disclosure services ltd Company Information
Company Number
04198359
Next Accounts
Sep 2025
Industry
Other personal service activities n.e.c.
Shareholders
ucheck limited
Group Structure
View All
Contact
Registered Address
kings court water lane, wilmslow, cheshire, SK9 5AR
Website
www.disclosureservices.comdisclosure services ltd Estimated Valuation
Pomanda estimates the enterprise value of DISCLOSURE SERVICES LTD at £8.8m based on a Turnover of £13.5m and 0.65x industry multiple (adjusted for size and gross margin).
disclosure services ltd Estimated Valuation
Pomanda estimates the enterprise value of DISCLOSURE SERVICES LTD at £4.9m based on an EBITDA of £1.3m and a 3.86x industry multiple (adjusted for size and gross margin).
disclosure services ltd Estimated Valuation
Pomanda estimates the enterprise value of DISCLOSURE SERVICES LTD at £3.4m based on Net Assets of £1.5m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Disclosure Services Ltd Overview
Disclosure Services Ltd is a live company located in cheshire, SK9 5AR with a Companies House number of 04198359. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2001, it's largest shareholder is ucheck limited with a 100% stake. Disclosure Services Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £13.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Disclosure Services Ltd Health Check
Pomanda's financial health check has awarded Disclosure Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
1 Regular
2 Weak
Size
annual sales of £13.5m, make it larger than the average company (£1.2m)
£13.5m - Disclosure Services Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (7.9%)
- Disclosure Services Ltd
7.9% - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (41.3%)
14.5% - Disclosure Services Ltd
41.3% - Industry AVG
Profitability
an operating margin of 8.8% make it more profitable than the average company (6.4%)
8.8% - Disclosure Services Ltd
6.4% - Industry AVG
Employees
with 25 employees, this is above the industry average (15)
25 - Disclosure Services Ltd
15 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£34.5k)
£30.4k - Disclosure Services Ltd
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £539.2k, this is more efficient (£104.1k)
£539.2k - Disclosure Services Ltd
£104.1k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (31 days)
19 days - Disclosure Services Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (40 days)
11 days - Disclosure Services Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Disclosure Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (38 weeks)
49 weeks - Disclosure Services Ltd
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (47.8%)
36.3% - Disclosure Services Ltd
47.8% - Industry AVG
DISCLOSURE SERVICES LTD financials
Disclosure Services Ltd's latest turnover from December 2023 is £13.5 million and the company has net assets of £1.5 million. According to their latest financial statements, Disclosure Services Ltd has 25 employees and maintains cash reserves of £793.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 13,480,474 | ||||||||||||||
Other Income Or Grants | 0 | ||||||||||||||
Cost Of Sales | 11,521,768 | ||||||||||||||
Gross Profit | 1,958,706 | ||||||||||||||
Admin Expenses | 770,382 | ||||||||||||||
Operating Profit | 1,188,324 | ||||||||||||||
Interest Payable | 0 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 1,188,324 | ||||||||||||||
Tax | -21,993 | ||||||||||||||
Profit After Tax | 1,166,331 | ||||||||||||||
Dividends Paid | 1,200,000 | ||||||||||||||
Retained Profit | -33,669 | ||||||||||||||
Employee Costs | 759,452 | ||||||||||||||
Number Of Employees | 25 | 35 | 38 | 39 | 38 | 26 | 17 | 14 | 10 | ||||||
EBITDA* | 1,272,614 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 202,610 | 1,182,161 | 1,262,797 | 1,349,164 | 1,470,884 | 83,840 | 91,369 | 92,371 | 45,529 | 47,376 | 53,960 | 28,332 | 30,277 | 30,954 |
Intangible Assets | 262,343 | 165,902 | 163,140 | 160,033 | 33,479 | 27,013 | 5,315 | 2,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 262,343 | 368,512 | 1,345,301 | 1,422,830 | 1,382,643 | 1,497,897 | 89,155 | 94,109 | 92,371 | 45,529 | 47,376 | 53,960 | 28,332 | 30,277 | 30,954 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 713,892 | 2,528,258 | 770,757 | 894,557 | 922,586 | 1,365,528 | 2,201,482 | 1,477,933 | 1,263,878 | 787,025 | 595,954 | 476,058 | 89,162 | 91,428 | 49,963 |
Group Debtors | 578,234 | 0 | 0 | 0 | 0 | 0 | 707 | 707 | 402 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,568 | 45,293 | 46,899 | 45,579 | 155,666 | 0 | 73,024 | 9,098 | 24,023 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 793,947 | 177,573 | 1,436,145 | 1,153,788 | 336,646 | 271,810 | 49,718 | 265,403 | 57,891 | 106,396 | 113,958 | 54,153 | 55,860 | 11,435 | 2,677 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,094,641 | 2,751,124 | 2,253,801 | 2,093,924 | 1,414,898 | 1,713,917 | 2,324,931 | 1,753,141 | 1,346,194 | 893,421 | 709,912 | 530,211 | 145,022 | 102,863 | 52,640 |
