the foundation for social entrepreneurs

Live MatureMidDeclining

the foundation for social entrepreneurs Company Information

Share THE FOUNDATION FOR SOCIAL ENTREPRENEURS

Company Number

04180639

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

123 whitecross street, london, EC1Y 8JJ

the foundation for social entrepreneurs Estimated Valuation

£5m

Pomanda estimates the enterprise value of THE FOUNDATION FOR SOCIAL ENTREPRENEURS at £5m based on a Turnover of £6.6m and 0.76x industry multiple (adjusted for size and gross margin).

the foundation for social entrepreneurs Estimated Valuation

£73.2m

Pomanda estimates the enterprise value of THE FOUNDATION FOR SOCIAL ENTREPRENEURS at £73.2m based on an EBITDA of £14.5m and a 5.03x industry multiple (adjusted for size and gross margin).

the foundation for social entrepreneurs Estimated Valuation

£338.7m

Pomanda estimates the enterprise value of THE FOUNDATION FOR SOCIAL ENTREPRENEURS at £338.7m based on Net Assets of £172.6m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Foundation For Social Entrepreneurs Overview

The Foundation For Social Entrepreneurs is a live company located in london, EC1Y 8JJ with a Companies House number of 04180639. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2001, it's largest shareholder is unknown. The Foundation For Social Entrepreneurs is a mature, mid sized company, Pomanda has estimated its turnover at £6.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Foundation For Social Entrepreneurs Health Check

Pomanda's financial health check has awarded The Foundation For Social Entrepreneurs a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £6.6m, make it larger than the average company (£845.4k)

£6.6m - The Foundation For Social Entrepreneurs

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (8.2%)

-33% - The Foundation For Social Entrepreneurs

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - The Foundation For Social Entrepreneurs

39.8% - Industry AVG

profitability

Profitability

an operating margin of 221.3% make it more profitable than the average company (5.8%)

221.3% - The Foundation For Social Entrepreneurs

5.8% - Industry AVG

employees

Employees

with 56 employees, this is above the industry average (14)

56 - The Foundation For Social Entrepreneurs

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £56k, the company has a higher pay structure (£29k)

£56k - The Foundation For Social Entrepreneurs

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.1k, this is more efficient (£73.3k)

£117.1k - The Foundation For Social Entrepreneurs

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (27 days)

3 days - The Foundation For Social Entrepreneurs

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (37 days)

16 days - The Foundation For Social Entrepreneurs

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Foundation For Social Entrepreneurs

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is average cash available to meet short term requirements (58 weeks)

47 weeks - The Foundation For Social Entrepreneurs

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (37.7%)

1.7% - The Foundation For Social Entrepreneurs

37.7% - Industry AVG

THE FOUNDATION FOR SOCIAL ENTREPRENEURS financials

EXPORTms excel logo

The Foundation For Social Entrepreneurs's latest turnover from March 2024 is £6.6 million and the company has net assets of £172.6 million. According to their latest financial statements, The Foundation For Social Entrepreneurs has 56 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,557,81210,118,67011,038,13821,780,1746,308,3886,337,6467,622,3545,616,9006,069,6389,234,57612,856,83610,443,8459,110,7938,764,0357,353,922
Other Income Or Grants
Cost Of Sales3,945,1795,993,7466,617,90013,368,5793,802,7883,796,9534,621,5873,314,9083,545,0445,465,7287,604,8125,956,8935,278,4104,840,9064,134,846
Gross Profit2,612,6334,124,9244,420,2388,411,5952,505,6002,540,6933,000,7672,301,9922,524,5943,768,8485,252,0244,486,9523,832,3833,923,1293,219,076
Admin Expenses-11,899,81713,565,495-7,351,115-34,375,17225,552,0421,864,7852,815,3885,422,3247,691,1258,802,8935,038,9753,689,1413,079,2513,846,1052,522,217
Operating Profit14,512,450-9,440,57111,771,35342,786,767-23,046,442675,908185,379-3,120,332-5,166,531-5,034,045213,049797,811753,13277,024696,859
Interest Payable64,24570,00175,680
Interest Receivable
Pre-Tax Profit10,844,486-9,514,4819,427,93934,537,751-23,166,893489,259119,884-3,163,359-5,189,133-5,056,717123,315557,169503,699-24473,377
Tax
Profit After Tax10,844,486-9,514,4819,427,93934,537,751-23,166,893489,259119,884-3,163,359-5,189,133-5,056,717123,315557,169503,699-24473,377
Dividends Paid
Retained Profit10,844,486-9,514,4819,427,93934,537,751-23,166,893489,259119,884-3,163,359-5,189,133-5,056,717123,315557,169503,699-24473,377
Employee Costs3,133,5913,801,8643,542,1368,813,5403,358,8203,318,8682,832,2012,790,9382,974,9143,853,2233,536,9133,100,5472,851,2122,618,4902,277,318
Number Of Employees56677034669706170841558979757364
EBITDA*14,529,217-9,420,86211,776,35342,804,004-23,021,756704,941218,775-3,090,518-5,144,955-5,016,856230,238819,434764,72188,613704,462

