wigwam enterprises limited
wigwam enterprises limited Company Information
Company Number
04181577
Website
-Registered Address
12 fore street, plympton, plymouth, PL7 1NA
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Margaret Metcalfe23 Years
Shareholders
elizabeth metcalfe 59%
james metcalfe 40%
View Allwigwam enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of WIGWAM ENTERPRISES LIMITED at £76k based on a Turnover of £44.5k and 1.71x industry multiple (adjusted for size and gross margin).
wigwam enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of WIGWAM ENTERPRISES LIMITED at £132.3k based on an EBITDA of £31.5k and a 4.2x industry multiple (adjusted for size and gross margin).
wigwam enterprises limited Estimated Valuation
Pomanda estimates the enterprise value of WIGWAM ENTERPRISES LIMITED at £271k based on Net Assets of £187k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wigwam Enterprises Limited Overview
Wigwam Enterprises Limited is a live company located in plymouth, PL7 1NA with a Companies House number of 04181577. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2001, it's largest shareholder is elizabeth metcalfe with a 59% stake. Wigwam Enterprises Limited is a mature, micro sized company, Pomanda has estimated its turnover at £44.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wigwam Enterprises Limited Health Check
Pomanda's financial health check has awarded Wigwam Enterprises Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £44.5k, make it smaller than the average company (£906.4k)
- Wigwam Enterprises Limited
£906.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 584%, show it is growing at a faster rate (2.1%)
- Wigwam Enterprises Limited
2.1% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (66.6%)
- Wigwam Enterprises Limited
66.6% - Industry AVG
Profitability
an operating margin of 70.8% make it more profitable than the average company (35.4%)
- Wigwam Enterprises Limited
35.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Wigwam Enterprises Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)
- Wigwam Enterprises Limited
£36.8k - Industry AVG
Efficiency
resulting in sales per employee of £44.5k, this is less efficient (£201.1k)
- Wigwam Enterprises Limited
£201.1k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (26 days)
- Wigwam Enterprises Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (30 days)
- Wigwam Enterprises Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wigwam Enterprises Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wigwam Enterprises Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (63.6%)
35.1% - Wigwam Enterprises Limited
63.6% - Industry AVG
WIGWAM ENTERPRISES LIMITED financials
Wigwam Enterprises Limited's latest turnover from March 2023 is estimated at £44.5 thousand and the company has net assets of £187 thousand. According to their latest financial statements, we estimate that Wigwam Enterprises Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 275,000 | 250,000 | 200,000 | 0 | 0 | 170,000 | 0 | 0 | 245,000 | 400,000 | 475,000 | 475,000 | 475,000 | 475,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 185,000 | 170,000 | 0 | 170,000 | 167,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 275,000 | 250,000 | 200,000 | 185,000 | 170,000 | 170,000 | 170,000 | 167,000 | 245,000 | 400,000 | 475,000 | 475,000 | 475,000 | 475,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,921 | 13,130 | 12,743 | 28 | 266 | 0 | 0 | 0 | 729 | 1,825 | 1,939 | 1,494 | 1,348 | 1,479 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 212 | 205 | 200 | 200 | 200 | 260 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 9,487 | 8,582 | 7,158 | 3,010 | 10,562 | 5,005 | 3,243 | 2,003 | 6,085 | 4,433 | 1,408 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,133 | 13,335 | 12,943 | 9,715 | 9,048 | 7,418 | 3,310 | 10,862 | 5,734 | 5,068 | 3,942 | 7,579 | 5,781 | 2,887 |
