hd property developments limited

hd property developments limited Company Information

Share HD PROPERTY DEVELOPMENTS LIMITED
Live 
MatureMicroDeclining

Company Number

04202940

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

hbj holdings limited

Group Structure

View All

Contact

Registered Address

9 merus court, meridian business park, leicester, LE19 1RJ

Website

-

hd property developments limited Estimated Valuation

£802.6k

Pomanda estimates the enterprise value of HD PROPERTY DEVELOPMENTS LIMITED at £802.6k based on a Turnover of £235.1k and 3.41x industry multiple (adjusted for size and gross margin).

hd property developments limited Estimated Valuation

£334.2k

Pomanda estimates the enterprise value of HD PROPERTY DEVELOPMENTS LIMITED at £334.2k based on an EBITDA of £49.5k and a 6.75x industry multiple (adjusted for size and gross margin).

hd property developments limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HD PROPERTY DEVELOPMENTS LIMITED at £2.3m based on Net Assets of £1.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hd Property Developments Limited Overview

Hd Property Developments Limited is a live company located in leicester, LE19 1RJ with a Companies House number of 04202940. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is hbj holdings limited with a 100% stake. Hd Property Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £235.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hd Property Developments Limited Health Check

Pomanda's financial health check has awarded Hd Property Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £235.1k, make it smaller than the average company (£1.1m)

£235.1k - Hd Property Developments Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -71%, show it is growing at a slower rate (3.6%)

-71% - Hd Property Developments Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Hd Property Developments Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 20.3% make it as profitable than the average company (21.5%)

20.3% - Hd Property Developments Limited

21.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hd Property Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Hd Property Developments Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.5k, this is less efficient (£204.3k)

£117.5k - Hd Property Developments Limited

£204.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (33 days)

15 days - Hd Property Developments Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 500 days, this is slower than average (34 days)

500 days - Hd Property Developments Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1054 days, this is more than average (53 days)

1054 days - Hd Property Developments Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (11 weeks)

8 weeks - Hd Property Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a lower level of debt than the average (71.3%)

