l.s. transmission consultancy limited Company Information
Company Number
04191630
Website
www.lstc.co.ukRegistered Address
yorkshire house, york road little driffield, driffield, east yorkshire, YO25 5XA
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
01377253617
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
lstc group ltd 100%
l.s. transmission consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of L.S. TRANSMISSION CONSULTANCY LIMITED at £4.7m based on a Turnover of £9.8m and 0.48x industry multiple (adjusted for size and gross margin).
l.s. transmission consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of L.S. TRANSMISSION CONSULTANCY LIMITED at £6.5m based on an EBITDA of £1.7m and a 3.88x industry multiple (adjusted for size and gross margin).
l.s. transmission consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of L.S. TRANSMISSION CONSULTANCY LIMITED at £18.3m based on Net Assets of £8.1m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L.s. Transmission Consultancy Limited Overview
L.s. Transmission Consultancy Limited is a live company located in driffield, YO25 5XA with a Companies House number of 04191630. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2001, it's largest shareholder is lstc group ltd with a 100% stake. L.s. Transmission Consultancy Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
L.s. Transmission Consultancy Limited Health Check
Pomanda's financial health check has awarded L.S. Transmission Consultancy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £9.8m, make it larger than the average company (£1.8m)
£9.8m - L.s. Transmission Consultancy Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6%)
11% - L.s. Transmission Consultancy Limited
6% - Industry AVG
Production
with a gross margin of 24.3%, this company has a higher cost of product (44.9%)
24.3% - L.s. Transmission Consultancy Limited
44.9% - Industry AVG
Profitability
an operating margin of 15.3% make it more profitable than the average company (5.9%)
15.3% - L.s. Transmission Consultancy Limited
5.9% - Industry AVG
Employees
with 87 employees, this is above the industry average (16)
87 - L.s. Transmission Consultancy Limited
16 - Industry AVG
Pay Structure
on an average salary of £57.6k, the company has an equivalent pay structure (£49.8k)
£57.6k - L.s. Transmission Consultancy Limited
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £112.8k, this is equally as efficient (£117.9k)
£112.8k - L.s. Transmission Consultancy Limited
£117.9k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (56 days)
90 days - L.s. Transmission Consultancy Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (32 days)
16 days - L.s. Transmission Consultancy Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (30 days)
0 days - L.s. Transmission Consultancy Limited
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (28 weeks)
10 weeks - L.s. Transmission Consultancy Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (52.9%)
21.9% - L.s. Transmission Consultancy Limited
52.9% - Industry AVG
L.S. TRANSMISSION CONSULTANCY LIMITED financials
L.S. Transmission Consultancy Limited's latest turnover from June 2023 is £9.8 million and the company has net assets of £8.1 million. According to their latest financial statements, L.S. Transmission Consultancy Limited has 87 employees and maintains cash reserves of £427.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,816,409 | 10,463,390 | 7,676,210 | 7,089,677 | 8,167,742 | 8,162,544 | 7,506,380 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 7,433,085 | 7,742,886 | 5,258,134 | 5,505,361 | 6,185,535 | 6,477,487 | 5,580,781 | |||||||
Gross Profit | 2,383,324 | 2,720,504 | 2,418,076 | 1,584,316 | 1,982,207 | 1,685,057 | 1,925,599 | |||||||
Admin Expenses | 882,477 | 1,144,457 | 881,335 | 917,705 | 1,259,431 | 1,168,887 | 493,437 | |||||||
Operating Profit | 1,500,847 | 1,576,047 | 1,536,741 | 666,611 | 722,776 | 516,170 | 1,432,162 | |||||||
Interest Payable | 1,010 | 1,020 | 2,164 | 6,763 | 13,823 | 33,169 | 14,686 | |||||||
Interest Receivable | 405 | 42,418 | 19,195 | 12,884 | 8,248 | 2,038 | 5,639 | |||||||
Pre-Tax Profit | 1,500,242 | 1,639,962 | 1,553,772 | 677,732 | 717,201 | 485,039 | 1,423,115 | |||||||
Tax | -277,491 | 46,661 | -152,514 | 194,326 | 272,426 | 792,290 | -298,872 | |||||||
