motoretta limited Company Information
Company Number
04194421
Website
www.motoretta.co.ukRegistered Address
west hill house, allerton hill, chapel allerton, leeds, LS7 3QB
Industry
Retail trade of motor vehicle parts and accessories
Sale, maintenance and repair of motorcycles and related parts and accessories
Telephone
448701220214
Next Accounts Due
December 2024
Group Structure
View All
Directors
David Cockroft23 Years
Shareholders
david cockcroft 100%
motoretta limited Estimated Valuation
The estimated valuation range for motoretta limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £571.7k to £1.2m
motoretta limited Estimated Valuation
The estimated valuation range for motoretta limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £571.7k to £1.2m
motoretta limited Estimated Valuation
The estimated valuation range for motoretta limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £571.7k to £1.2m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Motoretta Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Motoretta Limited Overview
Motoretta Limited is a live company located in chapel allerton, LS7 3QB with a Companies House number of 04194421. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in April 2001, it's largest shareholder is david cockcroft with a 100% stake. Motoretta Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Motoretta Limited Health Check
Pomanda's financial health check has awarded Motoretta Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£9.9m)
- Motoretta Limited
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.5%)
- Motoretta Limited
6.5% - Industry AVG
Production
with a gross margin of 24.7%, this company has a comparable cost of product (24.7%)
- Motoretta Limited
24.7% - Industry AVG
Profitability
an operating margin of 5.8% make it more profitable than the average company (3.5%)
- Motoretta Limited
3.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
1 - Motoretta Limited
33 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)
- Motoretta Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £2.3m, this is more efficient (£231.8k)
- Motoretta Limited
£231.8k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (24 days)
- Motoretta Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (47 days)
- Motoretta Limited
47 days - Industry AVG
Stock Days
it holds stock equivalent to 199 days, this is more than average (89 days)
- Motoretta Limited
89 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (8 weeks)
1 weeks - Motoretta Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.7%, this is a lower level of debt than the average (61.1%)
54.7% - Motoretta Limited
61.1% - Industry AVG
motoretta limited Credit Report and Business Information
Motoretta Limited Competitor Analysis
Perform a competitor analysis for motoretta limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
motoretta limited Ownership
MOTORETTA LIMITED group structure
Motoretta Limited has no subsidiary companies.
Ultimate parent company
MOTORETTA LIMITED
04194421
motoretta limited directors
Motoretta Limited currently has 1 director, Mr David Cockroft serving since Apr 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Cockroft | 61 years | Apr 2001 | - | Director |
MOTORETTA LIMITED financials
Motoretta Limited's latest turnover from March 2023 is estimated at £2.3 million and the company has net assets of £580.8 thousand. According to their latest financial statements, Motoretta Limited has 1 employee and maintains cash reserves of £22.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 2 | 2 | 2 | 3 | 4 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12,760 | 19,949 | 27,150 | 19,323 | 19,534 | 12,631 | 16,640 | 20,800 | 16,646 | 24,133 | 26,533 | 16,801 | 12,561 | 13,225 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,760 | 19,949 | 27,150 | 19,323 | 19,534 | 12,631 | 16,640 | 20,800 | 16,646 | 24,133 | 26,533 | 16,801 | 12,561 | 13,225 |
Stock & work in progress | 966,740 | 614,521 | 600,030 | 697,855 | 437,180 | 420,390 | 502,725 | 479,000 | 421,221 | 405,694 | 366,248 | 496,722 | 374,013 | 305,212 |
