ace group international limited

5

ace group international limited Company Information

Share ACE GROUP INTERNATIONAL LIMITED
Live 
MatureMidRapid

Company Number

04175894

Registered Address

rear suite, 1st floor, pilgrim house, gerrards cross, bucks, SL9 7QE

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

02073844870

Next Accounts Due

September 2025

Group Structure

View All

Directors

Patricio Apey23 Years

Shareholders

patricio apey 100%

ace group international limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of ACE GROUP INTERNATIONAL LIMITED at £4.8m based on a Turnover of £10m and 0.48x industry multiple (adjusted for size and gross margin).

ace group international limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of ACE GROUP INTERNATIONAL LIMITED at £5.2m based on an EBITDA of £1.3m and a 3.87x industry multiple (adjusted for size and gross margin).

ace group international limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of ACE GROUP INTERNATIONAL LIMITED at £10.3m based on Net Assets of £4.5m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ace Group International Limited Overview

Ace Group International Limited is a live company located in gerrards cross, SL9 7QE with a Companies House number of 04175894. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2001, it's largest shareholder is patricio apey with a 100% stake. Ace Group International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ace Group International Limited Health Check

Pomanda's financial health check has awarded Ace Group International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £10m, make it larger than the average company (£2.8m)

£10m - Ace Group International Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (7%)

35% - Ace Group International Limited

7% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (44.6%)

23.9% - Ace Group International Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (5.6%)

13.3% - Ace Group International Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (21)

3 - Ace Group International Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)

£52.6k - Ace Group International Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£124.4k)

£3.3m - Ace Group International Limited

£124.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (56 days)

110 days - Ace Group International Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 407 days, this is slower than average (31 days)

407 days - Ace Group International Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ace Group International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (26 weeks)

59 weeks - Ace Group International Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.8%, this is a higher level of debt than the average (52.7%)

67.8% - Ace Group International Limited

52.7% - Industry AVG

ACE GROUP INTERNATIONAL LIMITED financials

EXPORTms excel logo

Ace Group International Limited's latest turnover from December 2023 is estimated at £10 million and the company has net assets of £4.5 million. According to their latest financial statements, Ace Group International Limited has 3 employees and maintains cash reserves of £11 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover10,020,7269,010,2776,469,0714,093,2162,393,8594,339,0331,729,361648,535635,2121,259,7921,122,0123,416,7392,064,711409,7080
Other Income Or Grants000000000000000
Cost Of Sales7,621,4996,844,0955,008,4923,126,5711,812,9003,292,0911,298,181481,047471,269941,854837,6212,506,3521,509,633296,0740
Gross Profit2,399,2262,166,1821,460,579966,645580,9591,046,941431,180167,488163,943317,938284,391910,387555,078113,6350
Admin Expenses1,069,4671,567,3212,333,971728,066503,33826,925-815,062-322,286116,6266,73336,216690,726362,98555,49242,189
Operating Profit1,329,759598,861-873,392238,57977,6211,020,0161,246,242489,77447,317311,205248,175219,661192,09358,143-42,189
Interest Payable000000000000000
Interest Receivable439,276236,67912,4392,87821,65226,90513,7332,6084,7755,5464,0733,4192,9712,5211,458
Pre-Tax Profit1,769,035835,541-860,953241,45799,2731,046,9211,259,975492,38352,093316,751252,248223,080195,06460,664-40,731
Tax-442,259-158,7530-45,877-18,862-198,915-239,395-98,476-10,418-66,518-58,017-53,539-50,717-16,9860
Profit After Tax1,326,776676,788-860,953195,58080,411848,0061,020,580393,90641,674250,233194,231169,541144,34743,678-40,731
Dividends Paid000000000000000
Retained Profit1,326,776676,788-860,953195,58080,411848,0061,020,580393,90641,674250,233194,231169,541144,34743,678-40,731
Employee Costs157,939151,944194,640189,373190,631184,757133,925175,935177,630305,922255,489695,181443,568117,9380
Number Of Employees33444434476171130
EBITDA*1,335,618606,219-864,477250,85089,6141,025,0581,249,408491,07449,869315,272254,566227,087199,70458,143-38,664

