nowhere group limited

Live MatureMidRapid

nowhere group limited Company Information

Share NOWHERE GROUP LIMITED

Company Number

04189963

Directors

Nick Udall

Marc Cornwell

View All

Shareholders

nicholas udall

marc anthony cornwell

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

6 lichfield street, burton on trent, staffordshire, DE14 3RD

nowhere group limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of NOWHERE GROUP LIMITED at £5.1m based on a Turnover of £7.9m and 0.64x industry multiple (adjusted for size and gross margin).

nowhere group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOWHERE GROUP LIMITED at £0 based on an EBITDA of £-91.6k and a 5.17x industry multiple (adjusted for size and gross margin).

nowhere group limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of NOWHERE GROUP LIMITED at £7.1m based on Net Assets of £2.7m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nowhere Group Limited Overview

Nowhere Group Limited is a live company located in staffordshire, DE14 3RD with a Companies House number of 04189963. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2001, it's largest shareholder is nicholas udall with a 55.4% stake. Nowhere Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nowhere Group Limited Health Check

Pomanda's financial health check has awarded Nowhere Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.9m, make it larger than the average company (£402.4k)

£7.9m - Nowhere Group Limited

£402.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 100%, show it is growing at a faster rate (9.6%)

100% - Nowhere Group Limited

9.6% - Industry AVG

production

Production

with a gross margin of 60.8%, this company has a comparable cost of product (60.8%)

60.8% - Nowhere Group Limited

60.8% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (8.3%)

-1.3% - Nowhere Group Limited

8.3% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (4)

18 - Nowhere Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Nowhere Group Limited

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £438.5k, this is more efficient (£120.1k)

£438.5k - Nowhere Group Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (65 days)

114 days - Nowhere Group Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (25 days)

7 days - Nowhere Group Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (22 days)

5 days - Nowhere Group Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (27 weeks)

43 weeks - Nowhere Group Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.1%, this is a lower level of debt than the average (53.5%)

