bleasdale estates limited

Live MatureMicroHealthy

bleasdale estates limited Company Information

Share BLEASDALE ESTATES LIMITED

Company Number

04203655

Directors

Trevor Pears

Mark Pears

View All

Shareholders

m.j.r. bleasdale

marcus bleasdale 2014 family trust

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

12th floor, aldgate tower, 2 leman street, london, E1W 9US

bleasdale estates limited Estimated Valuation

£379k

Pomanda estimates the enterprise value of BLEASDALE ESTATES LIMITED at £379k based on a Turnover of £112.3k and 3.38x industry multiple (adjusted for size and gross margin).

bleasdale estates limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of BLEASDALE ESTATES LIMITED at £5.8m based on an EBITDA of £878.5k and a 6.6x industry multiple (adjusted for size and gross margin).

bleasdale estates limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of BLEASDALE ESTATES LIMITED at £5.7m based on Net Assets of £3.3m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bleasdale Estates Limited Overview

Bleasdale Estates Limited is a live company located in london, E1W 9US with a Companies House number of 04203655. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is m.j.r. bleasdale with a 78% stake. Bleasdale Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £112.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bleasdale Estates Limited Health Check

Pomanda's financial health check has awarded Bleasdale Estates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £112.3k, make it smaller than the average company (£918.1k)

£112.3k - Bleasdale Estates Limited

£918.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.9%)

8% - Bleasdale Estates Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Bleasdale Estates Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 782.1% make it more profitable than the average company (29.4%)

782.1% - Bleasdale Estates Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bleasdale Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Bleasdale Estates Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.3k, this is less efficient (£177.7k)

£112.3k - Bleasdale Estates Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (30 days)

21 days - Bleasdale Estates Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Bleasdale Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bleasdale Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 225 weeks, this is more cash available to meet short term requirements (11 weeks)

225 weeks - Bleasdale Estates Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.2%, this is a lower level of debt than the average (64.5%)

25.2% - Bleasdale Estates Limited

64.5% - Industry AVG

BLEASDALE ESTATES LIMITED financials

EXPORTms excel logo

Bleasdale Estates Limited's latest turnover from March 2024 is estimated at £112.3 thousand and the company has net assets of £3.3 million. According to their latest financial statements, Bleasdale Estates Limited has 1 employee and maintains cash reserves of £215.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover112,282169,038123,20389,901235,63165,97518,882140,79277,23495,595153,296205,6401,551,767109,936105,438
Other Income Or Grants
Cost Of Sales27,52442,46830,75122,41861,21417,6754,74335,74722,03532,39250,30363,291476,11535,23432,790
Gross Profit84,758126,57192,45367,483174,41748,30014,138105,04555,19963,202102,993142,3491,075,65274,70272,648
Admin Expenses-793,377-1,798,099-218,026-168,686-156,316-157,746-189,396-129,736-142,32410,7289,00972,7651,029,3872,09853,113
Operating Profit878,1351,924,670310,479236,169330,733206,046203,534234,781197,52352,47493,98469,58446,26572,60419,535
Interest Payable86,846108,13090,21785,40085,40094,50095,29397,79851,917
Interest Receivable10,6348,6511,290106502443921711311682651484747
Pre-Tax Profit801,9231,825,191221,552150,875245,383111,790108,633137,154145,73852,64294,24969,73246,31272,65119,535
Tax-200,481-346,786-42,095-28,666-46,623-21,240-20,640-27,431-29,147-11,055-21,677-16,736-12,041-20,342-5,470
Profit After Tax601,4421,478,405179,457122,209198,76090,55087,993109,723116,59041,58772,57252,99634,27152,30914,065
Dividends Paid
Retained Profit601,4421,478,405179,457122,209198,76090,55087,993109,723116,59041,58772,57252,99634,27152,30914,065
Employee Costs32,32730,37129,58926,85954,78627,02826,09251,14526,25426,04924,77447,957263,40923,33324,855
Number Of Employees1111211211121111
EBITDA*878,4631,925,130310,966236,558330,935206,127203,753235,000197,92652,91394,20469,80446,30172,60419,535

