gkn limited

Live Mature

gkn limited Company Information

Share GKN LIMITED

Company Number

04191106

Shareholders

melrose industries plc

Group Structure

View All

Industry

Other manufacturing n.e.c.

 +1

Registered Address

11th floor, the colmore building, colmore circus queensway, birmingham, B4 6AT

gkn limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GKN LIMITED at £0 based on a Turnover of £0 and 0.58x industry multiple (adjusted for size and gross margin).

gkn limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GKN LIMITED at £0 based on an EBITDA of £0 and a 4.2x industry multiple (adjusted for size and gross margin).

gkn limited Estimated Valuation

£4.2b

Pomanda estimates the enterprise value of GKN LIMITED at £4.2b based on Net Assets of £2b and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gkn Limited Overview

Gkn Limited is a live company located in birmingham, B4 6AT with a Companies House number of 04191106. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in March 2001, it's largest shareholder is melrose industries plc with a 100% stake. Gkn Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gkn Limited Health Check

Pomanda's financial health check has awarded Gkn Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (90)

- - Gkn Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gkn Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (51.7%)

- - Gkn Limited

- - Industry AVG

GKN LIMITED financials

EXPORTms excel logo

Gkn Limited's latest turnover from December 2023 is 0 and the company has net assets of £2 billion. According to their latest financial statements, we estimate that Gkn Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,671,000,0008,822,000,0007,231,000,0006,982,000,0007,136,000,0006,510,000,0005,746,000,0005,429,000,0004,223,000,000
Other Income Or Grants-5,429,000,000
Cost Of Sales6,598,790,5535,989,297,4424,935,943,9404,819,365,2144,922,129,5944,496,876,3823,965,702,6193,378,400,000
Gross Profit3,072,209,4472,832,702,5582,295,056,0602,162,634,7862,213,870,4062,013,123,6181,780,297,381844,600,000
Admin Expenses2,373,209,4472,497,702,5581,972,056,0601,873,634,7861,653,870,4061,389,123,6181,406,297,381-411,000,000805,600,000
Operating Profit699,000,000335,000,000323,000,000289,000,000560,000,000624,000,000374,000,000411,000,00039,000,000
Interest Payable64,000,00020,000,0002,000,0009,000,00086,000,00086,000,000124,000,000134,000,000121,000,00096,000,00066,000,00046,000,00067,000,000
Interest Receivable10,000,0007,000,0007,000,0002,000,0003,000,0008,000,0005,000,0001,885,0003,000,000
Pre-Tax Profit-64,000,000-20,000,000-2,000,000-9,000,000-2,000,000658,000,000292,000,000245,000,000221,000,000484,000,000568,000,000351,000,000363,000,000-54,000,000
Tax-149,000,000-48,000,000-43,000,000-47,000,000-77,000,000-80,000,000-45,000,000-37,000,00015,000,000
Profit After Tax-64,000,000-20,000,000-2,000,000-9,000,000-2,000,000509,000,000244,000,000202,000,000174,000,000407,000,000488,000,000306,000,000326,000,000-39,000,000
Dividends Paid107,000,000154,000,000150,000,000142,000,000133,000,000121,000,000101,000,00085,000,00023,000,000
Retained Profit-64,000,000-20,000,000-2,000,000-9,000,000-109,000,000355,000,00094,000,00055,000,00036,000,000274,000,000364,000,000194,000,000308,000,000-34,000,000
Employee Costs2,457,000,0002,309,000,0001,887,000,0001,809,000,0001,847,000,0001,603,000,0001,457,000,0001,350,000,0001,224,000,000
Number Of Employees11111151,64651,38147,06345,18642,99840,33536,92535,09635,315
EBITDA*1,238,000,000786,000,000584,000,000562,000,000829,000,000859,000,000598,000,000604,000,000240,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,490,000,0003,534,000,0002,846,000,0002,701,000,0002,453,000,0002,507,000,0002,241,000,0002,007,000,0001,859,000,000
Intangible Assets1,671,000,0001,908,000,0001,856,000,0001,442,000,0001,476,000,0001,544,000,000958,000,000550,000,000525,000,000
Investments & Other3,608,000,0003,608,000,0003,608,000,0003,608,000,0003,608,000,0003,608,000,000286,000,000258,000,000258,000,000190,000,000231,000,000207,000,000168,000,000128,000,000
Debtors (Due After 1 year)52,000,00038,000,00037,000,000
Total Fixed Assets3,608,000,0003,608,000,0003,608,000,0003,608,000,0003,608,000,0003,608,000,0005,161,000,0005,442,000,0004,702,000,0004,143,000,0003,929,000,0004,051,000,0003,199,000,0002,557,000,0002,384,000,000
Stock & work in progress1,431,000,0001,431,000,0001,170,000,000971,000,000931,000,000885,000,000749,000,000637,000,000563,000,000
Trade Debtors1,399,000,0001,360,000,0001,094,000,0001,024,000,000951,000,000936,000,000840,000,000664,000,000547,000,000
Group Debtors11,000,00013,000,00019,000,00026,000,000
Misc Debtors349,000,000288,000,000217,000,000202,000,000180,000,000153,000,000103,000,00071,000,000
Cash421,000,000411,000,000299,000,000319,000,000184,000,000181,000,000156,000,000438,000,000316,000,000
misc current assets101,000,00031,000,00027,000,00021,000,00053,000,00051,000,00021,000,00017,000,00039,000,000
total current assets3,701,000,0003,521,000,0002,807,000,0002,537,000,0002,310,000,0002,219,000,0001,888,000,0001,864,000,0001,562,000,000
