fulcrum digital (uk) limited

Live MatureMidDeclining

fulcrum digital (uk) limited Company Information

Share FULCRUM DIGITAL (UK) LIMITED

Company Number

04184442

Shareholders

fulcrum digital inc

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

131 finsbury pavement, london, united kingdom, EC2A 1NT

fulcrum digital (uk) limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of FULCRUM DIGITAL (UK) LIMITED at £6.6m based on a Turnover of £8.4m and 0.79x industry multiple (adjusted for size and gross margin).

fulcrum digital (uk) limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of FULCRUM DIGITAL (UK) LIMITED at £2.2m based on an EBITDA of £390k and a 5.75x industry multiple (adjusted for size and gross margin).

fulcrum digital (uk) limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of FULCRUM DIGITAL (UK) LIMITED at £5.7m based on Net Assets of £2.7m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fulcrum Digital (uk) Limited Overview

Fulcrum Digital (uk) Limited is a live company located in united kingdom, EC2A 1NT with a Companies House number of 04184442. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2001, it's largest shareholder is fulcrum digital inc with a 100% stake. Fulcrum Digital (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fulcrum Digital (uk) Limited Health Check

Pomanda's financial health check has awarded Fulcrum Digital (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £8.4m, make it larger than the average company (£3.7m)

£8.4m - Fulcrum Digital (uk) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (8.2%)

-19% - Fulcrum Digital (uk) Limited

8.2% - Industry AVG

production

Production

with a gross margin of 52.3%, this company has a lower cost of product (38.1%)

52.3% - Fulcrum Digital (uk) Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (5.7%)

4.3% - Fulcrum Digital (uk) Limited

5.7% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (22)

42 - Fulcrum Digital (uk) Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £83.2k, the company has a higher pay structure (£46.5k)

£83.2k - Fulcrum Digital (uk) Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.9k, this is more efficient (£145.9k)

£198.9k - Fulcrum Digital (uk) Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (36 days)

31 days - Fulcrum Digital (uk) Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (33 days)

9 days - Fulcrum Digital (uk) Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fulcrum Digital (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (26 weeks)

4 weeks - Fulcrum Digital (uk) Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (58.8%)

