portland pr limited

Live MatureLargeDeclining

portland pr limited Company Information

Share PORTLAND PR LIMITED

Company Number

04195041

Directors

John Betts

Mark Flanagan

View All

Shareholders

portland pr holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

portland pr limited Estimated Valuation

£56.3m

Pomanda estimates the enterprise value of PORTLAND PR LIMITED at £56.3m based on a Turnover of £32.4m and 1.74x industry multiple (adjusted for size and gross margin).

portland pr limited Estimated Valuation

£102.4m

Pomanda estimates the enterprise value of PORTLAND PR LIMITED at £102.4m based on an EBITDA of £8m and a 12.74x industry multiple (adjusted for size and gross margin).

portland pr limited Estimated Valuation

£21.8m

Pomanda estimates the enterprise value of PORTLAND PR LIMITED at £21.8m based on Net Assets of £10.2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portland Pr Limited Overview

Portland Pr Limited is a live company located in london, SE1 0SW with a Companies House number of 04195041. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2001, it's largest shareholder is portland pr holdings limited with a 100% stake. Portland Pr Limited is a mature, large sized company, Pomanda has estimated its turnover at £32.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portland Pr Limited Health Check

Pomanda's financial health check has awarded Portland Pr Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £32.4m, make it larger than the average company (£4.8m)

£32.4m - Portland Pr Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)

-2% - Portland Pr Limited

6.7% - Industry AVG

production

Production

with a gross margin of 97.2%, this company has a lower cost of product (38.2%)

97.2% - Portland Pr Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 24.4% make it more profitable than the average company (5.7%)

24.4% - Portland Pr Limited

5.7% - Industry AVG

employees

Employees

with 263 employees, this is above the industry average (27)

263 - Portland Pr Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £75.2k, the company has a higher pay structure (£53.9k)

£75.2k - Portland Pr Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123k, this is less efficient (£171.3k)

£123k - Portland Pr Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (42 days)

70 days - Portland Pr Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (32 days)

106 days - Portland Pr Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portland Pr Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (22 weeks)

11 weeks - Portland Pr Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.5%, this is a lower level of debt than the average (62.6%)

