disclosure services ltd

disclosure services ltd Company Information

Share DISCLOSURE SERVICES LTD
Live 
MatureMidRapid

Company Number

04198359

Industry

Other personal service activities n.e.c.

 

Directors

Matthew Stacey

Eloise Wann

View All

Shareholders

ucheck limited

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

disclosure services ltd Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of DISCLOSURE SERVICES LTD at £8.8m based on a Turnover of £13.5m and 0.65x industry multiple (adjusted for size and gross margin).

disclosure services ltd Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of DISCLOSURE SERVICES LTD at £4.9m based on an EBITDA of £1.3m and a 3.86x industry multiple (adjusted for size and gross margin).

disclosure services ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of DISCLOSURE SERVICES LTD at £3.4m based on Net Assets of £1.5m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Disclosure Services Ltd Overview

Disclosure Services Ltd is a live company located in cheshire, SK9 5AR with a Companies House number of 04198359. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2001, it's largest shareholder is ucheck limited with a 100% stake. Disclosure Services Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £13.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Disclosure Services Ltd Health Check

Pomanda's financial health check has awarded Disclosure Services Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £13.5m, make it larger than the average company (£1.2m)

£13.5m - Disclosure Services Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (7.9%)

68% - Disclosure Services Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (41.3%)

14.5% - Disclosure Services Ltd

41.3% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (6.4%)

8.8% - Disclosure Services Ltd

6.4% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (15)

25 - Disclosure Services Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£34.5k)

£30.4k - Disclosure Services Ltd

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £539.2k, this is more efficient (£104.1k)

£539.2k - Disclosure Services Ltd

£104.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (31 days)

19 days - Disclosure Services Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (40 days)

11 days - Disclosure Services Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Disclosure Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (38 weeks)

49 weeks - Disclosure Services Ltd

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (47.8%)

