l.s. transmission consultancy limited

5

l.s. transmission consultancy limited Company Information

Share L.S. TRANSMISSION CONSULTANCY LIMITED
Live 
MatureMidHealthy

Company Number

04191630

Registered Address

yorkshire house, york road little driffield, driffield, east yorkshire, YO25 5XA

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

01377253617

Next Accounts Due

March 2025

Group Structure

View All

Directors

Martin Straker23 Years

Nicholas Minns23 Years

View All

Shareholders

lstc group ltd 100%

l.s. transmission consultancy limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of L.S. TRANSMISSION CONSULTANCY LIMITED at £4.7m based on a Turnover of £9.8m and 0.48x industry multiple (adjusted for size and gross margin).

l.s. transmission consultancy limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of L.S. TRANSMISSION CONSULTANCY LIMITED at £6.5m based on an EBITDA of £1.7m and a 3.88x industry multiple (adjusted for size and gross margin).

l.s. transmission consultancy limited Estimated Valuation

£18.3m

Pomanda estimates the enterprise value of L.S. TRANSMISSION CONSULTANCY LIMITED at £18.3m based on Net Assets of £8.1m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L.s. Transmission Consultancy Limited Overview

L.s. Transmission Consultancy Limited is a live company located in driffield, YO25 5XA with a Companies House number of 04191630. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2001, it's largest shareholder is lstc group ltd with a 100% stake. L.s. Transmission Consultancy Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L.s. Transmission Consultancy Limited Health Check

Pomanda's financial health check has awarded L.S. Transmission Consultancy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £9.8m, make it larger than the average company (£1.8m)

£9.8m - L.s. Transmission Consultancy Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6%)

11% - L.s. Transmission Consultancy Limited

6% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (44.9%)

24.3% - L.s. Transmission Consultancy Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of 15.3% make it more profitable than the average company (5.9%)

15.3% - L.s. Transmission Consultancy Limited

5.9% - Industry AVG

employees

Employees

with 87 employees, this is above the industry average (16)

87 - L.s. Transmission Consultancy Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.6k, the company has an equivalent pay structure (£49.8k)

£57.6k - L.s. Transmission Consultancy Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.8k, this is equally as efficient (£117.9k)

£112.8k - L.s. Transmission Consultancy Limited

£117.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (56 days)

90 days - L.s. Transmission Consultancy Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (32 days)

16 days - L.s. Transmission Consultancy Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (30 days)

0 days - L.s. Transmission Consultancy Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (28 weeks)

10 weeks - L.s. Transmission Consultancy Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (52.9%)

21.9% - L.s. Transmission Consultancy Limited

52.9% - Industry AVG

L.S. TRANSMISSION CONSULTANCY LIMITED financials

EXPORTms excel logo

L.S. Transmission Consultancy Limited's latest turnover from June 2023 is £9.8 million and the company has net assets of £8.1 million. According to their latest financial statements, L.S. Transmission Consultancy Limited has 87 employees and maintains cash reserves of £427.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover9,816,40910,463,3907,676,2107,089,6778,167,7428,162,5447,506,3807,456,2499,614,4119,229,85810,623,9468,538,3035,342,7426,159,581
Other Income Or Grants00000000000000
Cost Of Sales7,433,0857,742,8865,258,1345,505,3616,185,5356,477,4875,580,7813,582,2804,687,3494,649,9385,264,1854,184,0792,630,8902,946,782
Gross Profit2,383,3242,720,5042,418,0761,584,3161,982,2071,685,0571,925,5993,873,9694,927,0624,579,9205,359,7614,354,2242,711,8523,212,799
Admin Expenses882,4771,144,457881,335917,7051,259,4311,168,887493,4373,816,7974,774,1744,357,4614,928,7944,145,7682,681,1531,637,757
Operating Profit1,500,8471,576,0471,536,741666,611722,776516,1701,432,16257,172152,888222,459430,967208,45630,6991,575,042
Interest Payable1,0101,0202,1646,76313,82333,16914,6860000000
Interest Receivable40542,41819,19512,8848,2482,0385,6395,7405,0913,8162,2372,1272,2711,033
Pre-Tax Profit1,500,2421,639,9621,553,772677,732717,201485,0391,423,11562,913157,979226,275433,204210,58332,9701,576,075
Tax-277,49146,661-152,514194,326272,426792,290-298,872-12,582-31,596-47,518-99,637-50,540-8,572-441,301
Profit After Tax1,222,7511,686,6231,401,258872,058989,6271,277,3291,124,24350,330126,383178,757333,567160,04324,3981,134,774
Dividends Paid480,0000182,633522,050276,000474,000448,5000000000
Retained Profit742,7511,683,1911,215,989333,783722,112767,892577,10850,330126,383178,757333,567160,04324,3981,134,774
Employee Costs5,009,7944,934,1254,002,3554,094,4704,149,7364,180,7543,673,5393,269,3773,645,3883,571,8234,041,2823,104,4461,930,2962,322,624
Number Of Employees879888931011029676848498785061
EBITDA*1,668,6871,832,9751,771,111930,499787,835850,2881,680,334183,128257,142314,883492,479294,84497,0021,626,670

