solent rib charters limited Company Information
Company Number
04198160
Next Accounts
Dec 2025
Industry
Sea and coastal passenger water transport
Shareholders
mr stuart edward hedges
mr richard james ward
Group Structure
View All
Contact
Registered Address
unit 6 dell buildings, milford road, lymington, hants, SO41 0ED
solent rib charters limited Estimated Valuation
Pomanda estimates the enterprise value of SOLENT RIB CHARTERS LIMITED at £7.2m based on a Turnover of £10m and 0.72x industry multiple (adjusted for size and gross margin).
solent rib charters limited Estimated Valuation
Pomanda estimates the enterprise value of SOLENT RIB CHARTERS LIMITED at £2.2m based on an EBITDA of £836.2k and a 2.69x industry multiple (adjusted for size and gross margin).
solent rib charters limited Estimated Valuation
Pomanda estimates the enterprise value of SOLENT RIB CHARTERS LIMITED at £5.4m based on Net Assets of £3.6m and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solent Rib Charters Limited Overview
Solent Rib Charters Limited is a live company located in lymington, SO41 0ED with a Companies House number of 04198160. It operates in the sea and coastal passenger water transport sector, SIC Code 50100. Founded in April 2001, it's largest shareholder is mr stuart edward hedges with a 50% stake. Solent Rib Charters Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Solent Rib Charters Limited Health Check
Pomanda's financial health check has awarded Solent Rib Charters Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £10m, make it larger than the average company (£6.5m)
- Solent Rib Charters Limited
£6.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.3%)
- Solent Rib Charters Limited
8.3% - Industry AVG
Production
with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)
- Solent Rib Charters Limited
22.1% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (11.3%)
- Solent Rib Charters Limited
11.3% - Industry AVG
Employees
with 37 employees, this is similar to the industry average (35)
37 - Solent Rib Charters Limited
35 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Solent Rib Charters Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £270.4k, this is more efficient (£143.7k)
- Solent Rib Charters Limited
£143.7k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (14 days)
- Solent Rib Charters Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is close to average (18 days)
- Solent Rib Charters Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Solent Rib Charters Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (24 weeks)
47 weeks - Solent Rib Charters Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38%, this is a lower level of debt than the average (57.1%)
38% - Solent Rib Charters Limited
57.1% - Industry AVG
SOLENT RIB CHARTERS LIMITED financials
Solent Rib Charters Limited's latest turnover from March 2024 is estimated at £10 million and the company has net assets of £3.6 million. According to their latest financial statements, Solent Rib Charters Limited has 37 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 37 | 20 | 20 | 19 | 19 | 16 | 12 | 12 | 10 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,348,377 | 3,211,631 | 2,794,237 | 2,400,288 | 1,819,605 | 2,005,430 | 1,714,827 | 1,332,639 | 1,267,607 | 937,920 | 788,794 | 1,088,075 | 1,016,540 | 526,980 | 462,254 |
Intangible Assets | 84,793 | 96,115 | 107,437 | 0 | 0 | 0 | 0 | 0 | 18,986 | 69,085 | 146,724 | 98,875 | 0 | 0 | 250 |
Investments & Other | 0 | 0 | 0 | 26,500 | 26,500 | 26,500 | 26,500 | 26,500 | 26,500 | 26,502 | 2 | 2 | 2 | 2 | 2 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,433,170 | 3,307,746 | 2,901,674 | 2,426,788 | 1,846,105 | 2,031,930 | 1,741,327 | 1,359,139 | 1,313,093 | 1,033,507 | 935,520 | 1,186,952 | 1,016,542 | 526,982 | 462,506 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 795,249 | 1,070,524 | 1,071,279 | 665,003 | 1,101,880 | 402,594 | 446,922 | 381,668 | 280,705 | 833,502 | 465,027 | 240,618 | 290,819 | 348,986 | 176,376 |
Group Debtors | 2,155 | 2,155 | 32,887 | 0 | 0 | 85,050 | 50 | 39,440 | 105,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 265,714 | 197,734 | 220,734 | 103,291 | 47,015 | 75,628 | 185,490 | 208,606 | 225,039 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,268,513 | 1,096,632 | 1,103,296 | 479,473 | 197,487 | 154,814 | 7,616 | 65,555 | 60,968 | 28,015 | 288,456 | 235,633 | 22,924 | 127,759 | 13,316 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,331,631 | 2,367,045 | 2,428,196 | 1,247,767 | 1,346,382 | 718,086 | 640,078 | 695,269 | 671,712 | 861,517 | 753,483 | 476,251 | 313,743 | 476,745 | 189,692 |