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets61,87066,45331,60338,81851,09044,73837,65931,16924,00026,55218,11924,51031,93618,3608,799
Intangible Assets000000000000000
Investments & Other0053,379222222222200
Debtors (Due After 1 year)000000000000000
Total Fixed Assets61,87066,45384,98238,82051,09244,74037,66131,17124,00226,55418,12124,51231,93818,3608,799
Stock & work in progress000000000000000
Trade Debtors3,043,1963,082,7401,804,6661,844,697955,9361,738,346214,104140,893157,108253,689196,621810,574425,70160,728721,768
Group Debtors0000960,052897,509818,84600000000
Misc Debtors00220,024097,748251,934114,335809,570769,9500005,900061,009
Cash10,964,6406,606,3826,918,1493,032,8742,722,5173,051,4124,123,3741,369,929716,5611,193,5981,024,710604,362763,374424,955583,305
misc current assets000000000000038,7610
total current assets14,007,8369,689,1228,942,8394,877,5714,736,2535,939,2015,270,6592,320,3921,643,6191,447,2871,221,3311,414,9361,194,975524,4441,366,082
total assets14,069,7069,755,5759,027,8214,916,3914,787,3455,983,9415,308,3202,351,5631,667,6211,473,8411,239,4521,439,4481,226,913542,8041,374,881
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 8,514,0276,546,7025,869,014936,085916,4061,977,2832,287,840325,613210,350656,283676,8041,038,531963,037358,275873,995
Group/Directors Accounts00000064,36800000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,020,0300626,722587,268673,481889,611687,071777,489602,716000000
total current liabilities9,534,0576,546,7026,495,7361,523,3531,589,8872,866,8943,039,2791,103,102813,066656,283676,8041,038,531963,037358,275873,995
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000032,50065,000130,0000
provisions0000000004,67700000
total long term liabilities0000000004,677032,50065,000130,0000
total liabilities9,534,0576,546,7026,495,7361,523,3531,589,8872,866,8943,039,2791,103,102813,066660,960676,8041,071,0311,028,037488,275873,995
net assets4,535,6493,208,8732,532,0853,393,0383,197,4583,117,0472,269,0411,248,461854,555812,881562,648368,417198,87654,529500,886
total shareholders funds4,535,6493,208,8732,532,0853,393,0383,197,4583,117,0472,269,0411,248,461854,555812,881562,648368,417198,87654,529500,886
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,329,759598,861-873,392238,57977,6211,020,0161,246,242489,77447,317311,205248,175219,661192,09358,143-42,189
Depreciation5,8597,3588,91512,27111,9935,0423,1661,3002,5524,0676,3917,4267,61103,525
Amortisation000000000000000
Tax-442,259-158,7530-45,877-18,862-198,915-239,395-98,476-10,418-66,518-58,017-53,539-50,717-16,9860
Stock000000000000000
Debtors-39,5441,058,050179,993-169,039-874,0531,740,504196,82223,405673,36957,068-613,953378,973370,873-722,049782,777
Creditors1,967,325677,6884,932,92919,679-1,060,877-310,5571,962,227115,263-445,933-20,521-361,72775,494604,762-515,720873,995
Accruals and Deferred Income1,020,030-626,72239,454-86,213-216,130202,540-90,418174,773602,716000000
Deferred Taxes & Provisions00000000-4,6774,67700000
Cash flow from operations3,920,258-559,6183,927,913307,478-332,202-1,022,3782,685,000659,229-481,812175,842448,775-129,931382,876247,48652,554
Investing Activities
capital expenditure-1,276-42,208-1,7001-18,345-12,121-9,656-8,4690-12,50000-21,187-9,561-12,324
Change in Investments0-53,37953,377000000000200
cash flow from investments-1,27611,171-55,0771-18,345-12,121-9,656-8,4690-12,50000-21,189-9,561-12,324
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-64,36864,36800000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-32,500-32,500-65,000130,0000
share issue0000000000000-490,035541,617
interest439,276236,67912,4392,87821,65226,90513,7332,6084,7755,5464,0733,4192,9712,5211,458
cash flow from financing439,276236,67912,4392,87821,652-37,46378,1012,6084,7755,546-28,427-29,081-62,029-357,514543,075
cash and cash equivalents
cash4,358,258-311,7673,885,275310,357-328,895-1,071,9622,753,445653,368-477,037168,888420,348-159,012338,419-158,350583,305
overdraft000000000000000
change in cash4,358,258-311,7673,885,275310,357-328,895-1,071,9622,753,445653,368-477,037168,888420,348-159,012338,419-158,350583,305

ace group international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ace group international limited. Get real-time insights into ace group international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ace Group International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ace group international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in SL9 area or any other competitors across 12 key performance metrics.

ace group international limited Ownership

ACE GROUP INTERNATIONAL LIMITED group structure

Ace Group International Limited has 2 subsidiary companies.

Ultimate parent company

ACE GROUP INTERNATIONAL LIMITED

04175894

2 subsidiaries

ACE GROUP INTERNATIONAL LIMITED Shareholders

patricio apey 100%

ace group international limited directors

Ace Group International Limited currently has 1 director, Mr Patricio Apey serving since Mar 2001.

officercountryagestartendrole
Mr Patricio ApeyUnited Kingdom59 years Mar 2001- Director

P&L

December 2023

turnover

10m

+11%

operating profit

1.3m

0%

gross margin

24%

-0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.5m

+0.41%

total assets

14.1m

+0.44%

cash

11m

+0.66%

net assets

Total assets minus all liabilities

ace group international limited company details

company number

04175894

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

apepa limited (August 2001)

ace sports limited (March 2001)

accountant

-

auditor

-

address

rear suite, 1st floor, pilgrim house, gerrards cross, bucks, SL9 7QE

Bank

-

Legal Advisor

-

ace group international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ace group international limited. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

ace group international limited Companies House Filings - See Documents

datedescriptionview/download