ideal quarters ltd Company Information
Company Number
04189789
Website
www.idealquarters.comRegistered Address
598 romford road, london, E12 5AF
Industry
Real estate agencies
Telephone
02085551909
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
mostaque ahmed 100%
ideal quarters ltd Estimated Valuation
Pomanda estimates the enterprise value of IDEAL QUARTERS LTD at £2m based on a Turnover of £1m and 1.93x industry multiple (adjusted for size and gross margin).
ideal quarters ltd Estimated Valuation
Pomanda estimates the enterprise value of IDEAL QUARTERS LTD at £219.9k based on an EBITDA of £31.5k and a 6.98x industry multiple (adjusted for size and gross margin).
ideal quarters ltd Estimated Valuation
Pomanda estimates the enterprise value of IDEAL QUARTERS LTD at £0 based on Net Assets of £-16.6k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ideal Quarters Ltd Overview
Ideal Quarters Ltd is a live company located in london, E12 5AF with a Companies House number of 04189789. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2001, it's largest shareholder is mostaque ahmed with a 100% stake. Ideal Quarters Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ideal Quarters Ltd Health Check
Pomanda's financial health check has awarded Ideal Quarters Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £1m, make it in line with the average company (£1.2m)
- Ideal Quarters Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)
- Ideal Quarters Ltd
5% - Industry AVG
Production
with a gross margin of 82.4%, this company has a comparable cost of product (82.4%)
- Ideal Quarters Ltd
82.4% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (9.2%)
- Ideal Quarters Ltd
9.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (15)
7 - Ideal Quarters Ltd
15 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- Ideal Quarters Ltd
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £145.7k, this is more efficient (£79.4k)
- Ideal Quarters Ltd
£79.4k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (33 days)
- Ideal Quarters Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (43 days)
- Ideal Quarters Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ideal Quarters Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (32 weeks)
7 weeks - Ideal Quarters Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.3%, this is a higher level of debt than the average (62.7%)
105.3% - Ideal Quarters Ltd
62.7% - Industry AVG
IDEAL QUARTERS LTD financials
Ideal Quarters Ltd's latest turnover from May 2023 is estimated at £1 million and the company has net assets of -£16.6 thousand. According to their latest financial statements, Ideal Quarters Ltd has 7 employees and maintains cash reserves of £33.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 254,702 | 514,926 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 106,063 | 309,319 | ||||||||||||
Gross Profit | 148,639 | 205,607 | ||||||||||||
Admin Expenses | 172,450 | 184,110 | ||||||||||||
Operating Profit | -23,811 | 21,497 | ||||||||||||
Interest Payable | 4,235 | 13,598 | ||||||||||||
Interest Receivable | 33 | 0 | ||||||||||||
Pre-Tax Profit | -28,013 | 7,899 | ||||||||||||
Tax | 438 | -121 | ||||||||||||
Profit After Tax | -27,575 | 7,778 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | -27,575 | 7,778 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 7 | 8 | 8 | 11 | 9 | 11 | 7 | 13 | ||||||
EBITDA* | -20,061 | 30,169 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,069 | 2,936 | 4,803 | 6,670 | 3,192 | 65 | 1,351 | 2,091 | 493,350 | 500,898 | 511,246 | 524,689 | 529,887 | 546,678 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,069 | 2,936 | 4,803 | 6,670 | 3,192 | 65 | 1,351 | 2,091 | 493,350 | 500,898 | 511,246 | 524,689 | 529,887 | 546,678 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 144,640 | 124,794 | 72,688 | 76,579 | 8,465 | 27,835 | 22,762 | 28,228 | 56,538 | 104,769 | 59,667 | 150,359 | 259,965 | 49,033 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 15,470 | 35,355 | 53,753 | 49,811 | 29,807 | 59,673 | 58,740 | 63,700 | 37,975 | 0 | 0 | 0 | 168,331 | 274,258 |
Cash | 33,646 | 92,742 | 149,580 | 105,817 | 74,175 | 97,392 | 89,326 | 88,949 | 6 | 50,172 | 70,408 | 1,181 | 28 | 136,041 |
misc current assets | 120,911 | 120,911 | 120,911 | 71,000 | 1,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 314,667 | 373,802 | 396,932 | 303,207 | 114,333 | 184,900 | 170,828 | 180,877 | 94,519 | 154,941 | 130,075 | 151,540 | 428,324 | 459,332 |
total assets | 315,736 | 376,738 | 401,735 | 309,877 | 117,525 | 184,965 | 172,179 | 182,968 | 587,869 | 655,839 | 641,321 | 676,229 | 958,211 | 1,006,010 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,758 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 69,170 | 87,454 | 83,789 | 79,912 | 24,287 | 64,170 | 10,065 | 14,299 | 21,091 | 640,033 | 576,312 | 339,260 | 316,307 | 396,757 |
