target print (leeds) limited Company Information
Company Number
04190105
Website
www.targetprint.co.ukRegistered Address
unit 2 whitehall cross, whitehall road, leeds, west yorkshire, LS12 5XE
Industry
Other manufacturing n.e.c.
Telephone
01132799666
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
joy rice 50%
peter biggins 50%
target print (leeds) limited Estimated Valuation
Pomanda estimates the enterprise value of TARGET PRINT (LEEDS) LIMITED at £616.8k based on a Turnover of £1m and 0.59x industry multiple (adjusted for size and gross margin).
target print (leeds) limited Estimated Valuation
Pomanda estimates the enterprise value of TARGET PRINT (LEEDS) LIMITED at £253.8k based on an EBITDA of £60.4k and a 4.2x industry multiple (adjusted for size and gross margin).
target print (leeds) limited Estimated Valuation
Pomanda estimates the enterprise value of TARGET PRINT (LEEDS) LIMITED at £1.2m based on Net Assets of £624.3k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Target Print (leeds) Limited Overview
Target Print (leeds) Limited is a live company located in leeds, LS12 5XE with a Companies House number of 04190105. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in March 2001, it's largest shareholder is joy rice with a 50% stake. Target Print (leeds) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Target Print (leeds) Limited Health Check
Pomanda's financial health check has awarded Target Print (Leeds) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £1m, make it smaller than the average company (£13.4m)
- Target Print (leeds) Limited
£13.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.6%)
- Target Print (leeds) Limited
4.6% - Industry AVG
Production
with a gross margin of 29.2%, this company has a comparable cost of product (29.2%)
- Target Print (leeds) Limited
29.2% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (6.2%)
- Target Print (leeds) Limited
6.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (73)
7 - Target Print (leeds) Limited
73 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Target Print (leeds) Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £149.2k, this is equally as efficient (£174.2k)
- Target Print (leeds) Limited
£174.2k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (56 days)
- Target Print (leeds) Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (44 days)
- Target Print (leeds) Limited
44 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (71 days)
- Target Print (leeds) Limited
71 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (12 weeks)
58 weeks - Target Print (leeds) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.3%, this is a lower level of debt than the average (50%)
25.3% - Target Print (leeds) Limited
50% - Industry AVG
TARGET PRINT (LEEDS) LIMITED financials
Target Print (Leeds) Limited's latest turnover from July 2023 is estimated at £1 million and the company has net assets of £624.3 thousand. According to their latest financial statements, Target Print (Leeds) Limited has 7 employees and maintains cash reserves of £186.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 651,843 | 864,713 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 444,332 | 506,693 | |||||||||||||
Gross Profit | 207,511 | 358,020 | |||||||||||||
Admin Expenses | 250,180 | 351,649 | |||||||||||||
Operating Profit | -42,669 | 6,371 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 21 | 0 | |||||||||||||
Pre-Tax Profit | -42,648 | 6,371 | |||||||||||||
Tax | -7,885 | -7,634 | |||||||||||||
Profit After Tax | -50,533 | -1,263 | |||||||||||||
Dividends Paid | 40,000 | 40,000 | |||||||||||||
Retained Profit | -90,533 | -41,263 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | |||||||
EBITDA* | 1,036 | 47,728 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 172,078 | 214,371 | 253,134 | 295,364 | 301,160 | 35,901 | 45,722 | 14,006 | 18,675 | 13,160 | 27,524 | 45,310 | 74,924 | 106,533 | 146,700 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 172,078 | 214,371 | 253,134 | 295,364 | 301,160 | 35,901 | 45,722 | 14,006 | 18,675 | 13,160 | 27,524 | 45,310 | 74,924 | 106,533 | 146,700 |
Stock & work in progress | 8,120 | 10,500 | 27,000 | 4,350 | 4,350 | 4,350 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,150 | 2,670 | 2,340 |
Trade Debtors | 259,801 | 283,549 | 154,551 | 200,254 | 208,599 | 252,845 | 222,658 | 183,940 | 139,220 | 181,586 | 184,074 | 139,411 | 142,328 | 165,752 | 159,051 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 9,326 | 9,286 | 11,420 | 14,764 | 18,028 | 13,818 | 10,559 | 11,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 186,545 | 280,307 | 300,136 | 298,280 | 344,785 | 351,134 | 305,594 | 249,486 | 154,803 | 53,451 | 56,761 | 72,844 | 73,320 | 60,480 | 44,733 |