36.3% - Disclosure Services Ltd

47.8% - Industry AVG

DISCLOSURE SERVICES LTD financials

EXPORTms excel logo

Disclosure Services Ltd's latest turnover from December 2023 is £13.5 million and the company has net assets of £1.5 million. According to their latest financial statements, Disclosure Services Ltd has 25 employees and maintains cash reserves of £793.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover13,480,4746,190,9352,441,2472,837,7232,921,4104,143,5535,445,2983,877,9003,495,0953,579,4212,957,3212,324,058527,534494,2220
Other Income Or Grants000000000000000
Cost Of Sales11,521,7684,956,7981,989,8702,320,8802,357,2323,352,2504,360,9323,078,9912,754,5632,827,4542,323,2301,813,611410,329379,2120
Gross Profit1,958,7061,234,138451,378516,843564,178791,3041,084,366798,910740,532751,966634,091510,448117,204115,0100
Admin Expenses770,3821,295,259382,333-437,986442,1401,066,449880,265422,848446,445560,660507,762412,061121,082115,22058,712
Operating Profit1,188,324-61,12169,045954,829122,038-275,145204,101376,062294,087191,306126,32998,387-3,878-210-58,712
Interest Payable000030,59630,596000000000
Interest Receivable028,2403,2377452,2821,206788404411551420275168357
Pre-Tax Profit1,188,324-32,88172,283955,57493,723-304,535204,889376,466294,498191,857126,74998,662-3,710-175-58,705
Tax-21,9930-13,734-181,559-17,8070-38,929-75,293-58,899-40,290-29,152-23,679000
Profit After Tax1,166,331-32,88158,549774,01575,916-304,535165,960301,173235,598151,56797,59774,983-3,710-175-58,705
Dividends Paid1,200,00000000000000000
Retained Profit-33,669-32,88158,549774,01575,916-304,535165,960301,173235,598151,56797,59774,983-3,710-175-58,705
Employee Costs759,4521,148,3071,186,9051,157,7151,124,439740,031462,163391,111286,627559,566440,000357,47681,78978,3000
Number Of Employees253538393826171410201613330
EBITDA*1,272,61448,616192,1171,058,572213,250-215,808230,080376,062317,000204,056138,718107,1662,9955,715-54,620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0202,6101,182,1611,262,7971,349,1641,470,88483,84091,36992,37145,52947,37653,96028,33230,27730,954
Intangible Assets262,343165,902163,140160,03333,47927,0135,3152,7400000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets262,343368,5121,345,3011,422,8301,382,6431,497,89789,15594,10992,37145,52947,37653,96028,33230,27730,954
Stock & work in progress000000000000000
Trade Debtors713,8922,528,258770,757894,557922,5861,365,5282,201,4821,477,9331,263,878787,025595,954476,05889,16291,42849,963
Group Debtors578,23400000707707402000000
Misc Debtors8,56845,29346,89945,579155,666073,0249,09824,023000000
Cash793,947177,5731,436,1451,153,788336,646271,81049,718265,40357,891106,396113,95854,15355,86011,4352,677
misc current assets000000000000000
total current assets2,094,6412,751,1242,253,8012,093,9241,414,8981,713,9172,324,9311,753,1411,346,194893,421709,912530,211145,022102,86352,640
total assets2,356,9843,119,6363,599,1023,516,7542,797,5413,211,8142,414,0861,847,2501,438,565938,950757,288584,171173,354133,14083,594
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 370,719826,427614,624650,163646,0961,397,336896,487686,715633,047669,776639,638563,201230,402185,826136,701
Group/Directors Accounts00770,588770,910906,550042,238050,000000000
other short term finances00000906,550000000000
hp & lease commitments000000000000000
other current liabilities455,263722,828619,635561,605485,2360494,061344,385241,109000000
total current liabilities825,9821,549,2552,004,8471,982,6782,037,8822,535,0491,432,7861,031,100924,156669,776639,638563,201230,402185,826136,701
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions29,31735,02726,02024,39023,988017,01017,82017,2527,6157,6588,5755,5406,1925,596
total long term liabilities29,31735,02726,02024,39023,98817,01017,01017,82017,2527,6157,6588,5755,5406,1925,596
total liabilities855,2991,584,2822,030,8672,007,0682,061,8702,552,0591,449,7961,048,920941,408677,391647,296571,776235,942192,018142,297
net assets1,501,6851,535,3541,568,2351,509,686735,671659,755964,290798,330497,157261,559109,99212,395-62,588-58,878-58,703
total shareholders funds1,501,6851,535,3541,568,2351,509,686735,671659,755964,290798,330497,157261,559109,99212,395-62,588-58,878-58,703
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,188,324-61,12169,045954,829122,038-275,145204,101376,062294,087191,306126,32998,387-3,878-210-58,712
Depreciation33,48362,96282,15686,36788,23959,33723,654022,91312,75012,3898,7796,8735,9254,092
Amortisation50,80746,77540,91617,3762,97302,32500000000
Tax-21,9930-13,734-181,559-17,8070-38,929-75,293-58,899-40,290-29,152-23,679000
Stock000000000000000
Debtors-1,272,8571,755,895-122,480-138,116-287,276-909,685787,475199,435501,278191,071119,896386,896-2,26641,46549,963
Creditors-455,708211,803-35,5394,067-751,240500,849209,77253,668-36,72930,13876,437332,79944,57649,125136,701
Accruals and Deferred Income-267,565103,19358,03076,369485,236-494,061149,676103,276241,109000000
Deferred Taxes & Provisions-5,7109,0071,63040223,988-17,010-8105689,637-43-9173,035-6525965,596
Cash flow from operations1,794,495-1,383,276324,9841,095,967240,703683,655-237,686258,846-29,1602,79065,19032,42549,18513,97137,714
Investing Activities
capital expenditure21,879867,052-45,543-143,93024,042-1,468,079-21,025-1,738-69,755-10,903-5,805-34,407-4,928-5,248-35,046
Change in Investments000000000000000
cash flow from investments21,879867,052-45,543-143,93024,042-1,468,079-21,025-1,738-69,755-10,903-5,805-34,407-4,928-5,248-35,046
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-770,588-322-135,640906,550-42,23842,238-50,00050,000000000
Other Short Term Loans 0000-906,550906,550000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest028,2403,237745-28,314-29,390788404411551420275168357
cash flow from financing0-742,3482,915-134,895-28,314834,92243,026-49,59650,411551420275168359
cash and cash equivalents
cash616,374-1,258,572282,357817,14264,836222,092-215,685207,512-48,505-7,56259,805-1,70744,4258,7582,677
overdraft000000000000000
change in cash616,374-1,258,572282,357817,14264,836222,092-215,685207,512-48,505-7,56259,805-1,70744,4258,7582,677

disclosure services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for disclosure services ltd. Get real-time insights into disclosure services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Disclosure Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for disclosure services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in SK9 area or any other competitors across 12 key performance metrics.

disclosure services ltd Ownership

DISCLOSURE SERVICES LTD group structure

Disclosure Services Ltd has 1 subsidiary company.

Ultimate parent company

CITATION MIDCO LTD

#0150653

2 parents

DISCLOSURE SERVICES LTD

04198359

1 subsidiary

DISCLOSURE SERVICES LTD Shareholders

ucheck limited 100%

disclosure services ltd directors

Disclosure Services Ltd currently has 3 directors. The longest serving directors include Mr Matthew Stacey (Jan 2023) and Ms Eloise Wann (Jan 2023).

officercountryagestartendrole
Mr Matthew StaceyUnited Kingdom47 years Jan 2023- Director
Ms Eloise WannUnited Kingdom47 years Jan 2023- Director
Mr Christopher MorrisUnited Kingdom52 years Jan 2023- Director

P&L

December 2023

turnover

13.5m

0%

operating profit

1.2m

0%

gross margin

14.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

-0.02%

total assets

2.4m

-0.24%

cash

793.9k

+3.47%

net assets

Total assets minus all liabilities

disclosure services ltd company details

company number

04198359

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

dbs disclosure services ltd (May 2019)

crb disclosure services limited (November 2017)

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

disclosure services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to disclosure services ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

disclosure services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DISCLOSURE SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

disclosure services ltd Companies House Filings - See Documents

datedescriptionview/download