Group/Directors Accounts | 0 | 0 | 0 | 2,264 | 2,556 | 1,378 | 0 | 0 | 0 | 14,691 | 18,352 | 12,537 | 0 | 0 |
other short term finances | 0 | 0 | 47,904 | 29,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 151,240 | 194,689 | 144,602 | 122,052 | 131,378 | 192,443 | 234,733 | 205,119 | 358,895 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 220,410 | 282,143 | 276,295 | 233,326 | 158,221 | 257,991 | 244,798 | 219,418 | 596,744 | 654,724 | 594,664 | 351,797 | 316,307 | 396,757 |
loans | 0 | 0 | 140,609 | 72,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234,921 | 255,901 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 111,936 | 135,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,768 | 51,564 | 83,144 | 118,056 | 284,997 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,715 | 23,715 | 23,715 | 7,930 | 9,087 | 4,904 | 9,663 |
total long term liabilities | 111,936 | 135,570 | 140,609 | 72,314 | 0 | 0 | 0 | 23,715 | 23,715 | 41,483 | 59,494 | 327,152 | 378,861 | 294,660 |
total liabilities | 332,346 | 417,713 | 416,904 | 305,640 | 158,221 | 257,991 | 244,798 | 243,133 | 620,459 | 696,207 | 654,158 | 678,949 | 695,168 | 691,417 |
net assets | -16,610 | -40,975 | -15,169 | 4,237 | -40,696 | -73,026 | -72,619 | -60,165 | -32,590 | -40,368 | -12,837 | -2,720 | 263,043 | 314,593 |
total shareholders funds | -16,610 | -40,975 | -15,169 | 4,237 | -40,696 | -73,026 | -72,619 | -60,165 | -32,590 | -40,368 | -12,837 | -2,720 | 263,043 | 314,593 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -23,811 | 21,497 | ||||||||||||
Depreciation | 1,867 | 1,867 | 1,867 | 1,867 | 863 | 1,286 | 740 | 3,750 | 8,672 | 11,496 | 14,025 | 20,004 | 18,235 | 18,883 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 438 | -121 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -39 | 33,708 | 51 | 88,118 | -49,236 | 6,006 | -10,426 | -2,585 | -10,256 | 45,102 | -90,692 | -277,937 | 105,005 | 323,291 |
Creditors | -18,284 | 3,665 | 3,877 | 55,625 | -39,883 | 54,105 | -4,234 | -6,792 | -618,942 | 63,721 | 237,052 | 22,953 | -80,450 | 396,757 |
Accruals and Deferred Income | -43,449 | 50,087 | 22,550 | -9,326 | -61,065 | -42,290 | 29,614 | -153,776 | 358,895 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -23,715 | 0 | 0 | 15,785 | -1,157 | 4,183 | -4,759 | 9,663 |
Cash flow from operations | -177,606 | -219,743 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -2,264 | -292 | 1,178 | 1,378 | 0 | 0 | -14,691 | -3,661 | 5,815 | 12,537 | 0 | 0 |
Other Short Term Loans | 0 | -47,904 | 18,806 | 29,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -140,609 | 68,295 | 72,314 | 0 | 0 | 0 | 0 | 0 | 0 | -234,921 | -20,980 | 255,901 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -23,634 | 135,570 | 0 | 0 | 0 | 0 | 0 | 0 | -17,768 | -33,796 | -31,580 | -34,912 | -166,941 | 284,997 |
share issue | ||||||||||||||
interest | -4,202 | -13,598 | ||||||||||||
cash flow from financing | -4,202 | -46,057 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -59,096 | -56,838 | 43,763 | 31,642 | -23,217 | 8,066 | 377 | 88,943 | -50,166 | -20,236 | 69,227 | 1,153 | -136,013 | 136,041 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216,758 | 216,758 | 0 | 0 | 0 | 0 | 0 |
change in cash | -59,096 | -56,838 | 43,763 | 31,642 | -23,217 | 8,066 | 377 | 305,701 | -266,924 | -20,236 | 69,227 | 1,153 | -136,013 | 136,041 |
ideal quarters ltd Credit Report and Business Information
Ideal Quarters Ltd Competitor Analysis
Perform a competitor analysis for ideal quarters ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E12 area or any other competitors across 12 key performance metrics.
ideal quarters ltd Ownership
IDEAL QUARTERS LTD group structure
Ideal Quarters Ltd has no subsidiary companies.
Ultimate parent company
IDEAL QUARTERS LTD
04189789
ideal quarters ltd directors
Ideal Quarters Ltd currently has 2 directors. The longest serving directors include Mr Mostaque Ahmed (Mar 2007) and Mr Raja Khan (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mostaque Ahmed | United Kingdom | 51 years | Mar 2007 | - | Director |
Mr Raja Khan | England | 49 years | Feb 2020 | - | Director |
P&L
May 2023turnover
1m
-8%
operating profit
29.6k
0%
gross margin
82.5%
-4.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-16.6k
-0.59%
total assets
315.7k
-0.16%
cash
33.6k
-0.64%
net assets
Total assets minus all liabilities
ideal quarters ltd company details
company number
04189789
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
March 2001
age
23
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
east side limited (March 2002)
last accounts submitted
May 2023
address
598 romford road, london, E12 5AF
accountant
PRESTONS
auditor
-
ideal quarters ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ideal quarters ltd.
ideal quarters ltd Companies House Filings - See Documents
date | description | view/download |
---|