rdp developments ltd

3

rdp developments ltd Company Information

Share RDP DEVELOPMENTS LTD
Live 
MatureSmallDeclining

Company Number

04199632

Website

-

Registered Address

8 shrewsbury avenue, london, SW14 8JZ

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Zarek Rahman23 Years

Mohammed Rahman23 Years

View All

Shareholders

mr zarek asnad rahman 40%

ms zekra zaina rahman 40%

View All

rdp developments ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of RDP DEVELOPMENTS LTD at £3.7m based on a Turnover of £1.9m and 2.01x industry multiple (adjusted for size and gross margin).

rdp developments ltd Estimated Valuation

£174.2k

Pomanda estimates the enterprise value of RDP DEVELOPMENTS LTD at £174.2k based on an EBITDA of £35.6k and a 4.89x industry multiple (adjusted for size and gross margin).

rdp developments ltd Estimated Valuation

£397k

Pomanda estimates the enterprise value of RDP DEVELOPMENTS LTD at £397k based on Net Assets of £258k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rdp Developments Ltd Overview

Rdp Developments Ltd is a live company located in london, SW14 8JZ with a Companies House number of 04199632. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is mr zarek asnad rahman with a 40% stake. Rdp Developments Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rdp Developments Ltd Health Check

Pomanda's financial health check has awarded Rdp Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£851.1k)

£1.9m - Rdp Developments Ltd

£851.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2%)

-1% - Rdp Developments Ltd

2% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (70.8%)

30.2% - Rdp Developments Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (36.1%)

1.9% - Rdp Developments Ltd

36.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Rdp Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Rdp Developments Ltd

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £465.6k, this is more efficient (£185.9k)

£465.6k - Rdp Developments Ltd

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (28 days)

127 days - Rdp Developments Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 109 days, this is slower than average (34 days)

109 days - Rdp Developments Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rdp Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rdp Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.3%, this is a similar level of debt than the average (63.3%)

60.3% - Rdp Developments Ltd

63.3% - Industry AVG

RDP DEVELOPMENTS LTD financials

EXPORTms excel logo

Rdp Developments Ltd's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £258 thousand. According to their latest financial statements, Rdp Developments Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,862,4181,616,9561,585,4521,922,7801,855,8822,493,1012,786,886392,814508,790705,079279,707235,010224,709188,248
Other Income Or Grants00000000000000
Cost Of Sales1,300,9561,146,3401,131,9961,394,6951,311,5591,758,1451,955,452277,001373,375526,390209,477175,823169,373141,801
Gross Profit561,462470,616453,456528,084544,322734,956831,434115,813135,416178,68970,23059,18655,33746,447
Admin Expenses525,874429,753412,300488,120508,376703,624795,56887,663106,893230,798104,55552,778102,555-129,756
Operating Profit35,58840,86341,15639,96435,94631,33235,86628,15028,523-52,109-34,3256,408-47,218176,203
Interest Payable00000000000000
Interest Receivable0000002885472886876908929454
Pre-Tax Profit35,58840,86341,15639,96435,94631,33235,89428,23528,995-51,223-33,4497,316-46,289176,657
Tax-6,762-7,764-7,820-7,593-6,830-5,953-7,179-5,647-6,08900-1,9020-49,464
Profit After Tax28,82633,09933,33632,37129,11625,37928,71522,58822,906-51,223-33,4495,414-46,289127,193
Dividends Paid00000000000000
Retained Profit28,82633,09933,33632,37129,11625,37928,71522,58822,906-51,223-33,4495,414-46,289127,193
Employee Costs134,286130,746125,528132,423131,453213,644241,37831,84161,04460,41628,49628,31828,46228,654
Number Of Employees44444781221111
EBITDA*35,58840,86341,15639,96435,94631,33235,86628,24328,647-51,749-33,9656,768-46,740176,841