27.9% - Fulcrum Digital (uk) Limited

58.8% - Industry AVG

FULCRUM DIGITAL (UK) LIMITED financials

EXPORTms excel logo

Fulcrum Digital (Uk) Limited's latest turnover from March 2024 is £8.4 million and the company has net assets of £2.7 million. According to their latest financial statements, Fulcrum Digital (Uk) Limited has 42 employees and maintains cash reserves of £87.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,355,27017,112,61317,122,76715,857,4566,774,3485,718,0941,869,401722,736984,0112,582,2992,426,4243,111,1431,110,866831,449780,159
Other Income Or Grants
Cost Of Sales3,990,04010,915,87911,083,2339,943,1104,197,2793,558,6211,158,837441,927613,8441,634,6721,546,7701,972,140685,354499,440464,702
Gross Profit4,365,2306,196,7346,039,5345,914,3462,577,0692,159,473710,564280,809370,166947,627879,6551,139,003425,511332,009315,456
Admin Expenses4,002,9385,457,4235,612,5975,857,3921,360,3552,107,177696,936268,501179,865939,834863,8341,116,830410,801379,393222,070
Operating Profit362,292739,311426,93756,9541,216,71452,29613,62812,308190,3017,79315,82122,17314,710-47,38493,386
Interest Payable13,74612,0468,1107,6255,30212,9457,6391,680923
Interest Receivable18,240141,098102325637969577369
Pre-Tax Profit366,786727,265418,84150,4271,211,51539,6755,98910,629189,3787,85615,90022,24214,766-47,31193,456
Tax-95,780887-32,110-9,581-230,188-7,538-1,138-2,126-37,875-1,650-3,657-5,338-3,839-26,168
Profit After Tax271,006728,152386,73140,846981,32732,1374,8518,503151,5026,20612,24316,90410,927-47,31167,288
Dividends Paid
Retained Profit271,006728,152386,73140,846981,32732,1374,8518,503151,5026,20612,24316,90410,927-47,31167,288
Employee Costs3,493,2844,699,0584,735,6741,847,6631,073,897385,679181,824320,083285,242710,180705,346869,727312,429239,651247,722
Number Of Employees425561462710598202025977
EBITDA*390,026990,719750,047514,0251,275,450109,73966,08958,788191,0729,97018,01324,21815,537-44,78395,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,14514,54328,20414,2293,3721,5886841,4751,7642,5352,9184,4482,5632,2735,814
Intangible Assets6716,403253,246564,5211,017,306412,582387,440413,731418,953205,766
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,21230,946281,450578,7501,020,678414,170388,124415,206420,717208,3012,9184,4482,5632,2735,814
Stock & work in progress
Trade Debtors713,4321,955,4431,777,9033,519,1491,363,6031,449,534372,90493,668166,546275,236314,058396,659145,532116,792118,554
Group Debtors2,866,3981,783,8881,179,124150,922265,407287,1238,925
Misc Debtors34,6908,90357,671121,026118,13943,6726,21416,987116,540
Cash87,728201,234170,1332,078,232118,37686,55125,0736,48721,0211,62427,689
misc current assets
total current assets3,702,2483,949,4683,184,8315,718,4071,751,0401,845,164666,241119,580283,086275,236339,131403,146166,553118,416146,243
total assets3,705,4603,980,4143,466,2816,297,1572,771,7182,259,3341,054,365534,786703,803483,537342,049407,594169,116120,689152,057
Bank overdraft79,62050,00050,00041,66736,42125,33728,413
Bank loan173,837173,291
Trade Creditors 108,397134,357453,595422,615358,432118,816202,21829,75432,423417,043281,766359,347138,112100,61284,669
Group/Directors Accounts427,406669,486471,0333,823,062620,9201,531,835195,570118,688269,078
other short term finances
hp & lease commitments
other current liabilities359,506614,196655,707513,894547,048171,496215,652134,601155,981
total current liabilities974,9291,468,0391,630,3354,801,2381,526,4001,995,984823,152308,380485,895417,043281,766359,347138,112100,61284,669
loans58,333108,333158,333208,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7863,6365,3592,0636414449137132339
total long term liabilities59,119111,969163,692210,3966414449137132339
total liabilities1,034,0481,580,0081,794,0275,011,6341,527,0411,995,984823,152308,424485,944417,180281,898359,686138,112100,61284,669
net assets2,671,4122,400,4061,672,2541,285,5231,244,677263,350231,213226,362217,85966,35760,15147,90831,00420,07767,388
total shareholders funds2,671,4122,400,4061,672,2541,285,5231,244,677263,350231,213226,362217,85966,35760,15147,90831,00420,07767,388
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit362,292739,311426,93756,9541,216,71452,29613,62812,308190,3017,79315,82122,17314,710-47,38493,386
Depreciation11,39814,56511,8354,0232,1328391,5715107712,1772,1922,0458272,6011,968
Amortisation16,336236,843311,275453,04856,60456,60450,89045,970
Tax-95,780887-32,110-9,581-230,188-7,538-1,138-2,126-37,875-1,650-3,657-5,338-3,839-26,168
Stock
Debtors-133,714733,536-625,4772,007,511-125,9491,092,372546,661-163,5067,850-38,822-82,601251,12728,740-1,762118,554
Creditors-25,960-319,23830,98064,183239,616-83,402172,464-2,669-384,620135,277-77,581221,23537,50015,94384,669
Accruals and Deferred Income-254,690-41,511141,813-33,154375,552-44,15681,051-21,380155,981
Deferred Taxes & Provisions-2,850-1,7233,2961,422641-44-5-885-207339
Cash flow from operations144,460-104,4021,519,503-1,470,6161,787,020-1,117,729-228,239196,114-83,380182,42419,169-10,67320,458-27,07835,301
Investing Activities
capital expenditure-15,143-665,244-83,489-25,379-40,969-213,187-207,560-662-3,930-1,117940-7,782
Change in Investments
cash flow from investments-15,143-665,244-83,489-25,379-40,969-213,187-207,560-662-3,930-1,117940-7,782
Financing Activities
Bank loans-173,837546173,291
Group/Directors Accounts-242,080198,453-3,352,0293,202,142-910,9151,336,26576,882-150,390269,078
Other Short Term Loans
Long term loans-50,000-50,000-50,000208,333
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,494-12,046-8,096-6,527-5,200-12,620-7,639-1,680-923637969577369
cash flow from financing-287,586136,407-3,410,1253,403,948-1,089,9521,324,191242,534-152,070268,1556379695773169
cash and cash equivalents
cash-113,50631,101-1,908,0991,959,85631,82586,551-25,07318,586-14,53419,397-26,06527,689
overdraft29,6208,33341,667-36,42111,084-3,07628,413
change in cash-143,12631,101-1,916,4321,918,18931,825122,972-11,0843,076-28,413-25,07318,586-14,53419,397-26,06527,689

fulcrum digital (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fulcrum digital (uk) limited. Get real-time insights into fulcrum digital (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fulcrum Digital (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fulcrum digital (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC2A area or any other competitors across 12 key performance metrics.

fulcrum digital (uk) limited Ownership

FULCRUM DIGITAL (UK) LIMITED group structure

Fulcrum Digital (Uk) Limited has no subsidiary companies.

Ultimate parent company

FULCRUM DIGITAL (UK) LIMITED

04184442

FULCRUM DIGITAL (UK) LIMITED Shareholders

fulcrum digital inc 100%

fulcrum digital (uk) limited directors

Fulcrum Digital (Uk) Limited currently has 3 directors. The longest serving directors include Mr Rajesh Sinha (Mar 2001) and Mr Bheemanna Karadi (Jul 2018).

officercountryagestartendrole
Mr Rajesh SinhaEngland53 years Mar 2001- Director
Mr Bheemanna Karadi57 years Jul 2018- Director
Mr Dhana Kumarasamy55 years Jan 2024- Director

P&L

March 2024

turnover

8.4m

-51%

operating profit

362.3k

-51%

gross margin

52.3%

+44.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

+0.11%

total assets

3.7m

-0.07%

cash

87.7k

-0.56%

net assets

Total assets minus all liabilities

fulcrum digital (uk) limited company details

company number

04184442

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

fulcrum worldwide (uk) ltd. (October 2018)

fulcrum logic (uk) ltd (March 2011)

accountant

-

auditor

CONNELLY & C0 LIMITED

address

131 finsbury pavement, london, united kingdom, EC2A 1NT

Bank

-

Legal Advisor

-

fulcrum digital (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to fulcrum digital (uk) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

fulcrum digital (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FULCRUM DIGITAL (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

fulcrum digital (uk) limited Companies House Filings - See Documents

datedescriptionview/download