solent rib charters limited

solent rib charters limited Company Information

Share SOLENT RIB CHARTERS LIMITED
Live 
MatureMidHealthy

Company Number

04198160

Industry

Sea and coastal passenger water transport

 

Shareholders

mr stuart edward hedges

mr richard james ward

Group Structure

View All

Contact

Registered Address

unit 6 dell buildings, milford road, lymington, hants, SO41 0ED

solent rib charters limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of SOLENT RIB CHARTERS LIMITED at £7.2m based on a Turnover of £10m and 0.72x industry multiple (adjusted for size and gross margin).

solent rib charters limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of SOLENT RIB CHARTERS LIMITED at £2.2m based on an EBITDA of £836.2k and a 2.69x industry multiple (adjusted for size and gross margin).

solent rib charters limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of SOLENT RIB CHARTERS LIMITED at £5.4m based on Net Assets of £3.6m and 1.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solent Rib Charters Limited Overview

Solent Rib Charters Limited is a live company located in lymington, SO41 0ED with a Companies House number of 04198160. It operates in the sea and coastal passenger water transport sector, SIC Code 50100. Founded in April 2001, it's largest shareholder is mr stuart edward hedges with a 50% stake. Solent Rib Charters Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Solent Rib Charters Limited Health Check

Pomanda's financial health check has awarded Solent Rib Charters Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £10m, make it larger than the average company (£6.5m)

£10m - Solent Rib Charters Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.3%)

6% - Solent Rib Charters Limited

8.3% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)

22.1% - Solent Rib Charters Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (11.3%)

-0.6% - Solent Rib Charters Limited

11.3% - Industry AVG

employees

Employees

with 37 employees, this is similar to the industry average (35)

37 - Solent Rib Charters Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Solent Rib Charters Limited

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270.4k, this is more efficient (£143.7k)

£270.4k - Solent Rib Charters Limited

£143.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (14 days)

29 days - Solent Rib Charters Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is close to average (18 days)

17 days - Solent Rib Charters Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Solent Rib Charters Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (24 weeks)

47 weeks - Solent Rib Charters Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38%, this is a lower level of debt than the average (57.1%)

