meadow court (padstow) management limited
meadow court (padstow) management limited Company Information
Company Number
04185630
Website
-Registered Address
laurel cottage 16a high street, chew magna, n e somerset, BS40 8PW
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
-0%
meadow court (padstow) management limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOW COURT (PADSTOW) MANAGEMENT LIMITED at £21.6k based on a Turnover of £10.6k and 2.04x industry multiple (adjusted for size and gross margin).
meadow court (padstow) management limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOW COURT (PADSTOW) MANAGEMENT LIMITED at £22.1k based on an EBITDA of £3.2k and a 6.99x industry multiple (adjusted for size and gross margin).
meadow court (padstow) management limited Estimated Valuation
Pomanda estimates the enterprise value of MEADOW COURT (PADSTOW) MANAGEMENT LIMITED at £25.5k based on Net Assets of £15.2k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meadow Court (padstow) Management Limited Overview
Meadow Court (padstow) Management Limited is a live company located in n e somerset, BS40 8PW with a Companies House number of 04185630. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2001, it's largest shareholder is unknown. Meadow Court (padstow) Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £10.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meadow Court (padstow) Management Limited Health Check
Pomanda's financial health check has awarded Meadow Court (Padstow) Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £10.6k, make it smaller than the average company (£925k)
£10.6k - Meadow Court (padstow) Management Limited
£925k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.9%)
6% - Meadow Court (padstow) Management Limited
6.9% - Industry AVG
Production
with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)
48.2% - Meadow Court (padstow) Management Limited
48.2% - Industry AVG
Profitability
an operating margin of 29.9% make it more profitable than the average company (10.9%)
29.9% - Meadow Court (padstow) Management Limited
10.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
- Meadow Court (padstow) Management Limited
8 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- Meadow Court (padstow) Management Limited
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £10.6k, this is less efficient (£105.6k)
- Meadow Court (padstow) Management Limited
£105.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Meadow Court (padstow) Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Meadow Court (padstow) Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Meadow Court (padstow) Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23691 weeks, this is more cash available to meet short term requirements (26 weeks)
23691 weeks - Meadow Court (padstow) Management Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (77.1%)
0.2% - Meadow Court (padstow) Management Limited
77.1% - Industry AVG
MEADOW COURT (PADSTOW) MANAGEMENT LIMITED financials
Meadow Court (Padstow) Management Limited's latest turnover from March 2024 is £10.6 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, we estimate that Meadow Court (Padstow) Management Limited has 1 employee and maintains cash reserves of £14.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 10,573 | 10,071 | 9,677 | 8,855 | 6,670 | 7,902 | 7,902 | 7,739 | 8,391 | 8,297 | 8,176 | 8,232 | 7,857 | 7,810 | 7,766 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 111 | 111 | 0 | 0 | 0 | 89 | 83 | 73 | 25 | 23 | 23 | 26 | 25 | 25 | 33 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 2,856 | 2,276 | -3,800 | 2,139 | -20 | -3,670 | 2,119 | 1,291 | -24 | -854 | 2,186 | -1,021 | 233 | 2,415 | 2,391 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 |
| Profit After Tax | 2,856 | 2,276 | -3,800 | 2,139 | -20 | -3,670 | 2,119 | 1,291 | -24 | -854 | 2,186 | -1,021 | 233 | 2,415 | 2,685 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 2,856 | 2,276 | -3,800 | 2,139 | -20 | -3,670 | 2,119 | 1,291 | -24 | -854 | 2,186 | -1,021 | 233 | 2,415 | 2,685 |