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets867,069883,836830,000835,002852,239876,925869,319891,967893,174865,022882,211899,400884,457896,046894,334
Intangible Assets
Investments & Other170,581,818159,416,600167,608,317158,077,821128,313,737148,812,577147,829,435148,567,897127,124,480133,649,951128,068,117124,414,978112,163,092114,452,822113,049,660
Debtors (Due After 1 year)566,746489,0671,064,2143,911,0071,230,4261,554,0501,772,804559,6121,364,7332,880,433
Total Fixed Assets172,015,633160,789,503169,502,531162,823,830130,396,402151,243,552150,471,558150,019,476129,382,387137,395,406128,950,328125,314,378113,047,549115,348,868113,943,994
Stock & work in progress
Trade Debtors57,74336,0847,8872,511,398960,999250,6031,529,9511,477,619481,624794,756135,044213,4201,028,731556,052255,936
Group Debtors22,76133,492
Misc Debtors1,921,1403,360,2553,029,852603,170371,3792,442,48992,57997,5132,725,7175,749,684852,541651,414228,146415,896108,223
Cash1,642,836966,3903,007,006868,790560,886379,568594,881609,050729,6101,324,4743,066,9911,471,005651,889636,9821,056,701
misc current assets
total current assets3,621,7194,385,4906,078,2373,983,3581,893,2643,072,6602,217,4112,184,1823,936,9517,868,9144,054,5762,335,8391,908,7661,608,9301,420,860
total assets175,637,352165,174,993175,580,768166,807,188132,289,666154,316,212152,688,969152,203,658133,319,338145,264,320133,004,904127,650,217114,956,315116,957,798115,364,854
Bank overdraft
Bank loan
Trade Creditors 173,979199,550216,264201,858267,644263,026197,884224,305218,778285,248355,506165,599239,452200,20781,118
Group/Directors Accounts
other short term finances85,273100,56999,52098,59796,12295,22794,72792,83491,58990,36289,15087,95686,77785,614
hp & lease commitments
other current liabilities1,631,3731,416,9921,776,0101,669,4951,925,0341,680,7601,925,3092,069,9983,003,6923,714,5442,884,7942,378,0871,879,5291,990,3032,346,276
total current liabilities1,805,3521,701,8152,092,8431,970,8732,291,2752,039,9082,218,4202,389,0303,315,3044,091,3813,330,6622,632,8362,206,9372,277,2872,513,008
loans850,8001,226,1851,677,6172,461,7382,201,8971,568,007478,820573,820669,019853,443943,8051,032,9561,120,9121,207,690
hp & lease commitments
Accruals and Deferred Income371,410481,689530,525522,731482,399227,309
other liabilities761,854
provisions
total long term liabilities1,222,2101,707,8742,208,1422,984,4692,684,2961,795,316478,820573,820669,019761,854853,443943,8051,032,9561,120,9121,207,690
total liabilities3,027,5623,409,6894,300,9854,955,3424,975,5713,835,2242,697,2402,962,8503,984,3234,853,2354,184,1053,576,6413,239,8933,398,1993,720,698
net assets172,609,790161,765,304171,279,783161,851,846127,314,095150,480,988149,991,729149,240,808129,335,015140,411,085128,820,799124,073,576111,716,422113,559,599111,644,156
total shareholders funds172,609,790161,765,304171,279,783161,851,846127,314,095150,480,988149,991,729149,240,808129,335,015140,411,085128,820,799124,073,576111,716,422113,559,599111,644,156
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit14,512,450-9,440,57111,771,35342,786,767-23,046,442675,908185,379-3,120,332-5,166,531-5,034,045213,049797,811753,13277,024696,859
Depreciation16,76719,7095,00017,23724,68629,03333,39629,81421,57617,18917,18921,62311,58911,5897,603
Amortisation
Tax
Stock
Debtors-1,362,538-227,278-2,890,1304,462,771-1,684,338851,8081,260,590-2,437,330-4,852,7998,437,288122,751-392,043284,929607,789364,159
Creditors-25,571-16,71414,406-65,7864,61865,142-26,4215,527-66,470-70,258189,907-73,85339,245119,08981,118
Accruals and Deferred Income104,102-407,854114,309-215,207499,364-17,240-144,689-933,694-710,852829,750506,707498,558-110,774-355,9732,346,276
Deferred Taxes & Provisions
Cash flow from operations15,970,286-9,618,15214,795,19838,060,240-20,833,436-98,965-1,212,925-1,581,355-1,069,478-12,694,652804,1011,636,182408,263-756,0602,767,697
Investing Activities
capital expenditure1,369,4991,625,731970,767-488,468-57,146499,004-604,350
Change in Investments11,165,218-8,191,7179,530,49629,764,084-20,498,840983,142-738,46221,443,417-6,525,4715,581,8343,653,13912,251,886-2,289,7301,403,162113,049,660
cash flow from investments-11,165,2188,191,717-9,530,496-29,764,08420,498,840-983,1422,107,961-19,817,6866,525,471-5,581,834-2,682,372-12,740,3542,232,584-904,158-113,654,010
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -85,273-15,2961,0499232,4758955001,8931,2451,2271,2121,1941,1791,16385,614
Long term loans-375,385-451,432-784,121259,841633,8901,089,187-95,000-95,199669,019-853,443-90,362-89,151-87,956-86,7781,207,690
Hire Purchase and Lease Commitments
other long term liabilities-761,854761,854
share issue2-2631,03723,069,152-5,886,93716,647,0034,623,90811,799,985-2,346,8761,915,467111,170,779
interest-64,245-70,001-75,680
cash flow from financing-460,658-466,726-783,074260,764636,3651,090,082536,53722,975,846-5,978,52716,556,6414,470,51311,642,027-2,509,3331,829,852112,464,083
cash and cash equivalents
cash676,446-2,040,6162,138,216307,904181,318-215,313-14,169-120,560-594,864-1,742,5171,595,986819,11614,907-419,7191,056,701
overdraft
change in cash676,446-2,040,6162,138,216307,904181,318-215,313-14,169-120,560-594,864-1,742,5171,595,986819,11614,907-419,7191,056,701