total assets | 2,356,984 | 3,119,636 | 3,599,102 | 3,516,754 | 2,797,541 | 3,211,814 | 2,414,086 | 1,847,250 | 1,438,565 | 938,950 | 757,288 | 584,171 | 173,354 | 133,140 | 83,594 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 370,719 | 826,427 | 614,624 | 650,163 | 646,096 | 1,397,336 | 896,487 | 686,715 | 633,047 | 669,776 | 639,638 | 563,201 | 230,402 | 185,826 | 136,701 |
Group/Directors Accounts | 0 | 0 | 770,588 | 770,910 | 906,550 | 0 | 42,238 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 906,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 455,263 | 722,828 | 619,635 | 561,605 | 485,236 | 0 | 494,061 | 344,385 | 241,109 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 825,982 | 1,549,255 | 2,004,847 | 1,982,678 | 2,037,882 | 2,535,049 | 1,432,786 | 1,031,100 | 924,156 | 669,776 | 639,638 | 563,201 | 230,402 | 185,826 | 136,701 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 29,317 | 35,027 | 26,020 | 24,390 | 23,988 | 0 | 17,010 | 17,820 | 17,252 | 7,615 | 7,658 | 8,575 | 5,540 | 6,192 | 5,596 |
total long term liabilities | 29,317 | 35,027 | 26,020 | 24,390 | 23,988 | 17,010 | 17,010 | 17,820 | 17,252 | 7,615 | 7,658 | 8,575 | 5,540 | 6,192 | 5,596 |
total liabilities | 855,299 | 1,584,282 | 2,030,867 | 2,007,068 | 2,061,870 | 2,552,059 | 1,449,796 | 1,048,920 | 941,408 | 677,391 | 647,296 | 571,776 | 235,942 | 192,018 | 142,297 |
net assets | 1,501,685 | 1,535,354 | 1,568,235 | 1,509,686 | 735,671 | 659,755 | 964,290 | 798,330 | 497,157 | 261,559 | 109,992 | 12,395 | -62,588 | -58,878 | -58,703 |
total shareholders funds | 1,501,685 | 1,535,354 | 1,568,235 | 1,509,686 | 735,671 | 659,755 | 964,290 | 798,330 | 497,157 | 261,559 | 109,992 | 12,395 | -62,588 | -58,878 | -58,703 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,188,324 | ||||||||||||||
Depreciation | 33,483 | 62,962 | 82,156 | 86,367 | 88,239 | 59,337 | 23,654 | 22,913 | 12,750 | 12,389 | 8,779 | 6,873 | 5,925 | 4,092 | |
Amortisation | 50,807 | 46,775 | 40,916 | 17,376 | 2,973 | 2,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | -21,993 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,272,857 | 1,755,895 | -122,480 | -138,116 | -287,276 | -909,685 | 787,475 | 199,435 | 501,278 | 191,071 | 119,896 | 386,896 | -2,266 | 41,465 | 49,963 |
Creditors | -455,708 | 211,803 | -35,539 | 4,067 | -751,240 | 500,849 | 209,772 | 53,668 | -36,729 | 30,138 | 76,437 | 332,799 | 44,576 | 49,125 | 136,701 |
Accruals and Deferred Income | -267,565 | 103,193 | 58,030 | 76,369 | 485,236 | -494,061 | 149,676 | 103,276 | 241,109 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -5,710 | 9,007 | 1,630 | 402 | 23,988 | -17,010 | -810 | 568 | 9,637 | -43 | -917 | 3,035 | -652 | 596 | 5,596 |
Cash flow from operations | 1,794,495 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -770,588 | -322 | -135,640 | 906,550 | -42,238 | 42,238 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -906,550 | 906,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | ||||||||||||||
cash flow from financing | 0 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 616,374 | -1,258,572 | 282,357 | 817,142 | 64,836 | 222,092 | -215,685 | 207,512 | -48,505 | -7,562 | 59,805 | -1,707 | 44,425 | 8,758 | 2,677 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 616,374 | -1,258,572 | 282,357 | 817,142 | 64,836 | 222,092 | -215,685 | 207,512 | -48,505 | -7,562 | 59,805 | -1,707 | 44,425 | 8,758 | 2,677 |
disclosure services ltd Credit Report and Business Information
Disclosure Services Ltd Competitor Analysis
Perform a competitor analysis for disclosure services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in SK9 area or any other competitors across 12 key performance metrics.
disclosure services ltd Ownership
DISCLOSURE SERVICES LTD group structure
Disclosure Services Ltd has 1 subsidiary company.
Ultimate parent company
CITATION MIDCO LTD
#0150653
2 parents
DISCLOSURE SERVICES LTD
04198359
1 subsidiary
disclosure services ltd directors
Disclosure Services Ltd currently has 3 directors. The longest serving directors include Mr Matthew Stacey (Jan 2023) and Ms Eloise Wann (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Stacey | United Kingdom | 47 years | Jan 2023 | - | Director |
Ms Eloise Wann | United Kingdom | 47 years | Jan 2023 | - | Director |
Mr Christopher Morris | United Kingdom | 52 years | Jan 2023 | - | Director |
P&L
December 2023turnover
13.5m
0%
operating profit
1.2m
0%
gross margin
14.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.5m
-0.02%
total assets
2.4m
-0.24%
cash
793.9k
+3.47%
net assets
Total assets minus all liabilities
disclosure services ltd company details
company number
04198359
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2001
age
24
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
dbs disclosure services ltd (May 2019)
crb disclosure services limited (November 2017)
accountant
-
auditor
-
address
kings court water lane, wilmslow, cheshire, SK9 5AR
Bank
BARCLAYS BANK PLC
Legal Advisor
-
disclosure services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to disclosure services ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
disclosure services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DISCLOSURE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
disclosure services ltd Companies House Filings - See Documents
date | description | view/download |
---|