49.5% - Portland Pr Limited

62.6% - Industry AVG

PORTLAND PR LIMITED financials

EXPORTms excel logo

Portland Pr Limited's latest turnover from December 2023 is £32.4 million and the company has net assets of £10.2 million. According to their latest financial statements, Portland Pr Limited has 263 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Turnover32,362,06633,482,23331,222,67033,892,58237,194,26734,196,02833,814,20529,144,85522,652,74922,121,37511,667,50510,014,1746,055,1967,874,1945,263,199
Other Income Or Grants
Cost Of Sales917,2592,014,0352,659,3852,747,8582,300,1731,805,2923,919,4023,541,5762,772,9742,048,146393,393318,358192,754253,9734,226,278
Gross Profit31,444,80731,468,19828,563,28531,144,72434,894,09432,390,73629,894,80325,603,27919,879,77520,073,22911,274,1129,695,8165,862,4427,620,2211,036,921
Admin Expenses23,539,50826,316,50622,857,32424,797,21426,224,42924,074,67321,203,77217,658,13913,712,53812,149,2498,365,5347,484,5874,657,9825,724,164-80,053
Operating Profit7,905,2995,151,6925,705,9616,347,5108,669,6658,316,0638,691,0317,945,1406,167,2377,923,9802,908,5782,211,2291,204,4601,896,0571,116,974
Interest Payable30,86616,62610,21912,44611,2105,2542,2299478
Interest Receivable13,89918,3932,3083,36512,97415,0637,58410,48022,29331,6089,7681,6141,828
Pre-Tax Profit7,888,3325,153,4595,698,0506,338,4298,671,4298,325,8728,696,3867,955,6116,189,5307,955,5882,918,3462,212,3651,204,4601,896,0571,118,803
Tax-1,890,040-1,011,035-1,044,969-1,242,008-1,744,223-1,649,508-1,758,393-1,581,115-1,347,238-1,737,708-708,8291,344,367-343,819-553,710-313,265
Profit After Tax5,998,2924,142,4244,653,0815,096,4216,927,2066,676,3646,937,9936,374,4964,842,2926,217,8802,209,5173,556,732860,6411,342,347805,538
Dividends Paid1,500,0001,000,0005,500,0003,326,7757,385,3506,729,4036,346,7226,300,93411,783,4792,298,3201,495,0002,003,864100,000668,998
Retained Profit4,498,2923,142,424-846,9191,769,646-458,144-53,039591,27173,562-6,941,1873,919,560714,5171,552,868760,641673,349805,538
Employee Costs19,780,82616,408,60116,595,98818,550,17218,879,21217,023,09115,326,12913,071,29510,405,4589,504,2106,343,5895,418,2833,016,4993,543,686644,417
Number Of Employees2632972242442632492151871441239682756018
EBITDA*8,041,7115,337,0855,831,2896,549,6428,856,2278,467,0918,862,3478,102,4326,332,2648,062,0243,020,5502,332,1111,284,1442,008,3571,219,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Tangible Assets279,505351,136217,966256,466475,368472,411418,295358,245244,535215,410209,664133,050215,127215,320205,624
Intangible Assets
Investments & Other68,02568,02568,02568,02568,02568,02568,02568,02568,02568,02568,02568,02568,025
Debtors (Due After 1 year)
Total Fixed Assets347,530419,161285,991324,491543,393540,436486,320426,270312,560283,435277,689201,075215,127215,320273,649
Stock & work in progress
Trade Debtors6,231,5738,074,5816,959,4956,051,7026,629,9746,365,5394,405,8613,869,3712,891,9352,175,7762,163,8721,714,4251,354,1651,977,8681,337,434
Group Debtors8,368,6271,440,5343,810,0474,214,4391,436,5561,732,4154,131,3564,614,9963,865,54411,972,3393,414,9973,022,696
Misc Debtors3,018,3711,129,062462,093663,704951,9811,352,508586,477450,582558,876587,8551,840,4741,068,236734,864226,679
Cash2,249,464572,3601,302,5821,091,958213,409292,232680,7357,15916,5164,95210,11677,6581,870,101931,844731,352
misc current assets7,315
total current assets19,868,03511,216,53712,534,21712,021,8039,231,9209,742,6949,804,4298,942,1087,332,87114,740,9227,436,7745,883,0153,959,1303,136,3912,068,786
total assets20,215,56511,635,69812,820,20812,346,2949,775,31310,283,13010,290,7499,368,3787,645,43115,024,3577,714,4636,084,0904,174,2573,351,7112,342,435
Bank overdraft
Bank loan
Trade Creditors 267,244449,371576,096645,666514,906729,948830,251709,910339,947277,558181,355226,434207,291287,6141,516,797
Group/Directors Accounts903,366327,3251,113,85089,21576,60619,92599,709224,393409,22631,94387,46927,834
other short term finances
hp & lease commitments83,097103,85880,818114,303106,85342,54632,5392,046
other current liabilities8,570,4904,378,8438,362,6047,896,9197,086,1117,020,9847,014,3526,749,6815,283,7136,161,1242,811,4671,904,9461,748,7891,620,738
total current liabilities9,824,1975,259,39710,133,3688,746,1037,784,4767,813,4037,976,8517,686,0306,032,8866,470,6253,080,2912,159,2141,956,0801,908,3521,516,797
loans
hp & lease commitments179,583218,24830,663111,449236,456230,802116,7467,894
Accruals and Deferred Income4,90014,701
other liabilities14,701
provisions4,2295,22119,69310,9835,398
total long term liabilities179,583218,24830,663111,449236,456235,031116,7467,8945,22124,59325,68420,099
total liabilities10,003,7805,477,64510,164,0318,857,5528,020,9328,048,4348,093,5977,693,9246,032,8866,470,6253,080,2912,164,4351,980,6731,934,0361,536,896
net assets10,211,7856,158,0532,656,1773,488,7421,754,3812,234,6962,197,1521,674,4541,612,5458,553,7324,634,1723,919,6552,193,5841,417,675805,539
total shareholders funds10,211,7856,158,0532,656,1773,488,7421,754,3812,234,6962,197,1521,674,4541,612,5458,553,7324,634,1723,919,6552,193,5841,417,675805,539
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Operating Activities
Operating Profit7,905,2995,151,6925,705,9616,347,5108,669,6658,316,0638,691,0317,945,1406,167,2377,923,9802,908,5782,211,2291,204,4601,896,0571,116,974
Depreciation136,412185,393125,328202,132186,562151,028171,316157,292165,027138,044111,972120,88279,684112,300102,173
Amortisation
Tax-1,890,040-1,011,035-1,044,969-1,242,008-1,744,223-1,649,508-1,758,393-1,581,115-1,347,238-1,737,708-708,8291,344,367-343,819-553,710-313,265
Stock
Debtors6,974,394-587,458301,7901,911,334-431,951326,768188,7451,618,594-7,419,6157,316,6271,613,9863,716,328751,595867,1131,337,434
Creditors-182,127-126,725-69,570130,760-215,042-100,303120,341369,96362,38996,203-45,07919,143-1,309,506-1,229,1831,516,797
Accruals and Deferred Income4,191,647-3,983,761465,685810,80865,1276,632264,6711,465,968-877,4113,349,657906,521151,2571,753,6891,635,439
Deferred Taxes & Provisions-4,2294,229-5,221-14,47214,2955,5855,398
Cash flow from operations3,186,797803,0224,880,6454,337,8687,389,8116,401,3737,300,2216,738,65411,589,6192,453,5491,553,956116,078647,208999,3751,090,643
Investing Activities
capital expenditure-64,781-318,563-86,82816,770-189,519-205,144-231,366-271,002-194,152-143,790-188,586-42,963-79,361-114,147-307,797
Change in Investments68,025-68,025-68,02568,025
cash flow from investments-64,781-318,563-86,82816,770-189,519-205,144-231,366-271,002-194,152-143,790-188,586-110,988-11,336-46,122-375,822
Financing Activities
Bank loans
Group/Directors Accounts576,041-786,5251,024,63512,60956,681-79,784-124,684-184,833377,283-55,52659,63527,834
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-59,426210,625-114,271-117,55769,961124,063139,3459,940
other long term liabilities-14,701-14,70114,701
share issue-444,560359,45214,354-35,285-22,17190,583-68,573-11,653173,203627,404-61,2131
interest-16,9671,767-7,911-9,0811,7649,8095,35510,47122,29331,6089,7681,1361,828
cash flow from financing55,088-214,681916,807-149,314106,235144,671-48,557-176,075399,576-23,91869,403202,173612,703-75,91416,530
cash and cash equivalents
cash1,677,104-730,222210,624878,549-78,823-388,503673,576-9,35711,564-5,164-67,542-1,792,4431,138,749200,492731,352
overdraft
change in cash1,677,104-730,222210,624878,549-78,823-388,503673,576-9,35711,564-5,164-67,542-1,792,4431,138,749200,492731,352

