rdp developments ltd Company Information
Company Number
04199632
Website
-Registered Address
8 shrewsbury avenue, london, SW14 8JZ
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mr zarek asnad rahman 40%
ms zekra zaina rahman 40%
View Allrdp developments ltd Estimated Valuation
Pomanda estimates the enterprise value of RDP DEVELOPMENTS LTD at £3.7m based on a Turnover of £1.9m and 2.01x industry multiple (adjusted for size and gross margin).
rdp developments ltd Estimated Valuation
Pomanda estimates the enterprise value of RDP DEVELOPMENTS LTD at £174.2k based on an EBITDA of £35.6k and a 4.89x industry multiple (adjusted for size and gross margin).
rdp developments ltd Estimated Valuation
Pomanda estimates the enterprise value of RDP DEVELOPMENTS LTD at £397k based on Net Assets of £258k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rdp Developments Ltd Overview
Rdp Developments Ltd is a live company located in london, SW14 8JZ with a Companies House number of 04199632. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is mr zarek asnad rahman with a 40% stake. Rdp Developments Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rdp Developments Ltd Health Check
Pomanda's financial health check has awarded Rdp Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.9m, make it larger than the average company (£851.1k)
- Rdp Developments Ltd
£851.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2%)
- Rdp Developments Ltd
2% - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (70.8%)
- Rdp Developments Ltd
70.8% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (36.1%)
- Rdp Developments Ltd
36.1% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Rdp Developments Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- Rdp Developments Ltd
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £465.6k, this is more efficient (£185.9k)
- Rdp Developments Ltd
£185.9k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (28 days)
- Rdp Developments Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (34 days)
- Rdp Developments Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rdp Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rdp Developments Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.3%, this is a similar level of debt than the average (63.3%)
60.3% - Rdp Developments Ltd
63.3% - Industry AVG
RDP DEVELOPMENTS LTD financials
Rdp Developments Ltd's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £258 thousand. According to their latest financial statements, Rdp Developments Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37 | 49 | 66 | 88 | 117 | 156 | 209 | 278 | 371 | 356 | 716 | 1,076 | 1,436 | 1,914 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37 | 49 | 66 | 88 | 117 | 156 | 209 | 278 | 371 | 356 | 716 | 1,076 | 1,436 | 1,914 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601,114 | 594,530 | 589,090 | 581,926 | 581,926 | 581,926 | 580,296 |
Trade Debtors | 649,133 | 619,812 | 607,299 | 657,478 | 623,918 | 625,260 | 657,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 1,175 | 317 | 1,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,521 | 11,594 | 177,005 | 177,334 | 173,208 | 189,961 | 181,588 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 649,133 | 620,987 | 607,616 | 658,653 | 623,918 | 625,260 | 657,626 | 623,635 | 606,124 | 766,095 | 759,260 | 755,134 | 771,887 | 761,884 |
total assets | 649,170 | 621,036 | 607,682 | 658,741 | 624,035 | 625,416 | 657,835 | 623,913 | 606,495 | 766,451 | 759,976 | 756,210 | 773,323 | 763,798 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 391,188 | 391,880 | 411,625 | 496,020 | 493,685 | 524,182 | 581,980 | 576,673 | 581,843 | 764,705 | 357,202 | 319,987 | 342,514 | 286,562 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 391,188 | 391,880 | 411,625 | 496,020 | 493,685 | 524,182 | 581,980 | 576,673 | 581,843 | 764,705 | 357,202 | 319,987 | 342,514 | 286,562 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349,805 | 349,805 | 349,805 | 349,805 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349,805 | 349,805 | 349,805 | 349,943 |
total liabilities | 391,188 | 391,880 | 411,625 | 496,020 | 493,685 | 524,182 | 581,980 | 576,673 | 581,843 | 764,705 | 707,007 | 669,792 | 692,319 | 636,505 |
net assets | 257,982 | 229,156 | 196,057 | 162,721 | 130,350 | 101,234 | 75,855 | 47,240 | 24,652 | 1,746 | 52,969 | 86,418 | 81,004 | 127,293 |
total shareholders funds | 257,982 | 229,156 | 196,057 | 162,721 | 130,350 | 101,234 | 75,855 | 47,240 | 24,652 | 1,746 | 52,969 | 86,418 | 81,004 | 127,293 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 93 | 124 | 360 | 360 | 360 | 478 | 638 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -601,114 | 6,584 | 5,440 | 7,164 | 0 | 0 | 1,630 | 580,296 |
Debtors | 28,146 | 13,371 | -51,037 | 34,735 | -1,342 | -32,366 | 657,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -692 | -19,745 | -84,395 | 2,335 | -30,497 | -57,798 | 5,307 | -5,170 | -182,862 | 407,503 | 37,215 | -22,527 | 55,952 | 286,562 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138 | 138 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -349,805 | 0 | 0 | 0 | 349,805 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -22,521 | 10,927 | -165,411 | -329 | 4,126 | -16,753 | 8,373 | 181,588 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -22,521 | 10,927 | -165,411 | -329 | 4,126 | -16,753 | 8,373 | 181,588 |
rdp developments ltd Credit Report and Business Information
Rdp Developments Ltd Competitor Analysis
Perform a competitor analysis for rdp developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW14 area or any other competitors across 12 key performance metrics.
rdp developments ltd Ownership
RDP DEVELOPMENTS LTD group structure
Rdp Developments Ltd has no subsidiary companies.
Ultimate parent company
RDP DEVELOPMENTS LTD
04199632
rdp developments ltd directors
Rdp Developments Ltd currently has 4 directors. The longest serving directors include Mr Zarek Rahman (Apr 2001) and Mr Mohammed Rahman (Apr 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Zarek Rahman | United Kingdom | 43 years | Apr 2001 | - | Director |
Mr Mohammed Rahman | England | 74 years | Apr 2001 | - | Director |
Shama Rahman | England | 72 years | Apr 2001 | - | Director |
Zekra Rahman | England | 39 years | Jun 2003 | - | Director |
P&L
March 2023turnover
1.9m
+15%
operating profit
35.6k
0%
gross margin
30.2%
+3.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
258k
+0.13%
total assets
649.2k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
rdp developments ltd company details
company number
04199632
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2001
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
JON AVOL WATERFORDS
auditor
-
address
8 shrewsbury avenue, london, SW14 8JZ
Bank
-
Legal Advisor
-
rdp developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rdp developments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
rdp developments ltd Companies House Filings - See Documents
date | description | view/download |
---|