stephenson halliday limited

stephenson halliday limited Company Information

Share STEPHENSON HALLIDAY LIMITED
Live 
MatureMidRapid

Company Number

04179680

Industry

Environmental consulting activities

 

Shareholders

rsk environment limited

Group Structure

View All

Contact

Registered Address

spring lodge 172 chester road, helsby, cheshire, WA6 0AR

stephenson halliday limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of STEPHENSON HALLIDAY LIMITED at £2.9m based on a Turnover of £5.4m and 0.55x industry multiple (adjusted for size and gross margin).

stephenson halliday limited Estimated Valuation

£731.8k

Pomanda estimates the enterprise value of STEPHENSON HALLIDAY LIMITED at £731.8k based on an EBITDA of £133.9k and a 5.46x industry multiple (adjusted for size and gross margin).

stephenson halliday limited Estimated Valuation

£622.2k

Pomanda estimates the enterprise value of STEPHENSON HALLIDAY LIMITED at £622.2k based on Net Assets of £269k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stephenson Halliday Limited Overview

Stephenson Halliday Limited is a live company located in cheshire, WA6 0AR with a Companies House number of 04179680. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in March 2001, it's largest shareholder is rsk environment limited with a 100% stake. Stephenson Halliday Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stephenson Halliday Limited Health Check

Pomanda's financial health check has awarded Stephenson Halliday Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£675.6k)

£5.4m - Stephenson Halliday Limited

£675.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (15.3%)

49% - Stephenson Halliday Limited

15.3% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (43.2%)

30.4% - Stephenson Halliday Limited

43.2% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (6.5%)

2.1% - Stephenson Halliday Limited

6.5% - Industry AVG

employees

Employees

with 71 employees, this is above the industry average (9)

71 - Stephenson Halliday Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£39k)

£39k - Stephenson Halliday Limited

£39k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is equally as efficient (£86.7k)

£75.4k - Stephenson Halliday Limited

£86.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (48 days)

48 days - Stephenson Halliday Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (23 days)

7 days - Stephenson Halliday Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stephenson Halliday Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (45 weeks)

7 weeks - Stephenson Halliday Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (53.2%)

85% - Stephenson Halliday Limited

53.2% - Industry AVG

STEPHENSON HALLIDAY LIMITED financials

EXPORTms excel logo

Stephenson Halliday Limited's latest turnover from March 2024 is £5.4 million and the company has net assets of £269 thousand. According to their latest financial statements, Stephenson Halliday Limited has 71 employees and maintains cash reserves of £230.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,354,1964,075,8482,019,2141,612,9221,527,9001,503,6981,258,3641,497,8961,189,7021,493,1911,785,7841,389,987954,9681,226,6461,314,047
Other Income Or Grants000000000000000
Cost Of Sales3,724,5962,783,459269,4361,057,487970,929890,407738,065852,718605,997775,4371,030,552676,751409,260470,016642,295
Gross Profit1,629,6001,292,3891,749,778555,435556,971613,291520,298645,177583,705717,754755,231713,236545,708756,630671,752
Admin Expenses1,518,0921,243,4671,840,059432,162623,310529,702742,824542,366423,095739,242768,602664,145604,320709,220429,797
Operating Profit111,50848,922-90,281123,273-66,33983,589-222,526102,811160,610-21,488-13,37149,091-58,61247,410241,955
Interest Payable834021,52500000000000
Interest Receivable000208157713404374510211832824726933
Pre-Tax Profit110,67448,922-90,283121,956-66,18284,302-222,122103,185161,120-21,277-13,28849,118-58,36547,679241,988
Tax-14,612-17,06912,535-23,1720-16,0170-20,637-32,22400-11,7880-13,350-67,756
Profit After Tax96,06231,853-77,74898,784-66,18268,285-222,12282,548128,896-21,277-13,28837,330-58,36534,329174,231
Dividends Paid0024,484000000000000
Retained Profit96,06231,853-102,23298,784-66,18268,285-222,12282,548128,896-21,277-13,28837,330-58,36534,329174,231
Employee Costs2,766,5602,316,6791,519,763837,800829,333756,570682,028610,732588,801704,057797,973618,598476,000589,701592,241
Number Of Employees716245252423211818222519141919
EBITDA*133,92965,989-74,118134,550-51,22995,353-211,110111,993168,555-10,6215,24075,440-42,96659,800250,093

