peterlee fire company limited

Live MatureSmallLow

peterlee fire company limited Company Information

Share PETERLEE FIRE COMPANY LIMITED

Company Number

04198561

Shareholders

arthur chapman

alan gage

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

fire house mayflower close, chandlers ford, eastleigh, hampshire, SO53 4AR

peterlee fire company limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of PETERLEE FIRE COMPANY LIMITED at £2.3m based on a Turnover of £3.4m and 0.67x industry multiple (adjusted for size and gross margin).

peterlee fire company limited Estimated Valuation

£52.7k

Pomanda estimates the enterprise value of PETERLEE FIRE COMPANY LIMITED at £52.7k based on an EBITDA of £11k and a 4.78x industry multiple (adjusted for size and gross margin).

peterlee fire company limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of PETERLEE FIRE COMPANY LIMITED at £1m based on Net Assets of £441.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peterlee Fire Company Limited Overview

Peterlee Fire Company Limited is a live company located in eastleigh, SO53 4AR with a Companies House number of 04198561. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2001, it's largest shareholder is arthur chapman with a 38.5% stake. Peterlee Fire Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peterlee Fire Company Limited Health Check

Pomanda's financial health check has awarded Peterlee Fire Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£2m)

£3.4m - Peterlee Fire Company Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (10.3%)

2% - Peterlee Fire Company Limited

10.3% - Industry AVG

production

Production

with a gross margin of 47.6%, this company has a comparable cost of product (47.6%)

47.6% - Peterlee Fire Company Limited

47.6% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (5.5%)

-1.7% - Peterlee Fire Company Limited

5.5% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (18)

41 - Peterlee Fire Company Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Peterlee Fire Company Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.3k, this is less efficient (£118.5k)

£83.3k - Peterlee Fire Company Limited

£118.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (54 days)

59 days - Peterlee Fire Company Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (32 days)

41 days - Peterlee Fire Company Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (31 days)

17 days - Peterlee Fire Company Limited

31 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (26 weeks)

13 weeks - Peterlee Fire Company Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a higher level of debt than the average (52.7%)

59.6% - Peterlee Fire Company Limited

52.7% - Industry AVG

PETERLEE FIRE COMPANY LIMITED financials

EXPORTms excel logo

Peterlee Fire Company Limited's latest turnover from June 2024 is estimated at £3.4 million and the company has net assets of £441.8 thousand. According to their latest financial statements, Peterlee Fire Company Limited has 41 employees and maintains cash reserves of £127 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover3,416,0673,509,6393,048,4433,234,5752,974,2633,302,2653,416,3913,115,8843,125,0194,213,1176,162,7786,066,2957,473,2275,774,5416,557,161
Other Income Or Grants
Cost Of Sales1,790,1601,946,1221,730,3061,803,1571,639,7881,759,1531,829,0771,563,3361,532,5342,078,1083,120,8643,016,3903,671,9362,902,0853,146,210
Gross Profit1,625,9071,563,5161,318,1361,431,4171,334,4751,543,1121,587,3141,552,5481,592,4852,135,0093,041,9133,049,9053,801,2922,872,4563,410,951
Admin Expenses1,683,1701,292,1161,270,5331,475,9961,398,8211,405,9691,478,7661,499,9101,536,2332,432,4532,848,1962,990,3513,803,2082,850,6873,186,096
Operating Profit-57,263271,40047,603-44,579-64,346137,143108,54852,63856,252-297,444193,71759,554-1,91621,769224,855
Interest Payable1,1764,0422,639
Interest Receivable4,9803,15451420239612422552020
Pre-Tax Profit-52,283274,55348,117-44,559-65,499133,198105,91052,64056,256-297,442193,71959,558-1,91121,789224,875
Tax-68,638-9,142-25,308-20,123-10,002-11,251-40,681-13,698-5,665-62,965
Profit After Tax-52,283205,91538,975-44,559-65,499107,89085,78742,63845,005-297,442153,03845,860-1,91116,124161,910
Dividends Paid
Retained Profit-52,283205,91538,975-44,559-65,499107,89085,78742,63845,005-297,442153,03845,860-1,91116,124161,910
Employee Costs2,099,6511,834,8641,738,3631,800,7881,752,7551,891,9442,026,8981,878,8671,810,4941,605,2422,381,2332,344,0952,755,4912,086,4792,477,838
Number Of Employees413737404042464442375657695465
EBITDA*11,014305,30476,821651-27,761174,492143,12078,89188,645-273,220203,05166,1235,00527,121233,268

