newhealth limited Company Information
Company Number
04186376
Website
-Registered Address
5 - 9 eden street, kingston upon thames, surrey, KT1 1BQ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Pamela Garside23 Years
Shareholders
pamela mary garside 100%
newhealth limited Estimated Valuation
Pomanda estimates the enterprise value of NEWHEALTH LIMITED at £82.8k based on a Turnover of £148.8k and 0.56x industry multiple (adjusted for size and gross margin).
newhealth limited Estimated Valuation
Pomanda estimates the enterprise value of NEWHEALTH LIMITED at £0 based on an EBITDA of £-35.3k and a 4.22x industry multiple (adjusted for size and gross margin).
newhealth limited Estimated Valuation
Pomanda estimates the enterprise value of NEWHEALTH LIMITED at £472.3k based on Net Assets of £192.2k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newhealth Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Newhealth Limited Overview
Newhealth Limited is a live company located in surrey, KT1 1BQ with a Companies House number of 04186376. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2001, it's largest shareholder is pamela mary garside with a 100% stake. Newhealth Limited is a mature, micro sized company, Pomanda has estimated its turnover at £148.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Newhealth Limited Health Check
Pomanda's financial health check has awarded Newhealth Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £148.8k, make it smaller than the average company (£598.2k)
- Newhealth Limited
£598.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (4.4%)
- Newhealth Limited
4.4% - Industry AVG
Production
with a gross margin of 52.7%, this company has a comparable cost of product (52.7%)
- Newhealth Limited
52.7% - Industry AVG
Profitability
an operating margin of -24.1% make it less profitable than the average company (8.2%)
- Newhealth Limited
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Newhealth Limited
5 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Newhealth Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £74.4k, this is less efficient (£119.8k)
- Newhealth Limited
£119.8k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is near the average (73 days)
- Newhealth Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (28 days)
- Newhealth Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Newhealth Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (22 weeks)
68 weeks - Newhealth Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (57.4%)
14.2% - Newhealth Limited
57.4% - Industry AVG
newhealth limited Credit Report and Business Information
Newhealth Limited Competitor Analysis
Perform a competitor analysis for newhealth limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
newhealth limited Ownership
NEWHEALTH LIMITED group structure
Newhealth Limited has no subsidiary companies.
Ultimate parent company
NEWHEALTH LIMITED
04186376
newhealth limited directors
Newhealth Limited currently has 1 director, Ms Pamela Garside serving since May 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Pamela Garside | United Kingdom | 70 years | May 2001 | - | Director |
NEWHEALTH LIMITED financials
Newhealth Limited's latest turnover from December 2022 is estimated at £148.8 thousand and the company has net assets of £192.2 thousand. According to their latest financial statements, Newhealth Limited has 2 employees and maintains cash reserves of £34 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 3 | 3 | 3 | 3 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,695 | 2,345 | 4,580 | 5,350 | 3,725 | 5,150 | 5,875 | 7,525 | 10,100 | 9,550 | 4,750 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 23,250 | 23,250 | 23,250 | 23,250 | 23,250 | 23,250 | 23,250 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,695 | 2,345 | 4,580 | 28,600 | 26,975 | 28,400 | 29,125 | 30,775 | 33,350 | 32,800 | 4,750 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 29,866 | 13,350 | 2,310 | 8,400 | 9,375 | 28,132 | 21,643 | 26,574 | 41,640 | 21,920 | 39,806 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,155 | 4,634 | 363 | 17,944 | 363 | 350 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 34,017 | 35,910 | 143,573 | 15,972 | 33,753 | 69,404 | 103,171 | 72,797 | 191,693 | 202,219 | 119,732 | 0 | 0 | 0 |
misc current assets | 153,451 | 191,794 | 122,030 | 0 | 155,509 | 157,266 | 74,144 | 74,144 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 222,489 | 245,688 | 268,276 | 166,266 | 199,000 | 255,152 | 199,308 | 173,515 | 233,333 | 224,139 | 159,538 | 0 | 0 | 0 |
total assets | 224,184 | 248,033 | 272,856 | 194,866 | 225,975 | 283,552 | 228,433 | 204,290 | 266,683 | 256,939 | 164,288 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,798 | 5,091 | 3,800 | 3,800 | 3,800 | 7,121 | 4,271 | 51,642 | 57,064 | 69,285 | 63,564 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 21,849 | 3,274 | 80,464 | 24,699 | 20,472 | 39,019 | 40,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 25,647 | 8,365 | 84,264 | 28,499 | 24,272 | 46,140 | 45,138 | 51,642 | 57,064 | 69,285 | 63,564 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 6,295 | 12,745 | 870 | 1,020 | 700 | 980 | 1,175 | 1,505 | 2,020 | 1,910 | 950 | 0 | 0 | 0 |
total long term liabilities | 6,295 | 12,745 | 870 | 1,020 | 700 | 980 | 1,175 | 1,505 | 2,020 | 1,910 | 950 | 0 | 0 | 0 |
total liabilities | 31,942 | 21,110 | 85,134 | 29,519 | 24,972 | 47,120 | 46,313 | 53,147 | 59,084 | 71,195 | 64,514 | 0 | 0 | 0 |
net assets | 192,242 | 226,923 | 187,722 | 165,347 | 201,003 | 236,432 | 182,120 | 151,143 | 207,599 | 185,744 | 99,774 | 0 | 0 | 0 |
total shareholders funds | 192,242 | 226,923 | 187,722 | 165,347 | 201,003 | 236,432 | 182,120 | 151,143 | 207,599 | 185,744 | 99,774 | 0 | 0 | 0 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 650 | 1,365 | 1,544 | 1,554 | 1,425 | 1,757 | 2,158 | 2,967 | 2,976 | 2,594 | 542 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 17,037 | 15,311 | -23,671 | 16,606 | -18,744 | 6,489 | -4,581 | -15,066 | 19,720 | -17,886 | 39,806 | 0 | 0 | 0 |
Creditors | -1,293 | 1,291 | 0 | 0 | -3,321 | 2,850 | -47,371 | -5,422 | -12,221 | 5,721 | 63,564 | 0 | 0 | 0 |
Accruals and Deferred Income | 18,575 | -77,190 | 55,765 | 4,227 | -18,547 | -1,848 | 40,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -6,450 | 11,875 | -150 | 320 | -280 | -195 | -330 | -515 | 110 | 960 | 950 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | -23,250 | 0 | 0 | 0 | 0 | 0 | 0 | 23,250 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -1,893 | -107,663 | 127,601 | -17,781 | -35,651 | -33,767 | 30,374 | -118,896 | -10,526 | 82,487 | 119,732 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,893 | -107,663 | 127,601 | -17,781 | -35,651 | -33,767 | 30,374 | -118,896 | -10,526 | 82,487 | 119,732 | 0 | 0 | 0 |
P&L
December 2022turnover
148.8k
+47%
operating profit
-35.9k
0%
gross margin
52.7%
+2.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
192.2k
-0.15%
total assets
224.2k
-0.1%
cash
34k
-0.05%
net assets
Total assets minus all liabilities
newhealth limited company details
company number
04186376
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2001
age
23
accounts
Total Exemption Full
ultimate parent company
previous names
plangrove limited (May 2001)
incorporated
UK
address
5 - 9 eden street, kingston upon thames, surrey, KT1 1BQ
last accounts submitted
December 2022
newhealth limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to newhealth limited.
newhealth limited Companies House Filings - See Documents
date | description | view/download |
---|