Mark Entwistle Limited

POWER SEARCH PRICING

SOLUTIONS

mark entwistle limited Company Information

Live

MatureSmallLow

Company Number

04195855

Website

www.markentwistle.co.uk

Registered Address

21 gold tops, newport, south wales, NP20 4PG

Industry

Other business support service activities n.e.c.

Telephone

01633873884

Next Accounts Due

December 2024

Group Structure

View All

Directors

Robert Entwistle23 Years

Matthew Entwistle3 Years

View All

Shareholders

r.m. entwistle 100%

mark entwistle limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of MARK ENTWISTLE LIMITED at £2.7m based on Net Assets of £1.2m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mark Entwistle Limited is a live company located in south wales, NP20 4PG with a Companies House number of 04195855. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2001, it's largest shareholder is r.m. entwistle with a 100% stake. Mark Entwistle Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mark Entwistle Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.1%)

EXPORT

Mark Entwistle Limited's latest turnover from March 2023 is estimated at £1.1 million and the company has net assets of £1.2 million. According to their latest financial statements, Mark Entwistle Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,104,385	931,214	1,162,002	1,052,154	1,534,600	336,058	182,226	1,441	191,250	146,158	60,505	119,972	190,657	130,837
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	912,848	777,337	981,335	871,725	1,278,837	279,773	149,630	1,189	158,870	121,596	50,073	98,241	154,823	105,355
Gross Profit	191,537	153,876	180,666	180,429	255,763	56,285	32,595	251	32,380	24,562	10,432	21,731	35,834	25,482
Admin Expenses	179,726	259,148	135,598	115,467	189,140	-105,067	-332,720	-125,228	-29,272	-31,695	25,332	-51,806	-30,349	-564,320
Operating Profit	11,811	-105,272	45,068	64,962	66,623	161,352	365,315	125,479	61,652	56,257	-14,900	73,537	66,183	589,802
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	2,022	2,642	1,092	1,352	894	594	711	933	666	281
Pre-Tax Profit	11,811	-105,272	45,068	64,962	68,646	163,994	366,408	126,831	62,546	56,851	-14,189	74,470	66,849	590,083
Tax	-2,244	0	-8,563	-12,343	-13,043	-31,159	-73,281	-25,366	-13,135	-13,076	0	-19,362	-18,718	-165,223
Profit After Tax	9,567	-105,272	36,505	52,619	55,603	132,835	293,126	101,465	49,411	43,775	-14,189	55,108	48,131	424,860
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	9,567	-105,272	36,505	52,619	55,603	132,835	293,126	101,465	49,411	43,775	-14,189	55,108	48,131	424,860
Employee Costs	87,475	83,176	80,009	79,267	76,724	72,560	71,087	35,718	35,598	35,267	34,721	34,673	34,156	35,285
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	11,811	-105,272	45,068	64,962	66,623	175,783	381,516	134,098	70,271	64,876	-6,281	78,511	72,155	595,775

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	743,962	763,173	784,225	814,571	446,453	396,286	547,922	363,558	372,177	380,796	389,415	215,778	220,752	225,725
Intangible Assets	0	0	0	0	0	1	1	1	1	1	1	1	1	1,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	743,962	763,173	784,225	814,571	446,453	396,287	547,923	363,559	372,178	380,797	389,416	215,779	220,753	226,725
Stock & work in progress	0	0	0	0	0	2,000	2,500	2,150	1,500	1,500	1,500	2,000	3,000	2,500
Trade Debtors	523,745	469,815	569,137	505,899	805,159	131,892	59,315	120	57,307	39,621	20,849	30,644	59,515	40,889
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	128,066	18,174	40,534	30,204	0	22,662	79,087	77,074	73,983
Cash	0	0	0	0	0	539,288	517,604	356,015	184,976	172,456	64,971	219,524	153,784	112,475
misc current assets	0	0	0	0	0	0	0	0	0	0	20,000	20,000	0	0
total current assets	523,745	469,815	569,137	505,899	805,159	801,246	597,593	398,819	273,987	213,577	129,982	351,255	293,373	229,847
total assets	1,267,707	1,232,988	1,353,362	1,320,470	1,251,612	1,197,533	1,145,516	762,378	646,165	594,374	519,398	567,034	514,126	456,572
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	84,163	59,011	74,113	77,726	61,487	0	0	0	39,067	36,687	5,486	38,933	41,133	31,710
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	63,009	143,827	53,815	0	0	0	0	0	0
total current liabilities	84,163	59,011	74,113	77,726	61,487	63,009	143,827	53,815	39,067	36,687	5,486	38,933	41,133	31,710
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	84,163	59,011	74,113	77,726	61,487	63,009	143,827	53,815	39,067	36,687	5,486	38,933	41,133	31,710
net assets	1,183,544	1,173,977	1,279,249	1,242,744	1,190,125	1,134,524	1,001,689	708,563	607,098	557,687	513,912	528,101	472,993	424,862
total shareholders funds	1,183,544	1,173,977	1,279,249	1,242,744	1,190,125	1,134,524	1,001,689	708,563	607,098	557,687	513,912	528,101	472,993	424,862