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets248,660146,677131,591140,402133,536146,843161,67882,67997,226129,08452,61520,96424,53316,46420,992
Intangible Assets
Investments & Other150150150150140140808080180180180180180285
Debtors (Due After 1 year)
Total Fixed Assets248,810146,827131,741140,552133,676146,983161,75882,75997,306129,26452,79521,14424,71316,64421,277
Stock & work in progress86,55235,00035,00043,00040,00052,00050,00078,00078,00080,00080,0005,00022,00029,00039,243
Trade Debtors553,649639,017558,219561,256462,746557,462610,285519,070456,083691,9611,092,3801,024,0491,201,748967,3581,104,438
Group Debtors5,72810,5267,75916,61997,17172,885
Misc Debtors77,031118,84412,69119,75619,75618,58318,58291,57531,75911,1948,1948,194
Cash127,03862,66163,48118,80620,26525,6814341,1444504502771,6002657,928
misc current assets
total current assets844,270861,250679,917650,577559,386750,897678,867689,079639,871772,4111,172,8301,029,3261,236,5421,004,8171,159,803
total assets1,093,0801,008,077811,658791,129693,062897,880840,625771,838737,177901,6751,225,6251,050,4701,261,2551,021,4611,181,080
Bank overdraft38,56281,198
Bank loan
Trade Creditors 203,040289,298188,669234,725141,853205,714154,381174,228213,069729,702817,337824,5221,076,784841,2431,013,333
Group/Directors Accounts69,49951,992150,10079,4085,01645,31125,045
other short term finances
hp & lease commitments56,78314,37422,45247,82347,28347,38837,93230,27041,861
other current liabilities145,03286,427124,496116,389141,206171,713192,371349,110312,062
total current liabilities474,354442,091485,717478,345335,358463,377511,193578,653566,992729,702817,337824,5221,076,784841,2431,013,333
loans
hp & lease commitments114,76835,2414,87736,91736,05447,35462,36412,05127,806
Accruals and Deferred Income
other liabilities69,04223,3886354,5701,8343,490
provisions62,16036,66432,89826,67627,90027,90015,70915,56219,44525,0029,5292,9803,4281,997
total long term liabilities176,92871,90537,77563,59363,95475,25478,07327,61347,25194,04432,9173,6157,9981,8345,487
total liabilities651,282513,996523,492541,938399,312538,631589,266606,266614,243823,746850,254828,1371,084,782843,0771,018,820
net assets441,798494,081288,166249,191293,750359,249251,359165,572122,93477,929375,371222,333176,473178,384162,260
total shareholders funds441,798494,081288,166249,191293,750359,249251,359165,572122,93477,929375,371222,333176,473178,384162,260
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-57,263271,40047,603-44,579-64,346137,143108,54852,63856,252-297,444193,71759,554-1,91621,769224,855
Depreciation68,27733,90429,21845,23036,58537,34934,57226,25332,39324,2249,3346,5696,9215,3528,413
Amortisation
Tax-68,638-9,142-25,308-20,123-10,002-11,251-40,681-13,698-5,665-62,965
Stock51,552-8,0003,000-12,0002,000-28,000-2,00075,000-17,000-7,000-10,24339,243
Debtors-132,909182,153-7,33589,650-174,09544,34918,22249,918-131,234-400,41968,331-188,893237,390-137,0801,112,632
Creditors-86,258100,629-46,05692,872-63,86151,333-19,847-38,841-516,633-87,635-7,185-252,262235,541-172,0901,013,333
Accruals and Deferred Income58,605-38,0698,107-24,817-30,507-20,658-156,73937,048312,062
Deferred Taxes & Provisions25,4963,7666,222-1,22412,191147-3,883-5,55715,4736,549-4483,428-1,9971,997
Cash flow from operations90,214120,83951,287-25,16863,966145,701-43,66413,29550055,03718,4035,60813,584-5,30833,758
Investing Activities
capital expenditure-170,260-48,990-20,407-52,096-23,278-22,514-113,571-11,706-535-100,693-40,985-3,000-14,990-824-29,405
Change in Investments1060-100-105285
cash flow from investments-170,260-48,990-20,407-52,106-23,278-22,574-113,571-11,706-435-100,693-40,985-3,000-14,990-719-29,690
Financing Activities
Bank loans
Group/Directors Accounts17,507-98,10870,69274,3925,016-45,31120,26625,045
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments121,93622,286-57,4111,403-11,405-5,55457,975-27,34669,667
other long term liabilities-69,04245,65422,753-3,9352,736-1,6563,490
share issue350
interest4,9803,15451420-1,153-3,946-2,6382422552020
cash flow from financing144,423-72,66813,79575,815-7,542-54,81175,603-2,29962945,65622,755-3,9302,741-1,6363,860
cash and cash equivalents
cash64,377-82044,675-1,459-5,41625,681-434-710694173-1,3231,335-7,6637,928
overdraft-38,562-42,63681,198
change in cash64,377-82044,675-1,45933,14668,317-81,632-710694173-1,3231,335-7,6637,928

peterlee fire company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peterlee fire company limited. Get real-time insights into peterlee fire company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peterlee Fire Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peterlee fire company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SO53 area or any other competitors across 12 key performance metrics.

peterlee fire company limited Ownership

PETERLEE FIRE COMPANY LIMITED group structure

Peterlee Fire Company Limited has 2 subsidiary companies.

Ultimate parent company

PETERLEE FIRE COMPANY LIMITED

04198561

2 subsidiaries

PETERLEE FIRE COMPANY LIMITED Shareholders

arthur chapman 38.46%
alan gage 38.46%
craig reilly 23.08%

peterlee fire company limited directors

Peterlee Fire Company Limited currently has 3 directors. The longest serving directors include Ms Susanne Jones (Jul 2024) and Mr Charlie Haynes (Jul 2024).

officercountryagestartendrole
Ms Susanne JonesEngland44 years Jul 2024- Director
Mr Charlie HaynesEngland54 years Jul 2024- Director
Mr Russell HarrisonEngland40 years Jan 2025- Director

P&L

June 2024

turnover

3.4m

-3%

operating profit

-57.3k

0%

gross margin

47.6%

+6.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

441.8k

-0.11%

total assets

1.1m

+0.08%

cash

127k

+1.03%

net assets

Total assets minus all liabilities

peterlee fire company limited company details

company number

04198561

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

uk technical solutions limited (July 2001)

accountant

RMT RIBCHESTERS

auditor

-

address

fire house mayflower close, chandlers ford, eastleigh, hampshire, SO53 4AR

Bank

-

Legal Advisor

-

peterlee fire company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to peterlee fire company limited. Currently there are 5 open charges and 3 have been satisfied in the past.

peterlee fire company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PETERLEE FIRE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

peterlee fire company limited Companies House Filings - See Documents

datedescriptionview/download