concurrent systems incorporated limited

Live MatureSmallLow

concurrent systems incorporated limited Company Information

Share CONCURRENT SYSTEMS INCORPORATED LIMITED

Company Number

04175656

Shareholders

stuart joseph mcburnie

alistair milne

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

lindenmuth house, 37 greenham business park, thatcham, berkshire, RG19 6HW

concurrent systems incorporated limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of CONCURRENT SYSTEMS INCORPORATED LIMITED at £1.1m based on a Turnover of £1.6m and 0.73x industry multiple (adjusted for size and gross margin).

concurrent systems incorporated limited Estimated Valuation

£384.2k

Pomanda estimates the enterprise value of CONCURRENT SYSTEMS INCORPORATED LIMITED at £384.2k based on an EBITDA of £77.3k and a 4.97x industry multiple (adjusted for size and gross margin).

concurrent systems incorporated limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of CONCURRENT SYSTEMS INCORPORATED LIMITED at £3.5m based on Net Assets of £1.6m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Concurrent Systems Incorporated Limited Overview

Concurrent Systems Incorporated Limited is a live company located in thatcham, RG19 6HW with a Companies House number of 04175656. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2001, it's largest shareholder is stuart joseph mcburnie with a 60.7% stake. Concurrent Systems Incorporated Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Concurrent Systems Incorporated Limited Health Check

Pomanda's financial health check has awarded Concurrent Systems Incorporated Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£7.5m)

£1.6m - Concurrent Systems Incorporated Limited

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9%)

2% - Concurrent Systems Incorporated Limited

9% - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Concurrent Systems Incorporated Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it as profitable than the average company (4%)

4.3% - Concurrent Systems Incorporated Limited

4% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (43)

17 - Concurrent Systems Incorporated Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)

£72.5k - Concurrent Systems Incorporated Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.4k, this is less efficient (£177.1k)

£92.4k - Concurrent Systems Incorporated Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (51 days)

36 days - Concurrent Systems Incorporated Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (35 days)

1 days - Concurrent Systems Incorporated Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Concurrent Systems Incorporated Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 189 weeks, this is more cash available to meet short term requirements (14 weeks)

189 weeks - Concurrent Systems Incorporated Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25%, this is a lower level of debt than the average (62.8%)

25% - Concurrent Systems Incorporated Limited

62.8% - Industry AVG

CONCURRENT SYSTEMS INCORPORATED LIMITED financials

EXPORTms excel logo

Concurrent Systems Incorporated Limited's latest turnover from March 2024 is estimated at £1.6 million and the company has net assets of £1.6 million. According to their latest financial statements, Concurrent Systems Incorporated Limited has 17 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,570,5181,478,2401,653,3311,476,9501,329,5581,678,0241,309,9011,308,305601,2782,190,8441,851,6961,952,4351,433,8871,186,3211,742,439
Other Income Or Grants
Cost Of Sales811,028748,918811,396734,009657,188809,630617,438609,427282,1261,025,370846,877900,153378,096392,574779,983
Gross Profit759,490729,322841,935742,941672,370868,393692,463698,878319,1521,165,4741,004,8191,052,2821,055,791793,747962,456
Admin Expenses691,484224,082819,38252,841623,226993,709642,921726,782254,231963,838950,0121,040,132823,419767,997962,640
Operating Profit68,006505,24022,553690,10049,144-125,31649,542-27,90464,921201,63654,80712,150232,37225,750-184
Interest Payable
Interest Receivable95,88362,3189,0299014733,7252,7651,3352,7292,3941,8111,470407129355
Pre-Tax Profit163,889567,55831,581691,00149,617-121,59152,307-26,56967,650204,03056,61813,620232,77925,879171
Tax-40,972-107,836-6,000-131,290-9,427-9,938-13,530-42,846-13,022-3,269-46,610-5,565-48
Profit After Tax122,917459,72225,581559,71140,190-121,59142,369-26,56954,120161,18443,59610,351186,16920,314123
Dividends Paid18,000
Retained Profit122,917459,72225,581559,71140,190-121,59142,369-26,56954,120161,18443,59610,351186,1692,314123
Employee Costs1,232,8521,178,9641,121,5991,064,616951,550841,146801,413827,270265,624800,541672,876697,983501,133435,952626,942
Number Of Employees1717171716141415515131410913
EBITDA*77,265513,21729,283694,46260,524-123,16955,247-19,72669,404207,36162,46718,782237,78730,8664,142

