m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ybc Cleaning Services Limited Overview

Ybc Cleaning Services Limited is a live company located in hampshire, GU12 4TA with a Companies House number of 04174249. It operates in the other cleaning services sector, SIC Code 81299. Founded in March 2001, it's largest shareholder is ybc holdings ltd with a 100% stake. Ybc Cleaning Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ybc Cleaning Services Limited Health Check

Pomanda's financial health check has awarded Ybc Cleaning Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.8m, make it larger than the average company (£174.3k)

£6.8m - Ybc Cleaning Services Limited

£174.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (9.7%)

-3% - Ybc Cleaning Services Limited

9.7% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Ybc Cleaning Services Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (5.1%)

10.2% - Ybc Cleaning Services Limited

5.1% - Industry AVG

employees

Employees

with 338 employees, this is above the industry average (10)

338 - Ybc Cleaning Services Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Ybc Cleaning Services Limited

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.1k, this is less efficient (£28.1k)

£20.1k - Ybc Cleaning Services Limited

£28.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (35 days)

46 days - Ybc Cleaning Services Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (18 days)

7 days - Ybc Cleaning Services Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (2 days)

1 days - Ybc Cleaning Services Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (21 weeks)

111 weeks - Ybc Cleaning Services Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.4%, this is a lower level of debt than the average (56.9%)

37.4% - Ybc Cleaning Services Limited

56.9% - Industry AVG

YBC CLEANING SERVICES LIMITED financials

EXPORTms excel logo

Ybc Cleaning Services Limited's latest turnover from March 2024 is estimated at £6.8 million and the company has net assets of £4.7 million. According to their latest financial statements, Ybc Cleaning Services Limited has 338 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,790,2847,926,5436,906,0687,355,3723,889,2075,942,6995,409,6125,987,4826,558,2296,477,9135,634,5005,135,7152,774,1562,500,9072,099,858
Other Income Or Grants000000000000000
Cost Of Sales4,939,0265,611,8215,073,7115,093,5152,787,3374,110,2883,718,7803,686,1524,045,8144,189,7653,678,9403,230,8841,659,5301,398,4361,286,153
Gross Profit1,851,2592,314,7211,832,3582,261,8571,101,8701,832,4111,690,8322,301,3302,512,4152,288,1481,955,5601,904,8311,114,6261,102,471813,705
Admin Expenses1,159,9352,136,7011,543,0821,136,199941,0551,064,5241,330,3772,048,4182,329,2341,894,6832,061,1531,533,994936,148699,094-549,427
Operating Profit691,324178,020289,2761,125,658160,815767,887360,455252,912183,181393,465-105,593370,837178,478403,3771,363,132
Interest Payable189,461201,673139,29472,11322,33129,44125,69721,79912,499000000
Interest Receivable123,62486,39715,1291,3549339,2786,4042,6024,0372,3872,2733,2933,1792,374854
Pre-Tax Profit625,48762,744165,1111,054,899139,417747,725341,162233,715174,719395,852-103,320374,130181,657405,7511,363,986
Tax-156,372-11,921-31,371-200,431-26,489-142,068-64,821-46,743-34,944-83,1290-89,791-47,231-113,610-381,916
Profit After Tax469,11550,823133,740854,468112,928605,657276,341186,972139,775312,723-103,320284,339134,426292,141982,070
Dividends Paid000000000000000
Retained Profit469,11550,823133,740854,468112,928605,657276,341186,972139,775312,723-103,320284,339134,426292,141982,070
Employee Costs5,129,2065,797,2606,478,6606,214,1373,944,2915,731,7955,489,4377,327,7587,056,6173,506,2212,590,7102,425,4191,414,9191,052,222740,000
Number Of Employees3384304734823524985067847783192372401419572
EBITDA*758,995245,971363,2861,180,007226,348830,616415,117307,899234,883425,389-75,890393,556203,323428,1781,385,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets817,726764,517800,808773,237724,728753,345681,275713,647669,783642,184639,549594,015578,489588,329591,164
Intangible Assets14,40100000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets832,127764,517800,808773,237724,728753,345681,275713,647669,783642,184639,549594,015578,489588,329591,164
Stock & work in progress22,56028,87630,22022,48011,78508,7508,7504,5004,5003,93113,50012,55811,28010,415
Trade Debtors865,5351,142,833833,678881,698517,109517,652509,708491,689552,869978,0331,125,053930,191398,523356,385273,440
Group Debtors000000000000000
Misc Debtors3,078,3593,123,8323,265,4393,390,2072,023,8751,893,2701,028,290775,502755,158639,99400420,35100
Cash2,757,8191,951,6482,114,1051,920,280786,8581,078,7741,395,3801,166,111915,147699,796255,159653,893663,489607,925341,656
misc current assets000000000000000
total current assets6,724,2736,247,1896,243,4426,214,6653,339,6273,489,6962,942,1282,442,0522,227,6742,322,3231,384,1431,597,5841,494,921975,590625,511
total assets7,556,4007,011,7067,044,2506,987,9024,064,3554,243,0413,623,4033,155,6992,897,4572,964,5072,023,6922,191,5992,073,4101,563,9191,216,675
Bank overdraft00000070,84847,04082,061000000
Bank loan000000000000000
Trade Creditors 103,228210,432208,509190,25863,800255,533238,738238,442174,069676,618328,715342,968459,572284,795232,352
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,187,356703,410522,978692,211438,857481,668397,022364,934286,403000000
total current liabilities1,290,584913,842731,487882,469502,657737,201706,608650,416542,533676,618328,715342,968459,572284,795232,352
loans1,533,5181,834,6812,100,4032,026,813337,546394,616406,853265,922302,535000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000375,27592,986147,108199,50700
provisions0000004,37510,13510,13510,13512,2358,4475,5944,8132,153
total long term liabilities1,533,5181,834,6812,100,4032,026,813337,546394,616411,228276,057312,670385,410105,221155,555205,1014,8132,153
total liabilities2,824,1022,748,5232,831,8902,909,282840,2031,131,8171,117,836926,473855,2031,062,028433,936498,523664,673289,608234,505
net assets4,732,2984,263,1834,212,3604,078,6203,224,1523,111,2242,505,5672,229,2262,042,2541,902,4791,589,7561,693,0761,408,7371,274,311982,170
total shareholders funds4,732,2984,263,1834,212,3604,078,6203,224,1523,111,2242,505,5672,229,2262,042,2541,902,4791,589,7561,693,0761,408,7371,274,311982,170
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit691,324178,020289,2761,125,658160,815767,887360,455252,912183,181393,465-105,593370,837178,478403,3771,363,132
Depreciation67,67167,95174,01054,34965,53362,72954,66254,98751,70231,92429,70322,71924,84524,80122,297
Amortisation000000000000000
Tax-156,372-11,921-31,371-200,431-26,489-142,068-64,821-46,743-34,944-83,1290-89,791-47,231-113,610-381,916
Stock-6,316-1,3447,74010,69511,785-8,75004,2500569-9,5699421,27886510,415
Debtors-322,771167,548-172,7881,730,921130,062872,924270,807-40,836-310,000492,974194,862111,317462,48982,945273,440
Creditors-107,2041,92318,251126,458-191,73316,79529664,373-502,549347,903-14,253-116,604174,77752,443232,352
Accruals and Deferred Income483,946180,432-169,233253,354-42,81184,64632,08878,531286,403000000
Deferred Taxes & Provisions00000-4,375-5,76000-2,1003,7882,8537812,6602,153
Cash flow from operations1,308,452250,201345,981-382,228-176,532-78,560106,113440,646293,793194,520-271,64877,755-132,117285,861954,163
Investing Activities
capital expenditure-135,281-31,660-101,581-102,858-36,916-134,799-22,290-98,851-79,301-34,559-75,237-38,245-15,005-21,966-613,461
Change in Investments000000000000000
cash flow from investments-135,281-31,660-101,581-102,858-36,916-134,799-22,290-98,851-79,301-34,559-75,237-38,245-15,005-21,966-613,461
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-301,163-265,72273,5901,689,267-57,070-12,237140,931-36,613302,535000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-375,275282,289-54,122-52,399199,50700
share issue00000000000000100
interest-65,837-115,276-124,165-70,759-21,398-20,163-19,293-19,197-8,4622,3872,2733,2933,1792,374854
cash flow from financing-367,000-380,998-50,5751,618,508-78,468-32,400121,638-55,810-81,202284,676-51,849-49,106202,6862,374954
cash and cash equivalents
cash806,171-162,457193,8251,133,422-291,916-316,606229,269250,964215,351444,637-398,734-9,59655,564266,269341,656
overdraft00000-70,84823,808-35,02182,061000000
change in cash806,171-162,457193,8251,133,422-291,916-245,758205,461285,985133,290444,637-398,734-9,59655,564266,269341,656