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets45,27735,64832,09716,94121,37515,80021,79021,3128,5089,15515,63730,88340,49937,16014,184
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets45,27735,64832,09716,94121,37515,80021,79021,3128,5089,15515,63730,88340,49937,16014,184
Stock & work in progress000000000019,92340,21656,2889,65921,638
Trade Debtors714,343720,455351,515337,478291,294289,815278,241381,620260,005255,113307,223254,371161,580196,679222,072
Group Debtors490,835333,67997,159000000000000
Misc Debtors315,779269,540103,31434,15728,45629,34855,01264,08453,410000000
Cash230,14228,659192,467283,517132,179181,8598,342153,265146,30657,81826,4176,6924,37594,47313,084
misc current assets000000000000000
total current assets1,751,0991,352,333744,455655,152451,929501,022341,595598,969459,721312,931353,563301,279222,243300,811256,794
total assets1,796,3761,387,981776,552672,093473,304516,822363,385620,281468,229322,086369,200332,162262,742337,971270,978
Bank overdraft000000000000000
Bank loan10,153003,46300000000000
Trade Creditors 73,441118,28050,76732,83153,53589,70852,41969,97030,577167,989194,863144,537112,447129,31196,647
Group/Directors Accounts999,020683,433333,119000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities436,331413,334250,127342,865271,343213,900165,319182,132154,721000000
total current liabilities1,518,9451,215,047634,013379,159324,878303,608217,738252,102185,298167,989194,863144,537112,447129,31196,647
loans00046,53700000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions8,43501,4583,0843,8972,5073,2353,6539611,03100000
total long term liabilities8,43501,45849,6213,8972,5073,2353,6539611,03100000
total liabilities1,527,3801,215,047635,471428,780328,775306,115220,973255,755186,259169,020194,863144,537112,447129,31196,647
net assets268,996172,934141,081243,313144,529210,707142,412364,526281,970153,066174,337187,625150,295208,660174,331
total shareholders funds268,996172,934141,081243,313144,529210,707142,412364,526281,970153,066174,337187,625150,295208,660174,331
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit111,50848,922-90,281123,273-66,33983,589-222,526102,811160,610-21,488-13,37149,091-58,61247,410241,955
Depreciation22,42117,06716,16311,27715,11011,76411,4169,1827,94510,86718,61126,34915,64612,3908,138
Amortisation000000000000000
Tax-14,612-17,06912,535-23,1720-16,0170-20,637-32,22400-11,7880-13,350-67,756
Stock000000000-19,923-20,293-16,07246,629-11,97921,638
Debtors197,283771,686180,35351,885587-14,090-112,451132,28958,302-52,11052,85292,791-35,099-25,393222,072
Creditors-44,83967,51317,936-20,704-36,17337,289-17,55139,393-137,412-26,87450,32632,090-16,86432,66496,647
Accruals and Deferred Income22,997163,207-92,73871,52257,44348,581-16,81327,411154,721000000
Deferred Taxes & Provisions8,435-1,458-1,626-8131,390-728-4182,692-701,03100000
Cash flow from operations-91,373-493,504-318,364109,498-29,156178,568-133,44128,56395,26835,56923,00719,023-71,360116,48635,274
Investing Activities
capital expenditure-32,050-20,618-31,319-6,843-20,685-5,774-11,894-21,986-7,298-4,385-3,365-16,733-18,985-35,366-22,322
Change in Investments000000000000000
cash flow from investments-32,050-20,618-31,319-6,843-20,685-5,774-11,894-21,986-7,298-4,385-3,365-16,733-18,985-35,366-22,322
Financing Activities
Bank loans10,1530-3,4633,46300000000000
Group/Directors Accounts315,587350,314333,119000000000000
Other Short Term Loans 000000000000000
Long term loans00-46,53746,53700000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000041088860000100
interest-8340-2-1,317157713404374510211832824726933
cash flow from financing324,906350,314283,11748,6831617234123825182178328247269133
cash and cash equivalents
cash201,483-163,808-91,050151,338-49,680173,517-144,9236,95988,48831,40119,7252,317-90,09881,38913,084
overdraft000000000000000
change in cash201,483-163,808-91,050151,338-49,680173,517-144,9236,95988,48831,40119,7252,317-90,09881,38913,084

stephenson halliday limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stephenson halliday limited. Get real-time insights into stephenson halliday limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stephenson Halliday Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stephenson halliday limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WA6 area or any other competitors across 12 key performance metrics.

stephenson halliday limited Ownership

STEPHENSON HALLIDAY LIMITED group structure

Stephenson Halliday Limited has no subsidiary companies.

Ultimate parent company

2 parents

STEPHENSON HALLIDAY LIMITED

04179680

STEPHENSON HALLIDAY LIMITED Shareholders

rsk environment limited 100%

stephenson halliday limited directors

Stephenson Halliday Limited currently has 9 directors. The longest serving directors include Mr Kenneth Halliday (Mar 2001) and Ms Abigail Draper (Apr 2021).

officercountryagestartendrole
Mr Kenneth HallidayEngland63 years Mar 2001- Director
Ms Abigail DraperUnited Kingdom54 years Apr 2021- Director
Mr Alan RyderEngland63 years Apr 2021- Director
Ms Sarah MogfordEngland53 years Apr 2021- Director
Mr Christopher FrainEngland53 years Apr 2021- Director
Mr Alan RyderEngland63 years Apr 2021- Director
Mr Alasdair RyderUnited Kingdom63 years Apr 2021- Director
Mrs Kelly AndersonEngland52 years Nov 2022- Director
Mr Adam PerryEngland36 years Nov 2022- Director

P&L

March 2024

turnover

5.4m

+31%

operating profit

111.5k

+128%

gross margin

30.5%

-4.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

269k

+0.56%

total assets

1.8m

+0.29%

cash

230.1k

+7.03%

net assets

Total assets minus all liabilities

stephenson halliday limited company details

company number

04179680

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

UHY ROSS BROOKE

address

spring lodge 172 chester road, helsby, cheshire, WA6 0AR

Bank

-

Legal Advisor

-

stephenson halliday limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to stephenson halliday limited. Currently there are 2 open charges and 1 have been satisfied in the past.

stephenson halliday limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEPHENSON HALLIDAY LIMITED. This can take several minutes, an email will notify you when this has completed.

stephenson halliday limited Companies House Filings - See Documents

datedescriptionview/download