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,25015,01616,24920,6596,45810,5979,4568,09513,45113,01811,37012,0579,4208,5755,553
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,25015,01616,24920,6596,45810,5979,4568,09513,45113,01811,37012,0579,4208,5755,553
Stock & work in progress
Trade Debtors158,162154,332223,391178,988152,165300,640197,287182,137116,590317,319256,157280,459255,892264,576275,877
Group Debtors
Misc Debtors22,29021,31112,93613,11226,55015,00061,50075,524156,643111,139121,139100,64392,192
Cash1,883,9651,768,7231,163,8971,243,817557,666388,442604,792501,187567,146524,341433,282291,088296,786138,547141,918
misc current assets
total current assets2,064,4171,944,3661,400,2241,435,917736,381689,082817,079744,824759,260998,303800,578692,686653,321495,315417,795
total assets2,080,6671,959,3821,416,4731,456,576742,839699,679826,535752,919772,7111,011,321811,948704,743662,741503,890423,348
Bank overdraft
Bank loan
Trade Creditors 3,4211,37125,43628,94519,24842,83742,68327,5877,485606,984568,795505,186473,53537,169348,122
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities512,396517,288409,802473,837330,735304,176309,595293,444226,012405,685
total current liabilities515,817518,659435,238502,782349,983347,013352,278321,031233,497606,984568,795505,186473,535442,854348,122
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities80,75757,99974,503
provisions4,0632,8533,0871,227
total long term liabilities4,0632,8533,0871,22780,75757,99974,503
total liabilities519,880521,512438,325504,009349,983347,013352,278321,031314,254606,984568,795505,186473,535500,853422,625
net assets1,560,7871,437,870978,148952,567392,856352,666474,257431,888458,457404,337243,153199,557189,2063,037723
total shareholders funds1,560,7871,437,870978,148952,567392,856352,666474,257431,888458,457404,337243,153199,557189,2063,037723
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit68,006505,24022,553690,10049,144-125,31649,542-27,90464,921201,63654,80712,150232,37225,750-184
Depreciation9,2597,9776,7304,36211,3802,1475,7058,1784,4835,7257,6606,6325,4155,1164,326
Amortisation
Tax-40,972-107,836-6,000-131,290-9,427-9,938-13,530-42,846-13,022-3,269-46,610-5,565-48
Stock
Debtors4,809-60,68444,22713,385-121,92588,353-31,35051,523-281,848106,666-34,30245,063-23380,891275,877
Creditors2,050-24,065-3,5099,697-23,58915415,09620,102-599,49938,18963,60931,651436,366-310,953348,122
Accruals and Deferred Income-4,892107,486-64,035143,10226,559-5,41916,15167,432226,012-405,685405,685
Deferred Taxes & Provisions1,210-2341,8601,227
Cash flow from operations29,852549,252-86,628703,813175,992-216,787107,90616,285-35,76596,038147,3562,101222,09139,14276,339
Investing Activities
capital expenditure-10,493-6,744-2,320-18,563-7,241-3,288-7,066-2,822-4,916-7,373-6,973-9,269-6,260-8,138-9,879
Change in Investments
cash flow from investments-10,493-6,744-2,320-18,563-7,241-3,288-7,066-2,822-4,916-7,373-6,973-9,269-6,260-8,138-9,879
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-80,75780,757-57,999-16,50474,503
share issue600
interest95,88362,3189,0299014733,7252,7651,3352,7292,3941,8111,470407129355
cash flow from financing95,88362,3189,0299014733,7252,765-79,42283,4862,3941,8111,470-57,592-16,37575,458
cash and cash equivalents
cash115,242604,826-79,920686,151169,224-216,350103,605-65,95942,80591,059142,194-5,698158,239-3,371141,918
overdraft
change in cash115,242604,826-79,920686,151169,224-216,350103,605-65,95942,80591,059142,194-5,698158,239-3,371141,918

concurrent systems incorporated limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for concurrent systems incorporated limited. Get real-time insights into concurrent systems incorporated limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Concurrent Systems Incorporated Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for concurrent systems incorporated limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RG19 area or any other competitors across 12 key performance metrics.

concurrent systems incorporated limited Ownership

CONCURRENT SYSTEMS INCORPORATED LIMITED group structure

Concurrent Systems Incorporated Limited has no subsidiary companies.

Ultimate parent company

CONCURRENT SYSTEMS INCORPORATED LIMITED

04175656

CONCURRENT SYSTEMS INCORPORATED LIMITED Shareholders

stuart joseph mcburnie 60.67%
alistair milne 34.38%
paul cook 2.25%
chris mann 2.25%
mark harrop 0.45%

concurrent systems incorporated limited directors

Concurrent Systems Incorporated Limited currently has 3 directors. The longest serving directors include Mr Stuart McBurnie (Apr 2001) and Mr Christopher Mann (Apr 2002).

officercountryagestartendrole
Mr Stuart McBurnieUnited Kingdom57 years Apr 2001- Director
Mr Christopher MannUnited Kingdom51 years Apr 2002- Director
Mr Paul CookUnited Kingdom54 years Apr 2014- Director

P&L

March 2024

turnover

1.6m

+6%

operating profit

68k

0%

gross margin

48.4%

-1.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

+0.09%

total assets

2.1m

+0.06%

cash

1.9m

+0.07%

net assets

Total assets minus all liabilities

concurrent systems incorporated limited company details

company number

04175656

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

OPUS ACCOUNTING LIMITED

auditor

-

address

lindenmuth house, 37 greenham business park, thatcham, berkshire, RG19 6HW

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

concurrent systems incorporated limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to concurrent systems incorporated limited.

concurrent systems incorporated limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONCURRENT SYSTEMS INCORPORATED LIMITED. This can take several minutes, an email will notify you when this has completed.

concurrent systems incorporated limited Companies House Filings - See Documents

datedescriptionview/download