peninsula construction (london) limited

2.5

peninsula construction (london) limited Company Information

Share PENINSULA CONSTRUCTION (LONDON) LIMITED
Live 
MatureMidDeclining

Company Number

04186120

Website

-

Registered Address

25 inglethorpe street, london, SW6 6NS

Industry

Construction of other civil engineering projects n.e.c.

 

Telephone

-

Next Accounts Due

August 2025

Group Structure

View All

Directors

Piers Rance23 Years

Shareholders

piers david rance 50%

marianne rance 50%

peninsula construction (london) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PENINSULA CONSTRUCTION (LONDON) LIMITED at £1.2m based on a Turnover of £5.3m and 0.22x industry multiple (adjusted for size and gross margin).

peninsula construction (london) limited Estimated Valuation

£86k

Pomanda estimates the enterprise value of PENINSULA CONSTRUCTION (LONDON) LIMITED at £86k based on an EBITDA of £25.7k and a 3.35x industry multiple (adjusted for size and gross margin).

peninsula construction (london) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENINSULA CONSTRUCTION (LONDON) LIMITED at £0 based on Net Assets of £-1.6m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peninsula Construction (london) Limited Overview

Peninsula Construction (london) Limited is a live company located in london, SW6 6NS with a Companies House number of 04186120. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in March 2001, it's largest shareholder is piers david rance with a 50% stake. Peninsula Construction (london) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peninsula Construction (london) Limited Health Check

Pomanda's financial health check has awarded Peninsula Construction (London) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5.3m, make it smaller than the average company (£14m)

£5.3m - Peninsula Construction (london) Limited

£14m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.6%)

-5% - Peninsula Construction (london) Limited

8.6% - Industry AVG

production

Production

with a gross margin of 11.4%, this company has a higher cost of product (17.4%)

11.4% - Peninsula Construction (london) Limited

17.4% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.7%)

0.5% - Peninsula Construction (london) Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (52)

1 - Peninsula Construction (london) Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Peninsula Construction (london) Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.3m, this is more efficient (£260.2k)

£5.3m - Peninsula Construction (london) Limited

£260.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (53 days)

38 days - Peninsula Construction (london) Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 167 days, this is slower than average (37 days)

167 days - Peninsula Construction (london) Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peninsula Construction (london) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Peninsula Construction (london) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 364.7%, this is a higher level of debt than the average (60%)

364.7% - Peninsula Construction (london) Limited

60% - Industry AVG

PENINSULA CONSTRUCTION (LONDON) LIMITED financials

EXPORTms excel logo

Peninsula Construction (London) Limited's latest turnover from November 2023 is estimated at £5.3 million and the company has net assets of -£1.6 million. According to their latest financial statements, Peninsula Construction (London) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover5,347,3525,079,9735,370,1006,251,3506,014,7598,100,0416,924,1037,125,08212,100,75111,777,25912,080,8237,740,8137,675,46529,599,8340
Other Income Or Grants000000000000000
Cost Of Sales4,736,4594,525,3854,808,8075,582,4875,362,4917,183,7216,065,4346,255,39310,750,00610,492,52410,730,7956,855,2186,749,02125,740,3870
Gross Profit610,893554,588561,293668,864652,268916,321858,668869,6891,350,7451,284,7351,350,028885,595926,4443,859,4470
Admin Expenses585,176515,050554,279615,606584,749691,677781,2912,595,4831,280,4641,209,354-1,177,442792,246-7,305,1425,648,1026,693,961
Operating Profit25,71739,5387,01453,25867,519224,64477,377-1,725,79470,28175,3812,527,47093,3498,231,586-1,788,655-6,693,961
Interest Payable000000000000000
Interest Receivable0000000022151725231
Pre-Tax Profit25,71739,5387,01453,25867,519224,64477,377-1,725,79470,28375,3842,527,48493,3668,231,611-1,788,632-6,693,960
Tax-6,429-7,512-1,333-10,119-12,829-42,682-14,7020-14,056-15,831-581,321-22,408-2,140,21900
Profit After Tax19,28832,0265,68143,13954,690181,96262,675-1,725,79456,22659,5531,946,16370,9586,091,392-1,788,632-6,693,960
Dividends Paid000000000000000
Retained Profit19,28832,0265,68143,13954,690181,96262,675-1,725,79456,22659,5531,946,16370,9586,091,392-1,788,632-6,693,960
Employee Costs51,72848,22145,40744,73542,860947,627846,590772,6791,422,8971,401,0521,472,0651,160,7641,260,1665,005,9840
Number Of Employees1111122212037384133361460
EBITDA*25,71739,5387,01453,25867,519224,64477,377-1,725,79470,28175,6102,527,47093,3498,231,586-1,788,655-6,693,961