Profit After Tax | 1,222,751 | 1,686,623 | 1,401,258 | 872,058 | 989,627 | 1,277,329 | 1,124,243 | |||||||
Dividends Paid | 480,000 | 0 | 182,633 | 522,050 | 276,000 | 474,000 | 448,500 | |||||||
Retained Profit | 742,751 | 1,683,191 | 1,215,989 | 333,783 | 722,112 | 767,892 | 577,108 | |||||||
Employee Costs | 5,009,794 | 4,934,125 | 4,002,355 | 4,094,470 | 4,149,736 | 4,180,754 | 3,673,539 | |||||||
Number Of Employees | 87 | 98 | 88 | 93 | 101 | 102 | 96 | 76 | ||||||
EBITDA* | 1,668,687 | 1,832,975 | 1,771,111 | 930,499 | 787,835 | 850,288 | 1,680,334 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 257,033 | 330,163 | 275,705 | 239,998 | 730,612 | 494,276 | 544,145 | 390,893 | 289,729 | 292,980 | 257,879 | 231,021 | 211,379 | 52,352 |
Intangible Assets | 0 | 444,721 | 540,018 | 635,315 | 505,406 | 1,284,436 | 1,948,822 | 0 | 0 | 0 | 0 | 2,117 | 4,232 | 6,347 |
Investments & Other | 1,797,721 | 192,517 | 170,000 | 170,000 | 0 | 0 | 0 | 75 | 75 | 75 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,054,754 | 967,401 | 985,723 | 1,045,313 | 1,236,018 | 1,778,712 | 2,492,967 | 390,968 | 289,804 | 293,055 | 257,879 | 233,138 | 215,611 | 58,699 |
Stock & work in progress | 3,574 | 3,520 | 1,233 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 323,918 | 245,407 |
Trade Debtors | 2,428,698 | 2,295,502 | 1,691,890 | 1,617,497 | 2,406,398 | 2,009,842 | 2,164,769 | 1,451,495 | 1,748,827 | 1,677,569 | 1,892,845 | 1,488,903 | 872,435 | 1,080,815 |
Group Debtors | 5,036,974 | 4,423,310 | 0 | 0 | 0 | 0 | 0 | 52,413 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 369,306 | 484,675 | 1,063,506 | 380,547 | 898,321 | 1,017,265 | 243,205 | 197,767 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 427,437 | 527,162 | 2,870,254 | 2,322,787 | 972,302 | 385,582 | 906,029 | 1,246,641 | 1,049,494 | 986,989 | 539,210 | 355,708 | 495,250 | 413,154 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 8,265,989 | 7,734,169 | 5,626,883 | 4,321,831 | 4,278,021 | 3,413,689 | 3,315,003 | 2,949,316 | 2,799,321 | 2,665,558 | 2,433,055 | 1,845,611 | 1,691,603 | 1,739,376 |
total assets | 10,320,743 | 8,701,570 | 6,612,606 | 5,367,144 | 5,514,039 | 5,192,401 | 5,807,970 | 3,340,284 | 3,089,125 | 2,958,613 | 2,690,934 | 2,078,749 | 1,907,214 | 1,798,075 |
Bank overdraft | 0 | 0 | 31,785 | 42,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 120,000 | 120,000 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 333,892 | 514,015 | 203,317 | 164,258 | 404,407 | 393,045 | 291,807 | 180,630 | 1,118,794 | 1,105,010 | 1,024,526 | 754,145 | 747,742 | 663,001 |
Group/Directors Accounts | 818,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 5,117 | 0 | 0 | 0 | 0 | 17,896 | 5,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,054,050 | 863,454 | 714,327 | 690,698 | 658,093 | 665,006 | 1,683,704 | 1,138,688 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,211,373 | 1,377,469 | 949,429 | 897,917 | 1,182,500 | 1,195,947 | 2,101,007 | 1,319,318 | 1,118,794 | 1,105,010 | 1,024,526 | 754,145 | 747,742 | 663,001 |
loans | 0 | 0 | 0 | 30,259 | 220,160 | 337,403 | 450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 9,807 | 0 | 0 | 0 | 0 | 0 | 17,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 315,751 | 586,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 43,654 | 0 | 23,699 | 13,115 | 33,534 | 0 | 32,050 | 12,414 | 12,109 | 21,764 | 13,326 | 5,089 | 0 | 0 |
total long term liabilities | 53,461 | 0 | 23,699 | 43,374 | 253,694 | 653,154 | 1,085,992 | 12,414 | 12,109 | 21,764 | 13,326 | 5,089 | 0 | 0 |
total liabilities | 2,264,834 | 1,377,469 | 973,128 | 941,291 | 1,436,194 | 1,849,101 | 3,186,999 | 1,331,732 | 1,130,903 | 1,126,774 | 1,037,852 | 759,234 | 747,742 | 663,001 |
net assets | 8,055,909 | 7,297,919 | 5,616,228 | 4,400,239 | 4,066,456 | 3,321,426 | 2,553,534 | 2,008,552 | 1,958,222 | 1,831,839 | 1,653,082 | 1,319,515 | 1,159,472 | 1,135,074 |
total shareholders funds | 8,055,909 | 7,297,919 | 5,616,228 | 4,400,239 | 4,066,456 | 3,321,426 | 2,553,534 | 2,008,552 | 1,958,222 | 1,831,839 | 1,653,082 | 1,319,515 | 1,159,472 | 1,135,074 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,500,847 | 1,576,047 | 1,536,741 | 666,611 | 722,776 | 516,170 | 1,432,162 | |||||||
Depreciation | 167,840 | 161,631 | 139,073 | 168,591 | 11,862 | 202,121 | 167,170 | 125,956 | 104,254 | 92,424 | 59,395 | 84,273 | 64,188 | 51,628 |
