colour world (uk) limited Company Information
Company Number
04199667
Website
www.colourworlduk.comRegistered Address
27 st helens road, ormskirk, lancashire, L39 4QW
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
02825822345
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
ulrich floren 60%
dirk floren 25%
View Allcolour world (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of COLOUR WORLD (UK) LIMITED at £91.1k based on a Turnover of £47.3k and 1.93x industry multiple (adjusted for size and gross margin).
colour world (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of COLOUR WORLD (UK) LIMITED at £38k based on an EBITDA of £8.1k and a 4.68x industry multiple (adjusted for size and gross margin).
colour world (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of COLOUR WORLD (UK) LIMITED at £680.4k based on Net Assets of £442.1k and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Colour World (uk) Limited Overview
Colour World (uk) Limited is a live company located in lancashire, L39 4QW with a Companies House number of 04199667. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2001, it's largest shareholder is ulrich floren with a 60% stake. Colour World (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £47.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Colour World (uk) Limited Health Check
Pomanda's financial health check has awarded Colour World (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £47.3k, make it smaller than the average company (£957.8k)
- Colour World (uk) Limited
£957.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.9%)
- Colour World (uk) Limited
2.9% - Industry AVG
Production
with a gross margin of 30.2%, this company has a higher cost of product (72.7%)
- Colour World (uk) Limited
72.7% - Industry AVG
Profitability
an operating margin of 5.2% make it less profitable than the average company (26%)
- Colour World (uk) Limited
26% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Colour World (uk) Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Colour World (uk) Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £23.7k, this is less efficient (£193.3k)
- Colour World (uk) Limited
£193.3k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (28 days)
- Colour World (uk) Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (33 days)
- Colour World (uk) Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Colour World (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1212 weeks, this is more cash available to meet short term requirements (10 weeks)
1212 weeks - Colour World (uk) Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.5%, this is a lower level of debt than the average (65.8%)
2.5% - Colour World (uk) Limited
65.8% - Industry AVG
COLOUR WORLD (UK) LIMITED financials
Colour World (Uk) Limited's latest turnover from December 2023 is estimated at £47.3 thousand and the company has net assets of £442.1 thousand. According to their latest financial statements, Colour World (Uk) Limited has 2 employees and maintains cash reserves of £258.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | 15,251 | 16,768 | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 191,909 | 180,221 | 185,524 | 190,848 | 196,197 | 200,603 | 205,841 | 211,087 | 216,343 | 221,611 | 250,223 | 264,604 | 282,060 | 237,876 | 242,730 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 191,909 | 180,221 | 185,524 | 190,848 | 196,197 | 200,603 | 205,841 | 211,087 | 216,343 | 221,611 | 250,223 | 264,604 | 282,060 | 237,876 | 242,830 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,500 | 8,020 | 9,020 | 8,020 | 14,128 | 3,353 | 16,946 | 0 | 3,996 | 13,996 | 18,573 | 8,590 | 8,768 | 78,127 | 193,196 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 10,145 | 20,303 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 258,776 | 256,232 | 269,842 | 269,743 | 249,540 | 243,098 | 228,376 | 222,171 | 240,927 | 314,102 | 282,474 | 287,098 | 277,955 | 265,161 | 166,524 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 261,276 | 264,252 | 278,862 | 277,844 | 263,668 | 246,451 | 245,322 | 232,316 | 265,226 | 328,098 | 301,047 | 295,688 | 286,723 | 343,288 | 359,720 |
total assets | 453,185 | 444,473 | 464,386 | 468,692 | 459,865 | 447,054 | 451,163 | 443,403 | 481,569 | 549,709 | 551,270 | 560,292 | 568,783 | 581,164 | 602,550 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 11,101 | 13,880 | 7,238 | 8,190 | 8,542 | 7,606 | 21,092 | 616 | 2,868 | 30,680 | 9,440 | 6,996 | 8,193 | 4,084 | 5,763 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,611 | 17,673 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 11,101 | 13,880 | 7,238 | 8,190 | 8,542 | 7,606 | 21,092 | 20,227 | 20,541 | 30,680 | 9,440 | 6,996 | 8,193 | 4,084 | 5,763 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 11,101 | 13,880 | 7,238 | 8,190 | 8,542 | 7,606 | 21,092 | 20,227 | 20,541 | 30,680 | 9,440 | 6,996 | 8,193 | 4,084 | 5,763 |
net assets | 442,084 | 430,593 | 457,148 | 460,502 | 451,323 | 439,448 | 430,071 | 423,176 | 461,028 | 519,029 | 541,830 | 553,296 | 560,590 | 577,080 | 596,787 |
total shareholders funds | 442,084 | 430,593 | 457,148 | 460,502 | 451,323 | 439,448 | 430,071 | 423,176 | 461,028 | 519,029 | 541,830 | 553,296 | 560,590 | 577,080 | 596,787 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 5,678 | 5,303 | 5,324 | 5,349 | 5,376 | 5,238 | 5,246 | 5,256 | 5,268 | 5,282 | 14,381 | 17,456 | 6,751 | 4,855 | 4,954 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -5,520 | -1,000 | 919 | -6,027 | 10,775 | -13,593 | 6,801 | -14,154 | 10,303 | -4,577 | 9,983 | -178 | -69,359 | -115,069 | 193,196 |
Creditors | -2,779 | 6,642 | -952 | -352 | 936 | -13,486 | 20,476 | -2,252 | -27,812 | 21,240 | 2,444 | -1,197 | 4,109 | -1,679 | 5,763 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -19,611 | 1,938 | 17,673 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 2,544 | -13,610 | 99 | 20,203 | 6,442 | 14,722 | 6,205 | -18,756 | -73,175 | 31,628 | -4,624 | 9,143 | 12,794 | 98,637 | 166,524 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,544 | -13,610 | 99 | 20,203 | 6,442 | 14,722 | 6,205 | -18,756 | -73,175 | 31,628 | -4,624 | 9,143 | 12,794 | 98,637 | 166,524 |
colour world (uk) limited Credit Report and Business Information
Colour World (uk) Limited Competitor Analysis
Perform a competitor analysis for colour world (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L39 area or any other competitors across 12 key performance metrics.
colour world (uk) limited Ownership
COLOUR WORLD (UK) LIMITED group structure
Colour World (Uk) Limited has no subsidiary companies.
Ultimate parent company
COLOUR WORLD (UK) LIMITED
04199667
colour world (uk) limited directors
Colour World (Uk) Limited currently has 2 directors. The longest serving directors include Mr Volkmar Floren (Feb 2004) and Mr John Keeley (Sep 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Volkmar Floren | 80 years | Feb 2004 | - | Director | |
Mr John Keeley | 74 years | Sep 2007 | - | Director |
P&L
December 2023turnover
47.3k
-19%
operating profit
2.4k
0%
gross margin
30.2%
+14.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
442.1k
+0.03%
total assets
453.2k
+0.02%
cash
258.8k
+0.01%
net assets
Total assets minus all liabilities
colour world (uk) limited company details
company number
04199667
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2001
age
23
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
typocolour uk limited (September 2001)
accountant
JOHN KEELEY
auditor
-
address
27 st helens road, ormskirk, lancashire, L39 4QW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
colour world (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to colour world (uk) limited. Currently there are 1 open charges and 0 have been satisfied in the past.
colour world (uk) limited Companies House Filings - See Documents
date | description | view/download |
---|