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	11,811	-105,272	45,068	64,962	66,623	161,352	365,315	125,479	61,652	56,257	-14,900	73,537	66,183	589,802
Depreciation	0	0	0	0	0	14,431	16,201	8,619	8,619	8,619	8,619	4,974	4,973	4,973
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	999	1,000
Tax	-2,244	0	-8,563	-12,343	-13,043	-31,159	-73,281	-25,366	-13,135	-13,076	0	-19,362	-18,718	-165,223
Stock	0	0	0	0	-2,000	-500	350	650	0	0	-500	-1,000	500	2,500
Debtors	53,930	-99,322	63,238	-299,260	545,201	182,469	36,835	-46,857	47,890	-3,890	-66,220	-26,858	21,717	114,872
Creditors	25,152	-15,102	-3,613	16,239	61,487	0	0	-39,067	2,380	31,201	-33,447	-2,200	9,423	31,710
Accruals and Deferred Income	0	0	0	0	-63,009	-80,818	90,012	53,815	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-19,211	-21,052	-30,346	368,118	-491,143	-118,163	361,062	169,687	11,626	86,891	26,992	84,807	40,643	344,890
Investing Activities
capital expenditure	19,211	21,052	30,346	-368,118	-50,166	137,205	-200,565	0	0	0	-182,256	0	0	-232,698
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	19,211	21,052	30,346	-368,118	-50,166	137,205	-200,565	0	0	0	-182,256	0	0	-232,698
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-2	0	0	0	0	0	0	0	0	2
interest	0	0	0	0	2,022	2,642	1,092	1,352	894	594	711	933	666	281
cash flow from financing	0	0	0	0	2,020	2,642	1,092	1,352	894	594	711	933	666	283
cash and cash equivalents
cash	0	0	0	0	-539,288	21,684	161,589	171,039	12,520	107,485	-154,553	65,740	41,309	112,475
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-539,288	21,684	161,589	171,039	12,520	107,485	-154,553	65,740	41,309	112,475

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mark entwistle limited. Get real-time insights into mark entwistle limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mark entwistle limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MARK ENTWISTLE LIMITED group structure

Mark Entwistle Limited has no subsidiary companies.

Ultimate parent company

MARK ENTWISTLE LIMITED

04195855

MARK ENTWISTLE LIMITED Shareholders

r.m. entwistle

100%

Mark Entwistle Limited currently has 4 directors. The longest serving directors include Mr Robert Entwistle (Apr 2001) and Mr Matthew Entwistle (Mar 2021).

officer	age	start	end	role
Mr Robert Entwistle	75 years	Apr 2001	-	Director
Mr Matthew Entwistle	45 years	Mar 2021	-	Director
Ms Rhian Entwistle	43 years	Mar 2021	-	Director
Miss Catrin Bryan	47 years	Mar 2021	-	Director

P&L

March 2023

turnover

1.1m

+19%

operating profit

11.8k

gross margin

17.4%

+4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

+0.01%

total assets

1.3m

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

myjm developments limited

white horse education partnership limited

2.5

rku consultancy limited

the tidy property company (bristol) limited

3.5

kenton school services limited

company number

04195855

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2001

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

21 gold tops, newport, south wales, NP20 4PG

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mark entwistle limited.

mark entwistle limited Company Information

mark entwistle limited Estimated Valuation

mark entwistle limited Estimated Valuation

mark entwistle limited Estimated Valuation

Mark Entwistle Limited Overview

Mark Entwistle Limited Health Check

MARK ENTWISTLE LIMITED financials

mark entwistle limited Credit Report and Business Information

Mark Entwistle Limited Competitor Analysis

mark entwistle limited Ownership

mark entwistle limited directors

mark entwistle limited company details

mark entwistle limited Charges & Mortgages

mark entwistle limited Companies House Filings - See Documents