total assets3,608,000,0003,608,000,0003,608,000,0003,608,000,0003,608,000,0003,608,000,0008,862,000,0008,963,000,0007,509,000,0006,680,000,0006,239,000,0006,270,000,0005,087,000,0004,421,000,0003,946,000,000
Bank overdraft38,000,00064,000,000137,000,00043,000,0003,000,00057,000,000228,000,00053,000,00028,000,000
Bank loan24,000,00057,000,00035,000,000
Trade Creditors 1,242,000,0001,047,000,000955,000,000766,000,000
Group/Directors Accounts1,610,000,0001,546,000,0001,526,000,0001,526,000,0001,524,000,0001,515,000,000
other short term finances151,000,0008,000,00027,000,000
hp & lease commitments1,000,0001,000,000
other current liabilities2,623,000,0002,605,000,000713,000,0001,863,000,000638,000,000649,000,0001,520,000,0001,030,000,000
total current liabilities1,610,000,0001,546,000,0001,526,000,0001,526,000,0001,524,000,0001,515,000,0002,661,000,0002,669,000,0002,243,000,0001,906,000,0001,712,000,0001,719,000,0001,748,000,0001,296,000,0001,121,000,000
loans2,500,000,0002,205,000,0002,028,000,0001,754,000,0001,909,000,0002,013,000,0001,004,000,0001,284,000,000
hp & lease commitments3,000,000
Accruals and Deferred Income17,000,0001,000,000
other liabilities485,000,000427,000,000425,000,000350,000,00092,000,000147,000,000965,000,00064,000,000
provisions3,524,000,0004,684,000,0003,586,000,0004,092,000,0003,222,000,0002,780,000,000374,000,0002,280,000,000
total long term liabilities3,621,000,0004,132,000,0003,379,000,0003,273,000,0002,723,000,0002,613,000,0001,707,000,0001,812,000,0001,847,000,000
total liabilities1,610,000,0001,546,000,0001,526,000,0001,526,000,0001,524,000,0001,515,000,0006,282,000,0006,801,000,0005,622,000,0005,179,000,0004,435,000,0004,332,000,0003,455,000,0003,108,000,0002,968,000,000
net assets1,998,000,0002,062,000,0002,082,000,0002,082,000,0002,084,000,0002,093,000,0002,541,000,0002,127,000,0001,864,000,0001,479,000,0001,784,000,0001,585,000,0001,260,000,0001,313,000,000978,000,000
total shareholders funds1,998,000,0002,062,000,0002,082,000,0002,082,000,0002,084,000,0002,093,000,0002,541,000,0002,127,000,0001,864,000,0001,479,000,0001,784,000,0001,585,000,0001,260,000,0001,313,000,000978,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit699,000,000335,000,000323,000,000289,000,000560,000,000624,000,000374,000,000411,000,00039,000,000
Depreciation359,000,000281,000,000218,000,000216,000,000237,000,000218,000,000192,000,000193,000,000166,000,000
Amortisation180,000,000170,000,00043,000,00057,000,00032,000,00017,000,00032,000,00035,000,000
Tax-149,000,000-48,000,000-43,000,000-47,000,000-77,000,000-80,000,000-45,000,000-37,000,00015,000,000
Stock-1,431,000,000261,000,000199,000,00040,000,00046,000,000136,000,000112,000,00074,000,000563,000,000
Debtors-1,748,000,000100,000,000337,000,00085,000,00032,000,00054,000,000141,000,000335,000,00020,000,000644,000,000
Creditors-1,242,000,0001,242,000,000-1,047,000,00092,000,000955,000,000-766,000,000766,000,000
Accruals and Deferred Income-2,623,000,00018,000,0001,892,000,000-1,150,000,0001,225,000,000-11,000,000-888,000,0001,537,000,000-1,031,000,0001,031,000,000
Deferred Taxes & Provisions-3,524,000,000-1,160,000,0001,098,000,000-506,000,000870,000,000442,000,0002,406,000,000374,000,000-2,280,000,0002,280,000,000
Cash flow from operations-2,968,000,000-153,000,0001,888,000,000-157,000,0001,491,000,0001,175,000,0002,975,000,0001,251,000,000-2,072,000,0002,359,000,000
Investing Activities
capital expenditure5,161,000,000-258,000,000-1,191,000,000-820,000,000-487,000,000-147,000,000-1,087,000,000-866,000,000-366,000,000-2,585,000,000
Change in Investments3,322,000,00028,000,00068,000,000-41,000,00024,000,00039,000,000168,000,000-128,000,000128,000,000
cash flow from investments1,839,000,000-286,000,000-1,191,000,000-888,000,000-446,000,000-171,000,000-1,126,000,000-1,034,000,000-238,000,000-2,713,000,000
Financing Activities
Bank loans-24,000,000-33,000,00057,000,000-35,000,00035,000,000
Group/Directors Accounts64,000,00020,000,0002,000,0009,000,0001,515,000,000
Other Short Term Loans -151,000,000151,000,000-8,000,000-19,000,00027,000,000
Long term loans-2,500,000,000295,000,000177,000,000274,000,000-155,000,000-104,000,0001,009,000,0001,004,000,000-1,284,000,0001,284,000,000
Hire Purchase and Lease Commitments-1,000,0001,000,000-4,000,0004,000,000
other long term liabilities-485,000,00058,000,0002,000,00075,000,000258,000,000-55,000,000-818,000,000965,000,000-64,000,00064,000,000
share issue-339,000,00059,000,000169,000,000330,000,000-341,000,000-75,000,000-39,000,000-247,000,00027,000,0001,012,000,000
interest-64,000,000-20,000,000-2,000,000-9,000,000-76,000,000-79,000,000-117,000,000-132,000,000-118,000,000-88,000,000-61,000,000-44,115,000-64,000,000
cash flow from financing-1,809,000,000336,000,000118,000,000713,000,000-394,000,000-386,000,000122,000,0001,653,000,000-1,423,115,0002,362,000,000
cash and cash equivalents
cash-421,000,00010,000,000112,000,000-20,000,000135,000,0003,000,00025,000,000-282,000,000122,000,000316,000,000
overdraft-38,000,000-26,000,000-73,000,00094,000,00040,000,000-54,000,000-171,000,000175,000,00025,000,00028,000,000
change in cash-383,000,00036,000,000185,000,000-114,000,00095,000,00057,000,000196,000,000-457,000,00097,000,000288,000,000