38% - Solent Rib Charters Limited

57.1% - Industry AVG

SOLENT RIB CHARTERS LIMITED financials

EXPORTms excel logo

Solent Rib Charters Limited's latest turnover from March 2024 is estimated at £10 million and the company has net assets of £3.6 million. According to their latest financial statements, Solent Rib Charters Limited has 37 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,004,27414,982,41613,278,8208,512,38113,356,4744,770,4783,846,9463,384,8012,242,27511,536,4729,775,3307,794,8737,744,7575,505,1041,930,045
Other Income Or Grants000000000000000
Cost Of Sales7,797,89212,536,16511,569,6267,908,69111,301,6233,892,0533,189,8952,597,9611,873,4769,793,8658,326,2096,571,8916,425,8994,355,1651,487,419
Gross Profit2,206,3822,446,2511,709,194603,6892,054,851878,425657,051786,840368,7991,742,6071,449,1211,222,9811,318,8591,149,939442,626
Admin Expenses2,268,3701,663,0911,222,949619,2851,605,361669,580155,322773,672245,5341,753,5731,251,305531,5841,170,7861,051,821-297,560
Operating Profit-61,988783,160486,245-15,596449,490208,845501,72913,168123,265-10,966197,816691,397148,07398,118740,186
Interest Payable021,78131,21915,2501107,6787,985000000
Interest Receivable62,08546,7485,9353381766091831582227911,31064637735333
Pre-Tax Profit97808,127460,962-30,508449,665209,453501,9125,649115,503-10,175199,126692,043148,45098,471740,219
Tax-24-153,544-87,5830-85,436-39,796-95,363-1,130-23,1000-45,799-166,090-38,597-27,572-207,261
Profit After Tax73654,583373,379-30,508364,229169,657406,5494,51992,402-10,175153,327525,953109,85370,899532,958
Dividends Paid000000000000000
Retained Profit73654,583373,379-30,508364,229169,657406,5494,51992,402-10,175153,327525,953109,85370,899532,958
Employee Costs1,810,712926,154894,414799,226778,522672,444474,811479,373385,6583,719,8483,229,4802,443,2522,140,8941,573,268515,612
Number Of Employees372020191916121210998972725218
EBITDA*836,1721,681,3201,172,791637,9241,015,865705,784879,071314,273412,783236,058447,488947,201343,718222,259853,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,348,3773,211,6312,794,2372,400,2881,819,6052,005,4301,714,8271,332,6391,267,607937,920788,7941,088,0751,016,540526,980462,254
Intangible Assets84,79396,115107,4370000018,98669,085146,72498,87500250
Investments & Other00026,50026,50026,50026,50026,50026,50026,50222222
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,433,1703,307,7462,901,6742,426,7881,846,1052,031,9301,741,3271,359,1391,313,0931,033,507935,5201,186,9521,016,542526,982462,506
Stock & work in progress000000000000000
Trade Debtors795,2491,070,5241,071,279665,0031,101,880402,594446,922381,668280,705833,502465,027240,618290,819348,986176,376
Group Debtors2,1552,15532,8870085,0505039,440105,000000000
Misc Debtors265,714197,734220,734103,29147,01575,628185,490208,606225,039000000
Cash1,268,5131,096,6321,103,296479,473197,487154,8147,61665,55560,96828,015288,456235,63322,924127,75913,316
misc current assets000000000000000
total current assets2,331,6312,367,0452,428,1961,247,7671,346,382718,086640,078695,269671,712861,517753,483476,251313,743476,745189,692
total assets5,764,8015,674,7915,329,8703,674,5553,192,4872,750,0162,381,4052,054,4081,984,8051,895,0241,689,0031,663,2031,330,2851,003,727652,198
Bank overdraft000001900245,691000000
Bank loan000000000000000
Trade Creditors 381,32357,82266,11230,08021,23420,87712,77818,1269,107512,109295,913423,440616,475399,770119,140
Group/Directors Accounts0000085,000019,7200000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities994,4311,293,1811,330,333437,638522,853336,754273,733335,158254,690000000
total current liabilities1,375,7541,351,0031,396,445467,718544,087442,650286,511373,004509,488512,109295,913423,440616,475399,770119,140
loans00425,000500,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions817,061751,875591,095317,074228,129251,324208,509201,5680000000
total long term liabilities817,061751,8751,016,095817,074228,129251,324208,509201,5680000000
total liabilities2,192,8152,102,8782,412,5401,284,792772,216693,974495,020574,572509,488512,109295,913423,440616,475399,770119,140
net assets3,571,9863,571,9132,917,3302,389,7632,420,2712,056,0421,886,3851,479,8361,475,3171,382,9151,393,0901,239,763713,810603,957533,058
total shareholders funds3,571,9863,571,9132,917,3302,389,7632,420,2712,056,0421,886,3851,479,8361,475,3171,382,9151,393,0901,239,763713,810603,957533,058
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-61,988783,160486,245-15,596449,490208,845501,72913,168123,265-10,966197,816691,397148,07398,118740,186
Depreciation886,838886,838686,546653,520566,375496,939377,342282,119239,419183,969202,769241,679195,645123,891113,070
Amortisation11,32211,3220000018,98650,09963,05546,90314,1250250250
Tax-24-153,544-87,5830-85,436-39,796-95,363-1,130-23,1000-45,799-166,090-38,597-27,572-207,261
Stock000000000000000
Debtors-207,295-54,487556,606-380,601585,623-69,1902,74818,970-222,758368,475224,409-50,201-58,167172,610176,376
Creditors323,501-8,29036,0328,8463578,099-5,3489,019-503,002216,196-127,527-193,035216,705280,630119,140
Accruals and Deferred Income-298,750-37,152892,695-85,215186,09963,021-61,42580,468254,690000000
Deferred Taxes & Provisions65,186160,780274,02188,945-23,19542,8156,941201,5680000000
Cash flow from operations1,133,3801,697,6011,731,3501,031,101508,067849,113721,128585,228364,12983,77949,753638,277579,993302,707589,009
Investing Activities
capital expenditure-1,023,584-1,304,232-1,187,932-1,234,203-380,550-787,542-759,530-347,151-569,106-318,5111,760-426,214-685,205-188,617-575,824
Change in Investments00-26,50000000-226,50000002
cash flow from investments-1,023,584-1,304,232-1,161,432-1,234,203-380,550-787,542-759,530-347,151-569,104-345,0111,760-426,214-685,205-188,617-575,826
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-85,00085,000-19,72019,7200000000
Other Short Term Loans 000000000000000
Long term loans0-425,000-75,000500,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00154,18800000000000100
interest62,08524,967-25,284-14,912175608183-7,520-7,7637911,31064637735333
cash flow from financing62,085-400,03353,904485,088-84,82585,608-19,53712,200-7,7637911,310646377353133
cash and cash equivalents
cash171,881-6,664623,823281,98642,673147,198-57,9394,58732,953-260,44152,823212,709-104,835114,44313,316
overdraft0000-19190-245,691245,691000000
change in cash171,881-6,664623,823281,98642,692147,179-57,939250,278-212,738-260,44152,823212,709-104,835114,44313,316

solent rib charters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for solent rib charters limited. Get real-time insights into solent rib charters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Solent Rib Charters Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for solent rib charters limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SO41 area or any other competitors across 12 key performance metrics.

solent rib charters limited Ownership

SOLENT RIB CHARTERS LIMITED group structure

Solent Rib Charters Limited has 1 subsidiary company.

Ultimate parent company

SOLENT RIB CHARTERS LIMITED

04198160

1 subsidiary

SOLENT RIB CHARTERS LIMITED Shareholders

mr stuart edward hedges 50%
mr richard james ward 50%

solent rib charters limited directors

Solent Rib Charters Limited currently has 2 directors. The longest serving directors include Mr Richard Ward (Apr 2001) and Mr Stuart Hedges (Jan 2006).

officercountryagestartendrole
Mr Richard Ward58 years Apr 2001- Director
Mr Stuart HedgesEngland45 years Jan 2006- Director

P&L

March 2024

turnover

10m

-33%

operating profit

-62k

0%

gross margin

22.1%

+35.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.6m

0%

total assets

5.8m

+0.02%

cash

1.3m

+0.16%

net assets

Total assets minus all liabilities

solent rib charters limited company details

company number

04198160

Type

Private limited with Share Capital

industry

50100 - Sea and coastal passenger water transport

incorporation date

April 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WESTLAKE CLARK LIMITED

auditor

-

address

unit 6 dell buildings, milford road, lymington, hants, SO41 0ED

Bank

-

Legal Advisor

-

solent rib charters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to solent rib charters limited.

solent rib charters limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLENT RIB CHARTERS LIMITED. This can take several minutes, an email will notify you when this has completed.

solent rib charters limited Companies House Filings - See Documents

datedescriptionview/download