total assets | 5,764,801 | 5,674,791 | 5,329,870 | 3,674,555 | 3,192,487 | 2,750,016 | 2,381,405 | 2,054,408 | 1,984,805 | 1,895,024 | 1,689,003 | 1,663,203 | 1,330,285 | 1,003,727 | 652,198 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 245,691 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 381,323 | 57,822 | 66,112 | 30,080 | 21,234 | 20,877 | 12,778 | 18,126 | 9,107 | 512,109 | 295,913 | 423,440 | 616,475 | 399,770 | 119,140 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 85,000 | 0 | 19,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 994,431 | 1,293,181 | 1,330,333 | 437,638 | 522,853 | 336,754 | 273,733 | 335,158 | 254,690 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,375,754 | 1,351,003 | 1,396,445 | 467,718 | 544,087 | 442,650 | 286,511 | 373,004 | 509,488 | 512,109 | 295,913 | 423,440 | 616,475 | 399,770 | 119,140 |
loans | 0 | 0 | 425,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 817,061 | 751,875 | 591,095 | 317,074 | 228,129 | 251,324 | 208,509 | 201,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 817,061 | 751,875 | 1,016,095 | 817,074 | 228,129 | 251,324 | 208,509 | 201,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,192,815 | 2,102,878 | 2,412,540 | 1,284,792 | 772,216 | 693,974 | 495,020 | 574,572 | 509,488 | 512,109 | 295,913 | 423,440 | 616,475 | 399,770 | 119,140 |
net assets | 3,571,986 | 3,571,913 | 2,917,330 | 2,389,763 | 2,420,271 | 2,056,042 | 1,886,385 | 1,479,836 | 1,475,317 | 1,382,915 | 1,393,090 | 1,239,763 | 713,810 | 603,957 | 533,058 |
total shareholders funds | 3,571,986 | 3,571,913 | 2,917,330 | 2,389,763 | 2,420,271 | 2,056,042 | 1,886,385 | 1,479,836 | 1,475,317 | 1,382,915 | 1,393,090 | 1,239,763 | 713,810 | 603,957 | 533,058 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 886,838 | 886,838 | 686,546 | 653,520 | 566,375 | 496,939 | 377,342 | 282,119 | 239,419 | 183,969 | 202,769 | 241,679 | 195,645 | 123,891 | 113,070 |
Amortisation | 11,322 | 11,322 | 0 | 0 | 0 | 0 | 0 | 18,986 | 50,099 | 63,055 | 46,903 | 14,125 | 0 | 250 | 250 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -207,295 | -54,487 | 556,606 | -380,601 | 585,623 | -69,190 | 2,748 | 18,970 | -222,758 | 368,475 | 224,409 | -50,201 | -58,167 | 172,610 | 176,376 |
Creditors | 323,501 | -8,290 | 36,032 | 8,846 | 357 | 8,099 | -5,348 | 9,019 | -503,002 | 216,196 | -127,527 | -193,035 | 216,705 | 280,630 | 119,140 |
Accruals and Deferred Income | -298,750 | -37,152 | 892,695 | -85,215 | 186,099 | 63,021 | -61,425 | 80,468 | 254,690 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 65,186 | 160,780 | 274,021 | 88,945 | -23,195 | 42,815 | 6,941 | 201,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | -26,500 | 0 | 0 | 0 | 0 | 0 | -2 | 26,500 | 0 | 0 | 0 | 0 | 2 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -85,000 | 85,000 | -19,720 | 19,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -425,000 | -75,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 171,881 | -6,664 | 623,823 | 281,986 | 42,673 | 147,198 | -57,939 | 4,587 | 32,953 | -260,441 | 52,823 | 212,709 | -104,835 | 114,443 | 13,316 |
overdraft | 0 | 0 | 0 | 0 | -19 | 19 | 0 | -245,691 | 245,691 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 171,881 | -6,664 | 623,823 | 281,986 | 42,692 | 147,179 | -57,939 | 250,278 | -212,738 | -260,441 | 52,823 | 212,709 | -104,835 | 114,443 | 13,316 |
solent rib charters limited Credit Report and Business Information
Solent Rib Charters Limited Competitor Analysis
Perform a competitor analysis for solent rib charters limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SO41 area or any other competitors across 12 key performance metrics.
solent rib charters limited Ownership
SOLENT RIB CHARTERS LIMITED group structure
Solent Rib Charters Limited has 1 subsidiary company.
Ultimate parent company
SOLENT RIB CHARTERS LIMITED
04198160
1 subsidiary
solent rib charters limited directors
Solent Rib Charters Limited currently has 2 directors. The longest serving directors include Mr Richard Ward (Apr 2001) and Mr Stuart Hedges (Jan 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Ward | 58 years | Apr 2001 | - | Director | |
Mr Stuart Hedges | England | 45 years | Jan 2006 | - | Director |
P&L
March 2024turnover
10m
-33%
operating profit
-62k
0%
gross margin
22.1%
+35.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.6m
0%
total assets
5.8m
+0.02%
cash
1.3m
+0.16%
net assets
Total assets minus all liabilities
solent rib charters limited company details
company number
04198160
Type
Private limited with Share Capital
industry
50100 - Sea and coastal passenger water transport
incorporation date
April 2001
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
WESTLAKE CLARK LIMITED
auditor
-
address
unit 6 dell buildings, milford road, lymington, hants, SO41 0ED
Bank
-
Legal Advisor
-
solent rib charters limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to solent rib charters limited.
solent rib charters limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOLENT RIB CHARTERS LIMITED. This can take several minutes, an email will notify you when this has completed.
solent rib charters limited Companies House Filings - See Documents
date | description | view/download |
---|