gkn limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gkn limited. Get real-time insights into gkn limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gkn Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gkn limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in B 4 area or any other competitors across 12 key performance metrics.

gkn limited Ownership

GKN LIMITED group structure

Gkn Limited has 1 subsidiary company.

Ultimate parent company

1 parent

GKN LIMITED

04191106

1 subsidiary

GKN LIMITED Shareholders

melrose industries plc 100%

gkn limited directors

Gkn Limited currently has 2 directors. The longest serving directors include Mr Warren Fernandez (May 2023) and Mr Michael Payne (Mar 2024).

officercountryagestartendrole
Mr Warren FernandezUnited Kingdom38 years May 2023- Director
Mr Michael Payne44 years Mar 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2b

-0.03%

total assets

3.6b

0%

cash

0

0%

net assets

Total assets minus all liabilities

gkn limited company details

company number

04191106

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

70100 - Activities of head offices

incorporation date

March 2001

age

24

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

gkn plc (August 2018)

new gkn plc (August 2001)

accountant

-

auditor

DELOITTE LLP

address

11th floor, the colmore building, colmore circus queensway, birmingham, B4 6AT

Bank

-

Legal Advisor

-

gkn limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gkn limited.

gkn limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GKN LIMITED. This can take several minutes, an email will notify you when this has completed.

gkn limited Companies House Filings - See Documents

datedescriptionview/download