ybc cleaning services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ybc cleaning services limited. Get real-time insights into ybc cleaning services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ybc Cleaning Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ybc cleaning services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in GU12 area or any other competitors across 12 key performance metrics.

ybc cleaning services limited Ownership

YBC CLEANING SERVICES LIMITED group structure

Ybc Cleaning Services Limited has no subsidiary companies.

Ultimate parent company

YBC CLEANING SERVICES LIMITED

04174249

YBC CLEANING SERVICES LIMITED Shareholders

ybc holdings ltd 100%

ybc cleaning services limited directors

Ybc Cleaning Services Limited currently has 2 directors. The longest serving directors include Mr Yogendra Chhetri (Mar 2001) and Ms Kellie Pennicard (Dec 2023).

officercountryagestartendrole
Mr Yogendra Chhetri56 years Mar 2001- Director
Ms Kellie Pennicard54 years Dec 2023- Director

P&L

March 2024

turnover

6.8m

-14%

operating profit

691.3k

0%

gross margin

27.3%

-6.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.7m

+0.11%

total assets

7.6m

+0.08%

cash

2.8m

+0.41%

net assets

Total assets minus all liabilities

ybc cleaning services limited company details

company number

04174249

Type

Private limited with Share Capital

industry

81299 - Cleaning services (other than disinfecting and extermination services) n.e.c.

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

161 north lane, aldershot, hampshire, GU12 4TA

Bank

-

Legal Advisor

-

ybc cleaning services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ybc cleaning services limited. Currently there are 4 open charges and 1 have been satisfied in the past.

ybc cleaning services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YBC CLEANING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ybc cleaning services limited Companies House Filings - See Documents

datedescriptionview/download