the foundation for social entrepreneurs Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the foundation for social entrepreneurs. Get real-time insights into the foundation for social entrepreneurs's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Foundation For Social Entrepreneurs Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the foundation for social entrepreneurs by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in EC1Y area or any other competitors across 12 key performance metrics.

the foundation for social entrepreneurs Ownership

THE FOUNDATION FOR SOCIAL ENTREPRENEURS group structure

The Foundation For Social Entrepreneurs has 3 subsidiary companies.

Ultimate parent company

THE FOUNDATION FOR SOCIAL ENTREPRENEURS

04180639

3 subsidiaries

THE FOUNDATION FOR SOCIAL ENTREPRENEURS Shareholders

--

the foundation for social entrepreneurs directors

The Foundation For Social Entrepreneurs currently has 12 directors. The longest serving directors include Ms Rachel Barton (Jun 2017) and Mrs Gillian Gamble (Jun 2020).

officercountryagestartendrole
Ms Rachel Barton49 years Jun 2017- Director
Mrs Gillian Gamble38 years Jun 2020- Director
Mr Naveed ParvezEngland43 years Jun 2020- Director
Ms Vanessa Johnson-BurgessEngland50 years Dec 2022- Director
Mr James EndeanUnited Kingdom50 years Mar 2023- Director
Mr James Broderick70 years Dec 2023- Director
Ms Henrietta BlackmoreEngland46 years Dec 2023- Director
Mr Eric CollinsEngland59 years Dec 2023- Director
Ms Sara WilliamsUnited Kingdom65 years Jun 2024- Director
Mr Nathan Atkinson48 years Sep 2024- Director

P&L

March 2024

turnover

6.6m

-35%

operating profit

14.5m

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

172.6m

+0.07%

total assets

175.6m

+0.06%

cash

1.6m

+0.7%

net assets

Total assets minus all liabilities

the foundation for social entrepreneurs company details

company number

04180639

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

the foundation for social entrepeneurs (March 2003)

accountant

-

auditor

PKF LITTLEJOHN LLP

address

123 whitecross street, london, EC1Y 8JJ

Bank

BARCLAYS BANK PLC

Legal Advisor

BATES WELLS AND BRAITHWAITE

the foundation for social entrepreneurs Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the foundation for social entrepreneurs. Currently there are 3 open charges and 0 have been satisfied in the past.

the foundation for social entrepreneurs Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FOUNDATION FOR SOCIAL ENTREPRENEURS. This can take several minutes, an email will notify you when this has completed.

the foundation for social entrepreneurs Companies House Filings - See Documents

datedescriptionview/download