| total assets | 288,133 | 263,335 | 212,943 | 194,715 | 179,048 | 177,418 | 173,310 | 177,862 | 250,734 | 405,068 | 478,942 | 482,579 | 480,781 | 477,887 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 127 | 273 | 1,402 | 0 | 0 | 1,400 | 0 | 0 | 102,645 | 134,166 | 133,544 | 128,589 | 128,148 | 126,822 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 1,379 | 1,719 | 1,060 | 657 | 6,106 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 127 | 273 | 1,402 | 1,379 | 1,719 | 2,460 | 657 | 6,106 | 102,645 | 134,166 | 133,544 | 128,589 | 128,148 | 126,822 |
| loans | 0 | 0 | 100,699 | 100,699 | 100,699 | 100,699 | 100,699 | 100,699 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 313 | 913 | 433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 100,699 | 100,699 | 0 | 0 | 0 | 0 | 0 | 0 | 100,699 | 220,665 | 225,865 | 230,794 | 235,744 | 240,554 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 101,012 | 101,612 | 101,132 | 100,699 | 100,699 | 100,699 | 100,699 | 100,699 | 100,699 | 220,665 | 225,865 | 230,794 | 235,744 | 240,554 |
| total liabilities | 101,139 | 101,885 | 102,534 | 102,078 | 102,418 | 103,159 | 101,356 | 106,805 | 203,344 | 354,831 | 359,409 | 359,383 | 363,892 | 367,376 |
| net assets | 186,994 | 161,450 | 110,409 | 92,637 | 76,630 | 74,259 | 71,954 | 71,057 | 47,390 | 50,237 | 119,533 | 123,196 | 116,889 | 110,511 |
| total shareholders funds | 186,994 | 161,450 | 110,409 | 92,637 | 76,630 | 74,259 | 71,954 | 71,057 | 47,390 | 50,237 | 119,533 | 123,196 | 116,889 | 110,511 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -202 | 392 | 12,715 | -238 | 206 | -40 | 0 | -429 | -1,096 | -114 | 445 | 146 | -131 | 1,479 |
| Creditors | -146 | -1,129 | 1,402 | 0 | -1,400 | 1,400 | 0 | -102,645 | -31,521 | 622 | 4,955 | 441 | 1,326 | 126,822 |
| Accruals and Deferred Income | -600 | 480 | -946 | -340 | 659 | 403 | -5,449 | 6,106 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | -185,000 | 15,000 | 170,000 | -170,000 | 3,000 | 167,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -100,699 | 0 | 0 | 0 | 0 | 0 | 100,699 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 100,699 | 0 | 0 | 0 | 0 | 0 | -100,699 | -119,966 | -5,200 | -4,929 | -4,950 | -4,810 | 240,554 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | -9,487 | 905 | 1,424 | 4,148 | -7,552 | 5,557 | 1,762 | 1,240 | -4,082 | 1,652 | 3,025 | 1,408 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -9,487 | 905 | 1,424 | 4,148 | -7,552 | 5,557 | 1,762 | 1,240 | -4,082 | 1,652 | 3,025 | 1,408 |
wigwam enterprises limited Credit Report and Business Information
Wigwam Enterprises Limited Competitor Analysis
Perform a competitor analysis for wigwam enterprises limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL7 area or any other competitors across 12 key performance metrics.
wigwam enterprises limited Ownership
WIGWAM ENTERPRISES LIMITED group structure
Wigwam Enterprises Limited has no subsidiary companies.
Ultimate parent company
WIGWAM ENTERPRISES LIMITED
04181577
wigwam enterprises limited directors
Wigwam Enterprises Limited currently has 1 director, Ms Margaret Metcalfe serving since Mar 2001.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Margaret Metcalfe | England | 71 years | Mar 2001 | - | Director |
P&L
March 2023turnover
44.5k
+12%
operating profit
31.5k
0%
gross margin
27.2%
+4.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
187k
+0.16%
total assets
288.1k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
wigwam enterprises limited company details
company number
04181577
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2001
age
23
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
12 fore street, plympton, plymouth, PL7 1NA
accountant
-
auditor
-
wigwam enterprises limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to wigwam enterprises limited. Currently there are 1 open charges and 3 have been satisfied in the past.
wigwam enterprises limited Companies House Filings - See Documents
| date | description | view/download |
|---|