34.1% - Nowhere Group Limited

53.5% - Industry AVG

NOWHERE GROUP LIMITED financials

EXPORTms excel logo

Nowhere Group Limited's latest turnover from January 2024 is estimated at £7.9 million and the company has net assets of £2.7 million. According to their latest financial statements, Nowhere Group Limited has 18 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover7,892,1283,654,9322,377,439986,9363,335,4463,451,3113,531,0641,671,1261,198,7533,933,6692,218,1713,242,3784,713,5257,096,943707,477
Other Income Or Grants000000000000000
Cost Of Sales3,090,4391,479,300919,051360,1691,222,5421,104,8241,106,391545,713416,7191,432,488723,5051,008,7341,490,0552,195,807243,390
Gross Profit4,801,6882,175,6321,458,388626,7672,112,9042,346,4872,424,6731,125,413782,0342,501,1811,494,6662,233,6453,223,4714,901,136464,087
Admin Expenses4,906,0432,130,4451,180,943590,6161,660,5692,473,7332,611,697988,624-397,2551,748,4561,633,1252,266,9092,243,7164,938,564410,662
Operating Profit-104,35545,187277,44536,151452,335-127,246-187,024136,7891,179,289752,725-138,459-33,264979,755-37,42853,425
Interest Payable000000000000000
Interest Receivable82,03581,0806,4471,9618,7648,95610,5375,9898,1893,8242,1583,2454,0032,15824
Pre-Tax Profit-22,320126,267283,89138,112461,099-118,290-176,487142,7781,187,478756,549-136,301-30,019983,758-35,27053,449
Tax0-23,991-53,939-7,241-87,60900-28,555-237,495-158,87500-255,7770-14,966
Profit After Tax-22,320102,276229,95230,871373,490-118,290-176,487114,222949,982597,674-136,301-30,019727,981-35,27038,483
Dividends Paid000000000000000
Retained Profit-22,320102,276229,95230,871373,490-118,290-176,487114,222949,982597,674-136,301-30,019727,981-35,27038,483
Employee Costs886,140854,745786,291724,728838,270941,955924,3741,039,478466,7291,423,705879,6131,356,4031,913,2682,924,396330,642
Number Of Employees1818171718182020927172637596
EBITDA*-91,61161,833285,28845,164471,946-107,619-174,697157,9751,201,357758,914-119,625-16,070997,013-32,49257,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets10,7156,0899,2121,4377,60915,30016,87317,39314,69214,9167,13617,25616,35512,4722,523
Intangible Assets000000000000000
Investments & Other25252525252525252500000105,554
Debtors (Due After 1 year)71,46871,46868,25068,25045,50045,50045,50045,500000007,1250
Total Fixed Assets82,20877,58277,48769,71253,13460,82562,39862,91814,71714,9167,13617,25616,35519,597108,077
Stock & work in progress48,53044,72619,11716,67917,33318,46222,07323,25811,9339,97224,53334,11232,41929,62015,426
Trade Debtors2,469,5511,129,555688,610176,262968,0611,056,3201,040,049278,384240,830623,910386,346537,644743,6371,070,26097,130
Group Debtors000000000000000
Misc Debtors291,224358,699276,988280,910189,570175,720211,615169,386382,871029,20020,000000
Cash1,157,7101,967,4172,665,7132,491,6011,431,090906,0301,482,3422,732,3572,058,6841,216,871312,773550,450747,395853,7639,582
misc current assets000000000000000
total current assets3,967,0153,500,3973,650,4282,965,4522,606,0542,156,5322,756,0793,203,3852,694,3181,850,753752,8521,142,2061,523,4511,953,643122,138
total assets4,049,2233,577,9793,727,9153,035,1642,659,1882,217,3572,818,4773,266,3032,709,0351,865,669759,9881,159,4621,539,8061,973,240230,215
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 61,07026,60516,98120,45079,71516,97570,377133,75020,174700,133193,804455,292806,0341,968,682220,504
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,320,178861,7271,124,038657,836253,466244,958689,198897,138573,287000000
total current liabilities1,381,248888,3321,141,019678,286333,181261,933759,5751,030,888593,461700,133193,804455,292806,0341,968,682220,504
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions1,18954166002,9073,2063,2322,4792,4237442,4292,0197860
total long term liabilities1,18954166002,9073,2063,2322,4792,4237442,4292,0197860
total liabilities1,382,437888,8731,141,085678,286333,181264,840762,7811,034,120595,940702,556194,548457,721808,0531,969,468220,504
net assets2,666,7862,689,1062,586,8302,356,8782,326,0071,952,5172,055,6962,232,1832,113,0951,163,113565,440701,741731,7533,7729,711
total shareholders funds2,666,7862,689,1062,586,8302,356,8782,326,0071,952,5172,055,6962,232,1832,113,0951,163,113565,440701,741731,7533,7729,711
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-104,35545,187277,44536,151452,335-127,246-187,024136,7891,179,289752,725-138,459-33,264979,755-37,42853,425
Depreciation12,74416,6467,8439,01319,61119,62712,32721,18622,0686,18918,83417,19417,2584,9363,840
Amortisation000000000000000
Tax0-23,991-53,939-7,241-87,60900-28,555-237,495-158,87500-255,7770-14,966
Stock3,80425,6092,438-654-1,129-3,611-1,18511,3251,961-14,561-9,5791,6932,79914,19415,426
Debtors1,272,521525,874508,426-677,709-74,409-19,624803,894-130,431-209208,364-142,098-185,993-333,748980,25597,130
Creditors34,4659,624-3,469-59,26562,740-53,402-63,373113,576-679,959506,329-261,488-350,742-1,162,6481,748,178220,504
Accruals and Deferred Income458,451-262,311466,202404,3708,508-444,240-207,940323,851573,287000000
Deferred Taxes & Provisions648475660-2,907-299-26753561,679-1,6854101,2337860
Cash flow from operations-874,372-765,853183,2841,061,391528,216-582,325-1,248,745686,706855,494914,244-231,121-182,102-89,230722,023150,247
Investing Activities
capital expenditure-17,370-13,523-15,618-2,841-11,920-18,054-11,807-23,887-21,844-13,969-8,714-18,095-21,141-14,885-6,363
Change in Investments00000000250000-105,554105,554
cash flow from investments-17,370-13,523-15,618-2,841-11,920-18,054-11,807-23,887-21,869-13,969-8,714-18,095-21,14190,669-111,917
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000015,11104,8660-107029,331-28,772
interest82,03581,0806,4471,9618,7648,95610,5375,9898,1893,8242,1583,2454,0032,15824
cash flow from financing82,03581,0806,4471,9618,76424,06710,53710,8558,1893,8232,1583,2524,00331,489-28,748
cash and cash equivalents
cash-809,707-698,296174,1121,060,511525,060-576,312-1,250,015673,673841,813904,098-237,677-196,945-106,368844,1819,582
overdraft000000000000000
change in cash-809,707-698,296174,1121,060,511525,060-576,312-1,250,015673,673841,813904,098-237,677-196,945-106,368844,1819,582

nowhere group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nowhere group limited. Get real-time insights into nowhere group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nowhere Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nowhere group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in DE14 area or any other competitors across 12 key performance metrics.

nowhere group limited Ownership

NOWHERE GROUP LIMITED group structure

Nowhere Group Limited has no subsidiary companies.

Ultimate parent company

NOWHERE GROUP LIMITED

04189963

NOWHERE GROUP LIMITED Shareholders

nicholas udall 55.38%
marc anthony cornwell 10.3%
michael george malig 10.14%
andrew michael kitt 6.4%
alison craig 6.4%
bozwell kay 6.4%
andrea turner 2.96%
ashvin sharma 1.56%
andrea dawn turner 0.16%
the nowhere foundation 0.16%

nowhere group limited directors

Nowhere Group Limited currently has 6 directors. The longest serving directors include Mr Nick Udall (Mar 2001) and Mr Marc Cornwell (Oct 2002).

officercountryagestartendrole
Mr Nick UdallUnited Kingdom55 years Mar 2001- Director
Mr Marc CornwellUnited Kingdom52 years Oct 2002- Director
Mr Michael MaligUnited Kingdom56 years Jun 2005- Director
Mr Andrew KittUnited Kingdom58 years Jan 2013- Director
Mr Bozwell KayUnited Kingdom46 years Dec 2015- Director
Ms Alison CraigUnited Kingdom57 years May 2019- Director

P&L

January 2024

turnover

7.9m

+116%

operating profit

-104.4k

0%

gross margin

60.9%

+2.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.7m

-0.01%

total assets

4m

+0.13%

cash

1.2m

-0.41%

net assets

Total assets minus all liabilities

nowhere group limited company details

company number

04189963

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

BOURNE & CO

auditor

-

address

6 lichfield street, burton on trent, staffordshire, DE14 3RD

Bank

HSBC BANK PLC

Legal Advisor

-

nowhere group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nowhere group limited.

nowhere group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOWHERE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

nowhere group limited Companies House Filings - See Documents

datedescriptionview/download