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets257,033330,163275,705239,998730,612494,276544,145390,893289,729292,980257,879231,021211,37952,352
Intangible Assets0444,721540,018635,315505,4061,284,4361,948,82200002,1174,2326,347
Investments & Other1,797,721192,517170,000170,0000007575750000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,054,754967,401985,7231,045,3131,236,0181,778,7122,492,967390,968289,804293,055257,879233,138215,61158,699
Stock & work in progress3,5743,5201,2331,0001,0001,0001,0001,0001,0001,0001,0001,000323,918245,407
Trade Debtors2,428,6982,295,5021,691,8901,617,4972,406,3982,009,8422,164,7691,451,4951,748,8271,677,5691,892,8451,488,903872,4351,080,815
Group Debtors5,036,9744,423,3100000052,413000000
Misc Debtors369,306484,6751,063,506380,547898,3211,017,265243,205197,767000000
Cash427,437527,1622,870,2542,322,787972,302385,582906,0291,246,6411,049,494986,989539,210355,708495,250413,154
misc current assets00000000000000
total current assets8,265,9897,734,1695,626,8834,321,8314,278,0213,413,6893,315,0032,949,3162,799,3212,665,5582,433,0551,845,6111,691,6031,739,376
total assets10,320,7438,701,5706,612,6065,367,1445,514,0395,192,4015,807,9703,340,2843,089,1252,958,6132,690,9342,078,7491,907,2141,798,075
Bank overdraft0031,78542,9610000000000
Bank loan0000120,000120,000120,0000000000
Trade Creditors 333,892514,015203,317164,258404,407393,045291,807180,6301,118,7941,105,0101,024,526754,145747,742663,001
Group/Directors Accounts818,3140000000000000
other short term finances00000000000000
hp & lease commitments5,117000017,8965,4960000000
other current liabilities1,054,050863,454714,327690,698658,093665,0061,683,7041,138,688000000
total current liabilities2,211,3731,377,469949,429897,9171,182,5001,195,9472,101,0071,319,3181,118,7941,105,0101,024,526754,145747,742663,001
loans00030,259220,160337,403450,0000000000
hp & lease commitments9,8070000017,8960000000
Accruals and Deferred Income00000000000000
other liabilities00000315,751586,0460000000
provisions43,654023,69913,11533,534032,05012,41412,10921,76413,3265,08900
total long term liabilities53,461023,69943,374253,694653,1541,085,99212,41412,10921,76413,3265,08900
total liabilities2,264,8341,377,469973,128941,2911,436,1941,849,1013,186,9991,331,7321,130,9031,126,7741,037,852759,234747,742663,001
net assets8,055,9097,297,9195,616,2284,400,2394,066,4563,321,4262,553,5342,008,5521,958,2221,831,8391,653,0821,319,5151,159,4721,135,074
total shareholders funds8,055,9097,297,9195,616,2284,400,2394,066,4563,321,4262,553,5342,008,5521,958,2221,831,8391,653,0821,319,5151,159,4721,135,074
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,500,8471,576,0471,536,741666,611722,776516,1701,432,16257,172152,888222,459430,967208,45630,6991,575,042
Depreciation167,840161,631139,073168,59111,862202,121167,170125,956104,25492,42459,39584,27364,18851,628
Amortisation095,29795,29795,29753,197131,99781,0020002,1172,1152,1150
Tax-277,49146,661-152,514194,326272,426792,290-298,872-12,582-31,596-47,518-99,637-50,540-8,572-441,301
Stock542,28723300000000-322,91878,511245,407
Debtors631,4914,448,091757,352-1,306,675277,612619,133706,299-47,15271,258-215,276403,942616,468-208,3801,080,815
Creditors-180,123310,69839,059-240,14911,362101,238111,177-938,16413,78480,484270,3816,40384,741663,001
Accruals and Deferred Income190,596149,12723,62932,605-6,913-1,018,698545,0161,138,688000000
Deferred Taxes & Provisions43,654-23,69910,584-20,41933,534-32,05019,636305-9,6558,4388,2375,08900
Cash flow from operations813,778-2,134,616934,2842,203,537820,63273,9351,350,992418,527158,417571,563267,518-37,754303,040522,148
Investing Activities
capital expenditure350,011000-149,478-378,142-1,455,502-227,120-101,003-127,525-86,253-103,915-223,215-110,327
Change in Investments1,605,20422,5170170,00000-7500750000
cash flow from investments-1,255,193-22,5170-170,000-149,478-378,142-1,455,427-227,120-101,003-127,600-86,253-103,915-223,215-110,327
Financing Activities
Bank loans000-120,00000120,0000000000
Group/Directors Accounts818,3140000000000000
Other Short Term Loans 00000000000000
Long term loans00-30,259-189,901-117,243-112,597450,0000000000
Hire Purchase and Lease Commitments14,924000-17,896-5,49623,3920000000
other long term liabilities0000-315,751-270,295586,0460000000
share issue15,239-1,5000022,9180-32,126000000300
interest-60541,39817,0316,121-5,575-31,131-9,0475,7405,0913,8162,2372,1272,2711,033
cash flow from financing847,87239,898-13,228-303,780-433,547-419,5191,138,2655,7405,0913,8162,2372,1272,2711,333
cash and cash equivalents
cash-99,725-2,343,092547,4671,350,485586,720-520,447-340,612197,14762,505447,779183,502-139,54282,096413,154
overdraft0-31,785-11,17642,9610000000000
change in cash-99,725-2,311,307558,6431,307,524586,720-520,447-340,612197,14762,505447,779183,502-139,54282,096413,154