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets374966881171562092783713567161,0761,4361,914
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets374966881171562092783713567161,0761,4361,914
Stock & work in progress0000000601,114594,530589,090581,926581,926581,926580,296
Trade Debtors649,133619,812607,299657,478623,918625,260657,6260000000
Group Debtors00000000000000
Misc Debtors01,1753171,1750000000000
Cash000000022,52111,594177,005177,334173,208189,961181,588
misc current assets00000000000000
total current assets649,133620,987607,616658,653623,918625,260657,626623,635606,124766,095759,260755,134771,887761,884
total assets649,170621,036607,682658,741624,035625,416657,835623,913606,495766,451759,976756,210773,323763,798
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 391,188391,880411,625496,020493,685524,182581,980576,673581,843764,705357,202319,987342,514286,562
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities391,188391,880411,625496,020493,685524,182581,980576,673581,843764,705357,202319,987342,514286,562
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000349,805349,805349,805349,805
provisions0000000000000138
total long term liabilities0000000000349,805349,805349,805349,943
total liabilities391,188391,880411,625496,020493,685524,182581,980576,673581,843764,705707,007669,792692,319636,505
net assets257,982229,156196,057162,721130,350101,23475,85547,24024,6521,74652,96986,41881,004127,293
total shareholders funds257,982229,156196,057162,721130,350101,23475,85547,24024,6521,74652,96986,41881,004127,293
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit35,58840,86341,15639,96435,94631,33235,86628,15028,523-52,109-34,3256,408-47,218176,203
Depreciation000000093124360360360478638
Amortisation00000000000000
Tax-6,762-7,764-7,820-7,593-6,830-5,953-7,179-5,647-6,08900-1,9020-49,464
Stock000000-601,1146,5845,4407,164001,630580,296
Debtors28,14613,371-51,03734,735-1,342-32,366657,6260000000
Creditors-692-19,745-84,3952,335-30,497-57,7985,307-5,170-182,862407,50337,215-22,52755,952286,562
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions000000000000-138138
Cash flow from operations-12-17-22-29-39-53-22,51810,842-165,744348,5903,250-17,6617,444-166,219
Investing Activities
capital expenditure121722293953690-1390000-2,552
Change in Investments00000000000000
cash flow from investments121722293953690-1390000-2,552
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000-349,805000349,805
share issue000000-100000000100
interest0000002885472886876908929454
cash flow from financing000000-7285472-348,919876908929350,359
cash and cash equivalents
cash000000-22,52110,927-165,411-3294,126-16,7538,373181,588
overdraft00000000000000
change in cash000000-22,52110,927-165,411-3294,126-16,7538,373181,588

rdp developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rdp developments ltd. Get real-time insights into rdp developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rdp Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rdp developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW14 area or any other competitors across 12 key performance metrics.

rdp developments ltd Ownership

RDP DEVELOPMENTS LTD group structure

Rdp Developments Ltd has no subsidiary companies.

Ultimate parent company

RDP DEVELOPMENTS LTD

04199632

RDP DEVELOPMENTS LTD Shareholders

mr zarek asnad rahman 40%
ms zekra zaina rahman 40%
mr mohammed sayeedur rahman 10%
mrs shama tanveer rahman 10%

rdp developments ltd directors

Rdp Developments Ltd currently has 4 directors. The longest serving directors include Mr Zarek Rahman (Apr 2001) and Mr Mohammed Rahman (Apr 2001).

officercountryagestartendrole
Mr Zarek RahmanUnited Kingdom43 years Apr 2001- Director
Mr Mohammed RahmanEngland74 years Apr 2001- Director
Shama RahmanEngland72 years Apr 2001- Director
Zekra RahmanEngland39 years Jun 2003- Director

P&L

March 2023

turnover

1.9m

+15%

operating profit

35.6k

0%

gross margin

30.2%

+3.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

258k

+0.13%

total assets

649.2k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

rdp developments ltd company details

company number

04199632

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

JON AVOL WATERFORDS

auditor

-

address

8 shrewsbury avenue, london, SW14 8JZ

Bank

-

Legal Advisor

-

rdp developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to rdp developments ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

rdp developments ltd Companies House Filings - See Documents

datedescriptionview/download