Trade Debtors | 275,749 | 205,298 | 467,652 | 255,209 | 356,051 | 485,813 | 482,083 | 252,258 | 278,622 | 279,996 | 344,907 | 164,509 | 334,109 | 242,470 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,355 | 2,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 22,140 | 83,810 | 33,286 | 66,258 | 32,014 | 42,324 | 69,482 | 62,924 | 107,619 | 92,779 | 76,327 | 12,573 | 121,817 | 135,359 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,267,984 | 906,323 | 1,100,968 | 1,019,322 | 825,245 | 948,527 | 1,054,290 | 794,182 | 807,462 | 778,469 | 787,482 | 673,804 | 829,939 | 683,041 |
total assets | 1,280,744 | 926,272 | 1,128,118 | 1,038,645 | 844,779 | 961,158 | 1,070,930 | 814,982 | 824,108 | 802,602 | 814,015 | 690,605 | 842,500 | 696,266 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 362,627 | 233,794 | 724,639 | 801,016 | 612,682 | 730,639 | 847,223 | 580,735 | 603,290 | 575,802 | 556,312 | 413,877 | 548,227 | 497,217 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 336,206 | 222,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 698,833 | 455,891 | 724,639 | 801,016 | 612,682 | 730,639 | 847,223 | 580,735 | 603,290 | 575,802 | 556,312 | 413,877 | 548,227 | 497,217 |
loans | 0 | 0 | 2,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 40,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,092 | 2,411 | 3,731 | 2,197 | 2,073 | 688 | 1,444 | 2,186 | 1,256 | 2,144 | 2,391 | 173 | 216 | 223 |
total long term liabilities | 1,092 | 2,411 | 46,624 | 2,197 | 2,073 | 688 | 1,444 | 2,186 | 1,256 | 2,144 | 2,391 | 173 | 216 | 223 |
total liabilities | 699,925 | 458,302 | 771,263 | 803,213 | 614,755 | 731,327 | 848,667 | 582,921 | 604,546 | 577,946 | 558,703 | 414,050 | 548,443 | 497,440 |
net assets | 580,819 | 467,970 | 356,855 | 235,432 | 230,024 | 229,831 | 222,263 | 232,061 | 219,562 | 224,656 | 255,312 | 276,555 | 294,057 | 198,826 |
total shareholders funds | 580,819 | 467,970 | 356,855 | 235,432 | 230,024 | 229,831 | 222,263 | 232,061 | 219,562 | 224,656 | 255,312 | 276,555 | 294,057 | 198,826 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 7,189 | 7,201 | 5,168 | 5,390 | 2,740 | 4,009 | 4,160 | 5,990 | 5,292 | 6,365 | 4,368 | 1,960 | 1,227 | 2,145 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 352,219 | 14,491 | -97,825 | 260,675 | 16,790 | -82,335 | 23,725 | 57,779 | 15,527 | 39,446 | -130,474 | 122,709 | 68,801 | 305,212 |
Debtors | 71,112 | -259,660 | 212,443 | -100,842 | -129,762 | 3,730 | 229,825 | -26,364 | -1,374 | -64,911 | 180,398 | -169,600 | 91,639 | 242,470 |
Creditors | 128,833 | -490,845 | -76,377 | 188,334 | -117,957 | -116,584 | 266,488 | -22,555 | 27,488 | 19,490 | 142,435 | -134,350 | 51,010 | 497,217 |
Accruals and Deferred Income | 114,109 | 222,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,319 | -1,320 | 1,534 | 124 | 1,385 | -756 | -742 | 930 | -888 | -247 | 2,218 | -43 | -7 | 223 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -2,651 | 2,651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -40,242 | 40,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -61,670 | 50,524 | -32,972 | 34,244 | -10,310 | -27,158 | 6,558 | -44,695 | 14,840 | 16,452 | 63,754 | -109,244 | -13,542 | 135,359 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -61,670 | 50,524 | -32,972 | 34,244 | -10,310 | -27,158 | 6,558 | -44,695 | 14,840 | 16,452 | 63,754 | -109,244 | -13,542 | 135,359 |
P&L
March 2023turnover
2.3m
+41%
operating profit
137.1k
0%
gross margin
24.7%
+2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
580.8k
+0.24%
total assets
1.3m
+0.38%
cash
22.1k
-0.74%
net assets
Total assets minus all liabilities
motoretta limited company details
company number
04194421
Type
Private limited with Share Capital
industry
45320 - Retail trade of motor vehicle parts and accessories
45400 - Sale, maintenance and repair of motorcycles and related parts and accessories
incorporation date
April 2001
age
23
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
west hill house, allerton hill, chapel allerton, leeds, LS7 3QB
last accounts submitted
March 2023
motoretta limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to motoretta limited.
motoretta limited Companies House Filings - See Documents
date | description | view/download |
---|