l.s. transmission consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l.s. transmission consultancy limited. Get real-time insights into l.s. transmission consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L.s. Transmission Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l.s. transmission consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in YO25 area or any other competitors across 12 key performance metrics.

l.s. transmission consultancy limited Ownership

L.S. TRANSMISSION CONSULTANCY LIMITED group structure

L.S. Transmission Consultancy Limited has 3 subsidiary companies.

L.S. TRANSMISSION CONSULTANCY LIMITED Shareholders

lstc group ltd 100%

l.s. transmission consultancy limited directors

L.S. Transmission Consultancy Limited currently has 6 directors. The longest serving directors include Mr Martin Straker (Apr 2001) and Mr Nicholas Minns (Apr 2001).

officercountryagestartendrole
Mr Martin StrakerEngland60 years Apr 2001- Director
Mr Nicholas MinnsEngland66 years Apr 2001- Director
Mr Peter PapanastasiouEngland69 years Jul 2001- Director
Mr John Shipley51 years Oct 2020- Director
Mr Kudzie MarawanyikaEngland44 years Sep 2022- Director
Mr Jeremy Crew51 years Sep 2022- Director

P&L

June 2023

turnover

9.8m

-6%

operating profit

1.5m

-5%

gross margin

24.3%

-6.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

8.1m

+0.1%

total assets

10.3m

+0.19%

cash

427.4k

-0.19%

net assets

Total assets minus all liabilities

l.s. transmission consultancy limited company details

company number

04191630

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2001

age

23

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

BAINES JEWITT LIMITED

address

yorkshire house, york road little driffield, driffield, east yorkshire, YO25 5XA

Bank

-

Legal Advisor

-

l.s. transmission consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to l.s. transmission consultancy limited. Currently there are 3 open charges and 1 have been satisfied in the past.

charges

l.s. transmission consultancy limited Companies House Filings - See Documents

datedescriptionview/download