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets10,86214,48319,310428,280315,417282,1430723646500000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets10,86214,48319,310428,280315,417282,1430723646500000
Stock & work in progress00000000000005,171,3387,200,720
Trade Debtors563,747637,916851,310669,303658,943727,931622,932675,2062,622,8242,591,2052,638,028737,630687,721743,7974,704,722
Group Debtors000000000000000
Misc Debtors24,0391,2710000000000000
Cash0000000006192025,7571,1608,937417
misc current assets000000000000000
total current assets587,786639,187851,310669,303658,943727,931622,932675,2062,622,8242,591,8242,638,230743,387688,8815,924,07211,905,859
total assets598,648653,670870,6201,097,583974,3601,010,074622,932675,2132,623,0602,592,2892,638,230743,387688,8815,924,07211,905,859
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2,178,8372,253,6472,506,5672,739,2112,659,1272,749,5312,544,3512,659,3072,881,3602,906,8143,012,3083,063,6283,080,08014,406,66318,599,818
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities2,178,8372,253,6472,506,5672,739,2112,659,1272,749,5312,544,3512,659,3072,881,3602,906,8143,012,3083,063,6283,080,08014,406,66318,599,818
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income4,4443,9440000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities4,4443,9440000000000000
total liabilities2,183,2812,257,5912,506,5672,739,2112,659,1272,749,5312,544,3512,659,3072,881,3602,906,8143,012,3083,063,6283,080,08014,406,66318,599,818
net assets-1,584,633-1,603,921-1,635,947-1,641,628-1,684,767-1,739,457-1,921,419-1,984,094-258,300-314,525-374,078-2,320,241-2,391,199-8,482,591-6,693,959
total shareholders funds-1,584,633-1,603,921-1,635,947-1,641,628-1,684,767-1,739,457-1,921,419-1,984,094-258,300-314,525-374,078-2,320,241-2,391,199-8,482,591-6,693,959
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit25,71739,5387,01453,25867,519224,64477,377-1,725,79470,28175,3812,527,47093,3498,231,586-1,788,655-6,693,961
Depreciation00000000022900000
Amortisation000000000000000
Tax-6,429-7,512-1,333-10,119-12,829-42,682-14,7020-14,056-15,831-581,321-22,408-2,140,21900
Stock000000000000-5,171,338-2,029,3827,200,720
Debtors-51,401-212,123182,00710,360-68,988104,999-52,274-1,947,61831,619-46,8231,900,39849,909-56,076-3,960,9254,704,722
Creditors-74,810-252,920-232,64480,084-90,404205,180-114,956-222,053-25,454-105,494-51,320-16,452-11,326,583-4,193,15518,599,818
Accruals and Deferred Income5003,9440000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3,621-4,827-408,970112,86333,274282,143-7-229-8481,108-5,5694,580-7,8028,497415
Investing Activities
capital expenditure3,6214,827408,970-112,863-33,274-282,1437229229-69400000
Change in Investments000000000000000
cash flow from investments3,6214,827408,970-112,863-33,274-282,1437229229-69400000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-1000001
interest0000000022151725231
cash flow from financing0000000012151725232
cash and cash equivalents
cash00000000-619417-5,5554,597-7,7778,520417
overdraft000000000000000
change in cash00000000-619417-5,5554,597-7,7778,520417

peninsula construction (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peninsula construction (london) limited. Get real-time insights into peninsula construction (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peninsula Construction (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peninsula construction (london) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in SW6 area or any other competitors across 12 key performance metrics.

peninsula construction (london) limited Ownership

PENINSULA CONSTRUCTION (LONDON) LIMITED group structure

Peninsula Construction (London) Limited has no subsidiary companies.

Ultimate parent company

PENINSULA CONSTRUCTION (LONDON) LIMITED

04186120

PENINSULA CONSTRUCTION (LONDON) LIMITED Shareholders

piers david rance 50%
marianne rance 50%

peninsula construction (london) limited directors

Peninsula Construction (London) Limited currently has 1 director, Mr Piers Rance serving since Mar 2001.

officercountryagestartendrole
Mr Piers RanceEngland55 years Mar 2001- Director

P&L

November 2023

turnover

5.3m

+5%

operating profit

25.7k

0%

gross margin

11.5%

+4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-1.6m

-0.01%

total assets

598.6k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

peninsula construction (london) limited company details

company number

04186120

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

March 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

25 inglethorpe street, london, SW6 6NS

Bank

-

Legal Advisor

-

peninsula construction (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to peninsula construction (london) limited. Currently there are 0 open charges and 21 have been satisfied in the past.

charges

peninsula construction (london) limited Companies House Filings - See Documents

datedescriptionview/download