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,075 | 610 | 261 | 235 | 169 | 477 | 477 | 437 | 600 | 576 | 546 | 560 | 466 | 424 | 443 |
| Cash | 14,124 | 11,721 | 9,820 | 13,666 | 11,557 | 11,277 | 14,947 | 12,850 | 11,412 | 11,444 | 12,332 | 10,252 | 11,277 | 11,069 | 8,522 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,199 | 12,331 | 10,081 | 13,901 | 11,726 | 11,754 | 15,542 | 13,287 | 12,012 | 12,020 | 12,878 | 10,812 | 11,743 | 11,493 | 9,083 |
| total assets | 15,199 | 12,331 | 10,081 | 13,901 | 11,726 | 11,754 | 15,542 | 13,287 | 12,012 | 12,020 | 12,878 | 10,812 | 11,743 | 11,493 | 9,083 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 31 | 19 | 45 | 65 | 29 | 37 | 155 | 19 | 35 | 19 | 23 | 143 | 53 | 36 | 41 |
| total current liabilities | 31 | 19 | 45 | 65 | 29 | 37 | 155 | 19 | 35 | 19 | 23 | 143 | 53 | 36 | 41 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 31 | 19 | 45 | 65 | 29 | 37 | 155 | 19 | 35 | 19 | 23 | 143 | 53 | 36 | 41 |
| net assets | 15,168 | 12,312 | 10,036 | 13,836 | 11,697 | 11,717 | 15,387 | 13,268 | 11,977 | 12,001 | 12,855 | 10,669 | 11,690 | 11,457 | 9,042 |
| total shareholders funds | 15,168 | 12,312 | 10,036 | 13,836 | 11,697 | 11,717 | 15,387 | 13,268 | 11,977 | 12,001 | 12,855 | 10,669 | 11,690 | 11,457 | 9,042 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 465 | 349 | 26 | 66 | -308 | -118 | 158 | -163 | 24 | 30 | -14 | 94 | 42 | -137 | 561 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 12 | -26 | -20 | 36 | -8 | -118 | 136 | -16 | 16 | -4 | -120 | 90 | 17 | -5 | 41 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -111 | -111 | 0 | 0 | 0 | -89 | -83 | -73 | -25 | -23 | -23 | -26 | -25 | -25 | -33 |
| cash flow from financing | -111 | -111 | 0 | 0 | 0 | -89 | -83 | -73 | -25 | -23 | -23 | -26 | -25 | -25 | 6,324 |
| cash and cash equivalents | |||||||||||||||
| cash | 2,403 | 1,901 | -3,846 | 2,109 | 280 | -3,670 | 2,097 | 1,438 | -32 | -888 | 2,080 | -1,025 | 208 | 2,547 | 8,522 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,403 | 1,901 | -3,846 | 2,109 | 280 | -3,670 | 2,097 | 1,438 | -32 | -888 | 2,080 | -1,025 | 208 | 2,547 | 8,522 |
meadow court (padstow) management limited Credit Report and Business Information
Meadow Court (padstow) Management Limited Competitor Analysis
Perform a competitor analysis for meadow court (padstow) management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS40 area or any other competitors across 12 key performance metrics.
meadow court (padstow) management limited Ownership
MEADOW COURT (PADSTOW) MANAGEMENT LIMITED group structure
Meadow Court (Padstow) Management Limited has no subsidiary companies.
Ultimate parent company
MEADOW COURT (PADSTOW) MANAGEMENT LIMITED
04185630
meadow court (padstow) management limited directors
Meadow Court (Padstow) Management Limited currently has 4 directors. The longest serving directors include Mr Rodney Andrews (Feb 2008) and Mr Nigel Sellar (Feb 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rodney Andrews | 83 years | Feb 2008 | - | Director | |
| Mr Nigel Sellar | 65 years | Feb 2008 | - | Director | |
| Mrs Sarah Vaughan | 60 years | Jul 2017 | - | Director | |
| Mr Digory Kittow | 68 years | Mar 2024 | - | Director |
P&L
March 2024turnover
10.6k
+5%
operating profit
3.2k
0%
gross margin
48.3%
+12.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
15.2k
+0.23%
total assets
15.2k
+0.23%
cash
14.1k
+0.21%
net assets
Total assets minus all liabilities
meadow court (padstow) management limited company details
company number
04185630
Type
Private Ltd By Guarantee w/o Share Cap
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2001
age
23
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
laurel cottage 16a high street, chew magna, n e somerset, BS40 8PW
accountant
-
auditor
-
meadow court (padstow) management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meadow court (padstow) management limited.
meadow court (padstow) management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