59% - Hd Property Developments Limited

71.3% - Industry AVG

HD PROPERTY DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Hd Property Developments Limited's latest turnover from December 2023 is estimated at £235.1 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Hd Property Developments Limited has 2 employees and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Turnover235,073175,671156,7009,207,44510,826,93914,555,88919,142,2022,697,0372,050,0443,615,9803,210,5333,468,6082,853,7568,216,963
Other Income Or Grants00000000000000
Cost Of Sales68,43751,58949,4722,876,4973,567,4434,532,2265,564,992743,964673,7951,337,8681,193,0341,273,748955,4362,616,163
Gross Profit166,636124,082107,2276,330,9487,259,49610,023,66313,577,2101,953,0731,376,2482,278,1122,017,4992,194,8601,898,3205,600,800
Admin Expenses118,830-126,227183,8886,595,0247,248,4918,416,78913,541,2341,887,5841,327,3432,274,2372,005,4392,193,2191,805,4695,725,507
Operating Profit47,806250,309-76,661-264,07611,0051,606,87435,97665,48948,9053,87512,0601,64192,851-124,707
Interest Payable18,2882,55444200000000000
Interest Receivable1,02258914000881132594161,4722,3431,24275
Pre-Tax Profit30,541248,344-77,088-264,07611,0051,606,87436,06465,60349,1644,29113,5323,98494,093-124,632
Tax-7,635-47,18500-2,091-305,306-6,852-13,120-9,833-901-3,112-956-24,4640
Profit After Tax22,906201,159-77,088-264,0768,9141,301,56829,21252,48239,3313,39010,4203,02869,629-124,632
Dividends Paid00000000000000
Retained Profit22,906201,159-77,088-264,0768,9141,301,56829,21252,48239,3313,39010,4203,02869,629-124,632
Employee Costs66,20031,24560,32556,74658,1642,632,8503,711,677506,667320,000539,140440,893507,784469,5381,410,649
Number Of Employees212229413919122118212058
EBITDA*49,512252,015-74,955-264,07611,0051,606,87435,976113,95187,71542,68550,87059,856131,662-124,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Tangible Assets3,4115,1176,823774,5331,272,003957,2673,876,8203,893,8902,889,8314,202,7173,432,8383,471,6483,522,289588,607
Intangible Assets00000000000000
Investments & Other3,015,124766,004766,00400000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets3,018,535771,121772,827774,5331,272,003957,2673,876,8203,893,8902,889,8314,202,7173,432,8383,471,6483,522,289588,607
Stock & work in progress197,8051,548,3501,462,04500001,782,0001,817,0001,836,0001,895,0002,040,0002,232,0002,294,194
Trade Debtors9,9672,2611,3441,577,2411,604,8421,651,4591,916,03467,39114,22242,46589,81696,06388,816758,541
Group Debtors5,59415,671000000000000
Misc Debtors36,3149,282104,23400000000000
Cash16,82922,12311,538000035,17655,57047,973118,524470,269466,96630,000
misc current assets00000000000000
total current assets266,5091,597,6871,579,1611,577,2411,604,8421,651,4591,916,0341,884,5671,886,7921,926,4382,103,3402,606,3322,787,7823,082,735
total assets3,285,0442,368,8082,351,9882,351,7742,876,8452,608,7265,792,8545,778,4574,776,6236,129,1555,536,1786,077,9806,310,0713,671,342
Bank overdraft0014,13600000000000
Bank loan00000000000000
Trade Creditors 93,88819,28921,284896,2531,112,027812,0012,977,8192,731,8462,001,8833,163,1612,351,9752,611,1832,520,8151,825,201
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities12,3736,50652,48900000000000
total current liabilities106,26125,79587,909896,2531,112,027812,0012,977,8192,731,8462,001,8833,163,1612,351,9752,611,1832,520,8151,825,201
loans285,48839,624000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities1,537,813970,8131,141,401326,255371,476412,2972,732,1752,922,4632,703,0742,933,6593,155,2583,448,2723,773,7591,900,273
provisions8,7398,739000000000000
total long term liabilities1,832,0401,019,1761,141,401326,255371,476412,2972,732,1752,922,4632,703,0742,933,6593,155,2583,448,2723,773,7591,900,273
total liabilities1,938,3011,044,9711,229,3101,222,5081,483,5031,224,2985,709,9945,654,3094,704,9576,096,8205,507,2336,059,4556,294,5743,725,474
net assets1,346,7431,323,8371,122,6781,129,2661,393,3421,384,42882,860124,14871,66632,33528,94518,52515,497-54,132
total shareholders funds1,346,7431,323,8371,122,6781,129,2661,393,3421,384,42882,860124,14871,66632,33528,94518,52515,497-54,132
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Jun 2011Jun 2010
Operating Activities
Operating Profit47,806250,309-76,661-264,07611,0051,606,87435,97665,48948,9053,87512,0601,64192,851-124,707
Depreciation1,7061,7061,706000048,46238,81038,81038,81058,21538,8110
Amortisation00000000000000
Tax-7,635-47,18500-2,091-305,306-6,852-13,120-9,833-901-3,112-956-24,4640
Stock-1,350,54586,3051,462,045000-1,782,000-35,000-19,000-59,000-145,000-192,000-62,1942,294,194
Debtors24,661-78,364-1,471,663-27,601-46,617-264,5751,848,64353,169-28,243-47,351-6,2477,247-669,725758,541
Creditors74,599-1,995-874,969-215,774300,026-2,165,818245,973729,963-1,161,278811,186-259,20890,368695,6141,825,201
Accruals and Deferred Income5,867-45,98352,48900000000000
Deferred Taxes & Provisions08,739000000000000
Cash flow from operations1,448,227157,650-887,817-452,249355,557-599,675208,454812,625-1,036,153959,321-60,203334,0211,534,731-1,352,241
Investing Activities
capital expenditure00766,004497,470-314,7362,919,55317,070-1,052,5211,274,076-808,6890-7,574-2,972,493-588,607
Change in Investments2,249,1200766,00400000000000
cash flow from investments-2,249,12000497,470-314,7362,919,55317,070-1,052,5211,274,076-808,6890-7,574-2,972,493-588,607
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans245,86439,624000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities567,000-170,588815,146-45,221-40,821-2,319,878-190,288219,389-230,585-221,599-293,014-325,4871,873,4861,900,273
share issue0070,500000-70,50000000070,500
interest-17,266-1,965-428000881132594161,4722,3431,24275
cash flow from financing795,598-132,929885,218-45,221-40,821-2,319,878-260,700219,502-230,326-221,183-291,542-323,1441,874,7281,970,848
cash and cash equivalents
cash-5,29410,58511,538000-35,176-20,3947,597-70,551-351,7453,303436,96630,000
overdraft0-14,13614,13600000000000
change in cash-5,29424,721-2,598000-35,176-20,3947,597-70,551-351,7453,303436,96630,000

hd property developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hd property developments limited. Get real-time insights into hd property developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hd Property Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hd property developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE19 area or any other competitors across 12 key performance metrics.

hd property developments limited Ownership

HD PROPERTY DEVELOPMENTS LIMITED group structure

Hd Property Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

HD PROPERTY DEVELOPMENTS LIMITED

04202940

HD PROPERTY DEVELOPMENTS LIMITED Shareholders

hbj holdings limited 100%

hd property developments limited directors

Hd Property Developments Limited currently has 1 director, Mr Harinder Dhillon serving since Apr 2001.

officercountryagestartendrole
Mr Harinder DhillonEngland54 years Apr 2001- Director

P&L

December 2023

turnover

235.1k

+34%

operating profit

47.8k

0%

gross margin

70.9%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.02%

total assets

3.3m

+0.39%

cash

16.8k

-0.24%

net assets

Total assets minus all liabilities

hd property developments limited company details

company number

04202940

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SMITH HANNAH LIMITED

auditor

-

address

9 merus court, meridian business park, leicester, LE19 1RJ

Bank

-

Legal Advisor

-

hd property developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to hd property developments limited. Currently there are 2 open charges and 20 have been satisfied in the past.

hd property developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HD PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hd property developments limited Companies House Filings - See Documents

datedescriptionview/download