portland pr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portland pr limited. Get real-time insights into portland pr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portland Pr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portland pr limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

portland pr limited Ownership

PORTLAND PR LIMITED group structure

Portland Pr Limited has no subsidiary companies.

Ultimate parent company

OMNICOM GROUP INC

#0053407

2 parents

PORTLAND PR LIMITED

04195041

PORTLAND PR LIMITED Shareholders

portland pr holdings limited 100%

portland pr limited directors

Portland Pr Limited currently has 4 directors. The longest serving directors include Mr John Betts (Sep 2018) and Mr Mark Flanagan (Feb 2020).

officercountryagestartendrole
Mr John BettsEngland54 years Sep 2018- Director
Mr Mark Flanagan62 years Feb 2020- Director
Miss Alexandra FarleyEngland47 years May 2024- Director
Mr John WardleEngland57 years Feb 2025- Director

P&L

December 2023

turnover

32.4m

-3%

operating profit

7.9m

+53%

gross margin

97.2%

+3.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.2m

+0.66%

total assets

20.2m

+0.74%

cash

2.2m

+2.93%

net assets

Total assets minus all liabilities

portland pr limited company details

company number

04195041

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

OMNICOM GROUP INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

sevco 1250 limited (June 2001)

accountant

-

auditor

-

address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

Bank

-

Legal Advisor

-

portland pr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to portland pr limited. Currently there are 1 open charges and 1 have been satisfied in the past.

portland pr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PORTLAND PR LIMITED. This can take several minutes, an email will notify you when this has completed.

portland pr limited Companies House Filings - See Documents

datedescriptionview/download