Amortisation | 0 | 95,297 | 95,297 | 95,297 | 53,197 | 131,997 | 81,002 | 0 | 0 | 0 | 2,117 | 2,115 | 2,115 | |
Tax | -277,491 | 46,661 | -152,514 | 194,326 | 272,426 | 792,290 | -298,872 | |||||||
Stock | 54 | 2,287 | 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -322,918 | 78,511 | 245,407 |
Debtors | 631,491 | 4,448,091 | 757,352 | -1,306,675 | 277,612 | 619,133 | 706,299 | -47,152 | 71,258 | -215,276 | 403,942 | 616,468 | -208,380 | 1,080,815 |
Creditors | -180,123 | 310,698 | 39,059 | -240,149 | 11,362 | 101,238 | 111,177 | -938,164 | 13,784 | 80,484 | 270,381 | 6,403 | 84,741 | 663,001 |
Accruals and Deferred Income | 190,596 | 149,127 | 23,629 | 32,605 | -6,913 | -1,018,698 | 545,016 | 1,138,688 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 43,654 | -23,699 | 10,584 | -20,419 | 33,534 | -32,050 | 19,636 | 305 | -9,655 | 8,438 | 8,237 | 5,089 | 0 | 0 |
Cash flow from operations | 813,778 | -2,134,616 | 934,284 | 2,203,537 | 820,632 | 73,935 | 1,350,992 | |||||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | -149,478 | -378,142 | -1,455,502 | ||||||||
Change in Investments | 1,605,204 | 22,517 | 0 | 170,000 | 0 | 0 | -75 | 0 | 0 | 75 | 0 | 0 | 0 | 0 |
cash flow from investments | -22,517 | 0 | -170,000 | -149,478 | -378,142 | -1,455,427 | ||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | -120,000 | 0 | 0 | 120,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 818,314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -30,259 | -189,901 | -117,243 | -112,597 | 450,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 14,924 | 0 | 0 | 0 | -17,896 | -5,496 | 23,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -315,751 | -270,295 | 586,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -605 | 41,398 | 17,031 | 6,121 | -5,575 | -31,131 | -9,047 | |||||||
cash flow from financing | 847,872 | 39,898 | -13,228 | -303,780 | -433,547 | -419,519 | 1,138,265 | |||||||
cash and cash equivalents | ||||||||||||||
cash | -99,725 | -2,343,092 | 547,467 | 1,350,485 | 586,720 | -520,447 | -340,612 | 197,147 | 62,505 | 447,779 | 183,502 | -139,542 | 82,096 | 413,154 |
overdraft | 0 | -31,785 | -11,176 | 42,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -99,725 | -2,311,307 | 558,643 | 1,307,524 | 586,720 | -520,447 | -340,612 | 197,147 | 62,505 | 447,779 | 183,502 | -139,542 | 82,096 | 413,154 |
l.s. transmission consultancy limited Credit Report and Business Information
L.s. Transmission Consultancy Limited Competitor Analysis
Perform a competitor analysis for l.s. transmission consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in YO25 area or any other competitors across 12 key performance metrics.
l.s. transmission consultancy limited Ownership
L.S. TRANSMISSION CONSULTANCY LIMITED group structure
L.S. Transmission Consultancy Limited has 3 subsidiary companies.
Ultimate parent company
1 parent
L.S. TRANSMISSION CONSULTANCY LIMITED
04191630
3 subsidiaries
l.s. transmission consultancy limited directors
L.S. Transmission Consultancy Limited currently has 6 directors. The longest serving directors include Mr Martin Straker (Apr 2001) and Mr Nicholas Minns (Apr 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Straker | England | 60 years | Apr 2001 | - | Director |
Mr Nicholas Minns | England | 66 years | Apr 2001 | - | Director |
Mr Peter Papanastasiou | England | 69 years | Jul 2001 | - | Director |
Mr John Shipley | 51 years | Oct 2020 | - | Director | |
Mr Kudzie Marawanyika | England | 44 years | Sep 2022 | - | Director |
Mr Jeremy Crew | 51 years | Sep 2022 | - | Director |
P&L
June 2023turnover
9.8m
-6%
operating profit
1.5m
-5%
gross margin
24.3%
-6.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
8.1m
+0.1%
total assets
10.3m
+0.19%
cash
427.4k
-0.19%
net assets
Total assets minus all liabilities
l.s. transmission consultancy limited company details
company number
04191630
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
April 2001
age
23
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
BAINES JEWITT LIMITED
address
yorkshire house, york road little driffield, driffield, east yorkshire, YO25 5XA
Bank
-
Legal Advisor
-
l.s. transmission consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to l.s. transmission consultancy limited. Currently there are 3 open charges and 1 have been satisfied in the past.
l.s. transmission consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|