misc current assets | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 663,792 | 583,642 | 493,107 | 517,648 | 575,762 | 622,147 | 541,311 | 447,174 | 296,523 | 237,537 | 243,335 | 214,755 | 217,798 | 228,902 | 206,124 |
total assets | 835,870 | 798,013 | 746,241 | 813,012 | 876,922 | 658,048 | 587,033 | 461,180 | 315,198 | 250,697 | 270,859 | 260,065 | 292,722 | 335,435 | 352,824 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 117,065 | 85,129 | 95,029 | 70,291 | 84,077 | 100,283 | 142,974 | 89,928 | 117,141 | 98,530 | 117,005 | 121,281 | 110,000 | 137,912 | 132,611 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 48,864 | 57,396 | 17,757 | 26,733 | 40,594 | 74,092 | 56,653 | 82,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 165,929 | 142,525 | 112,786 | 97,024 | 124,671 | 174,375 | 199,627 | 172,155 | 117,141 | 98,530 | 117,005 | 121,281 | 110,000 | 137,912 | 132,611 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 |
provisions | 45,601 | 53,500 | 63,000 | 55,000 | 50,000 | 5,000 | 6,000 | 0 | 0 | 0 | 0 | 2,500 | 7,000 | 10,000 | 16,000 |
total long term liabilities | 45,601 | 53,500 | 63,000 | 55,000 | 50,000 | 5,000 | 6,000 | 0 | 0 | 0 | 0 | 2,500 | 7,000 | 10,000 | 28,000 |
total liabilities | 211,530 | 196,025 | 175,786 | 152,024 | 174,671 | 179,375 | 205,627 | 172,155 | 117,141 | 98,530 | 117,005 | 123,781 | 117,000 | 147,912 | 160,611 |
net assets | 624,340 | 601,988 | 570,455 | 660,988 | 702,251 | 478,673 | 381,406 | 289,025 | 198,057 | 152,167 | 153,854 | 136,284 | 175,722 | 187,523 | 192,213 |
total shareholders funds | 624,340 | 601,988 | 570,455 | 660,988 | 702,251 | 478,673 | 381,406 | 289,025 | 198,057 | 152,167 | 153,854 | 136,284 | 175,722 | 187,523 | 192,213 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -42,669 | 6,371 | |||||||||||||
Depreciation | 42,293 | 42,956 | 43,705 | 41,357 | 38,688 | 9,821 | 12,079 | 5,189 | 7,758 | 14,221 | 21,388 | 33,646 | 38,591 | 40,167 | 44,611 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,333 |
Tax | -7,885 | -7,634 | |||||||||||||
Stock | -2,380 | -16,500 | 22,650 | 0 | 0 | 1,850 | 0 | 0 | 0 | 0 | 0 | 350 | -520 | 330 | 2,340 |
Debtors | -23,708 | 126,864 | -49,047 | -11,609 | -40,036 | 33,446 | 38,029 | 55,968 | -42,366 | -2,488 | 44,663 | -2,917 | -23,424 | 6,701 | 159,051 |
Creditors | 31,936 | -9,900 | 24,738 | -13,786 | -16,206 | -42,691 | 53,046 | -27,213 | 18,611 | -18,475 | -4,276 | 11,281 | -27,912 | 5,301 | 132,611 |
Accruals and Deferred Income | -8,532 | 39,639 | -8,976 | -13,861 | -33,498 | 17,439 | -25,574 | 82,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -7,899 | -9,500 | 8,000 | 5,000 | 45,000 | -1,000 | 6,000 | 0 | 0 | 0 | -2,500 | -4,500 | -3,000 | -6,000 | 16,000 |
Cash flow from operations | 43,310 | 29,056 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,000 | 12,000 |
share issue | |||||||||||||||
interest | 21 | 0 | |||||||||||||
cash flow from financing | 21 | 0 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -93,762 | -19,829 | 1,856 | -46,505 | -6,349 | 45,540 | 56,108 | 94,683 | 101,352 | -3,310 | -16,083 | -476 | 12,840 | 15,747 | 44,733 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -93,762 | -19,829 | 1,856 | -46,505 | -6,349 | 45,540 | 56,108 | 94,683 | 101,352 | -3,310 | -16,083 | -476 | 12,840 | 15,747 | 44,733 |
target print (leeds) limited Credit Report and Business Information
Target Print (leeds) Limited Competitor Analysis
Perform a competitor analysis for target print (leeds) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LS12 area or any other competitors across 12 key performance metrics.
target print (leeds) limited Ownership
TARGET PRINT (LEEDS) LIMITED group structure
Target Print (Leeds) Limited has no subsidiary companies.
Ultimate parent company
TARGET PRINT (LEEDS) LIMITED
04190105
target print (leeds) limited directors
Target Print (Leeds) Limited currently has 3 directors. The longest serving directors include Ms Joy Rice (Mar 2001) and Mr Peter Biggins (Mar 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Joy Rice | 62 years | Mar 2001 | - | Director | |
Mr Peter Biggins | 72 years | Mar 2001 | - | Director | |
Mr Stuart Lupton | England | 45 years | Apr 2015 | - | Director |
P&L
July 2023turnover
1m
+1%
operating profit
18.1k
0%
gross margin
29.2%
-3.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
624.3k
+0.04%
total assets
835.9k
+0.05%
cash
186.5k
-0.33%
net assets
Total assets minus all liabilities
target print (leeds) limited company details
company number
04190105
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
March 2001
age
23
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
unit 2 whitehall cross, whitehall road, leeds, west yorkshire, LS12 5XE
accountant
TEMPORAL LENNON & COMPANY LIMITED
auditor
-
target print (leeds) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to target print (leeds) limited.
target print (leeds) limited Companies House Filings - See Documents
date | description | view/download |
---|