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3287881,2751,6644612193,223,9383,206,2163,190,1553,165,0003,164,4833,165,6253,155,125
Intangible Assets
Investments & Other4,119,1323,504,4123,859,4123,959,4123,869,1323,780,3823,431,2823,431,282174,132174,132174,132174,132174,132174,132174,132
Debtors (Due After 1 year)
Total Fixed Assets4,119,1323,504,7403,860,2003,960,6873,870,7963,780,8433,431,2823,431,5013,398,0703,380,3483,364,2873,339,1323,338,6153,339,7573,329,257
Stock & work in progress
Trade Debtors6,51614,82410,7268,67020,1485,3931,52610,0675,7242,6448,5279,6377,3924,8776,579
Group Debtors
Misc Debtors7,32110,2662,7233,45511,4106,42718,7741,09515611,770
Cash215,406189,688217,440126,44486,45112,73452,341104,43532,24520,33946,86259,09418,794
misc current assets
total current assets229,243214,778230,889138,569118,00924,55472,641115,59738,12522,98355,38968,73119,16223,6716,579
total assets4,348,3753,719,5184,091,0894,099,2563,988,8053,805,3973,503,9233,547,0983,436,1953,403,3313,419,6763,407,8633,357,7773,363,4283,335,836
Bank overdraft1,532,09049,169
Bank loan1,273,098
Trade Creditors 80,04686,090153,3331,993,74388,50662,482
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities49,69429,00738,64421,55937,06738,49023,15122,77018,076
total current liabilities49,69429,0071,311,74221,55937,06738,49023,1511,554,86067,24580,04686,090153,3331,993,74388,50662,482
loans707,181836,7561,400,0001,400,0001,400,0001,400,0001,548,290
hp & lease commitments
Accruals and Deferred Income
other liabilities1,696,0711,818,6091,837,5001,941,4592,053,000
provisions338,471202,168234,715189,874189,419196,514163,286170,238178,639
total long term liabilities1,045,6521,038,924234,7151,589,8741,589,4191,596,5141,563,286170,2381,726,9291,696,0711,818,6091,837,5001,941,4592,053,000
total liabilities1,095,3461,067,9311,546,4571,611,4331,626,4861,635,0041,586,4371,725,0981,794,1741,776,1171,904,6991,990,8331,993,7432,029,9652,115,482
net assets3,253,0292,651,5872,544,6322,487,8232,362,3192,170,3931,917,4861,822,0001,642,0211,627,2141,514,9771,417,0301,364,0341,333,4631,220,354
total shareholders funds3,253,0292,651,5872,544,6322,487,8232,362,3192,170,3931,917,4861,822,0001,642,0211,627,2141,514,9771,417,0301,364,0341,333,4631,220,354
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit878,1351,924,670310,479236,169330,733206,046203,534234,781197,52352,47493,98469,58446,26572,60419,535
Depreciation3284604873892028121921940343922022036
Amortisation
Tax-200,481-346,786-42,095-28,666-46,623-21,240-20,640-27,431-29,147-11,055-21,677-16,736-12,041-20,342-5,470
Stock
Debtors-11,25311,6411,324-19,43319,738-8,4809,1385,2823,236-5,883-1,110-9,52514,285-1,7026,579
Creditors-80,046-6,044-67,243-1,840,4101,905,23726,02462,482
Accruals and Deferred Income20,687-9,63717,085-15,508-1,42315,3393814,69418,076
Deferred Taxes & Provisions136,303-32,54744,841455-7,09533,228-6,952-8,401178,639
Cash flow from operations846,2251,524,519329,473212,272256,056241,934167,404198,580282,21241,6976,394-1,777,8171,925,21279,98869,968
Investing Activities
capital expenditure-1,405-5423,223,500-18,125-16,500-25,375-7371,106-10,500-3,155,125
Change in Investments614,720-355,000-100,00090,28088,750349,1003,257,150174,132
cash flow from investments-614,720355,000100,000-90,280-90,155-349,642-33,650-18,125-16,500-25,375-7371,106-10,500-3,329,257
Financing Activities
Bank loans-1,273,0981,273,098
Group/Directors Accounts
Other Short Term Loans
Long term loans-129,575836,756-1,400,0001,400,000-1,548,2901,548,290
Hire Purchase and Lease Commitments
other long term liabilities-1,696,071-122,538-18,8911,837,500-1,941,459-111,5412,053,000
share issue-1,371,450-122,6483,295-6,834162,3577,49370,256-101,78370,65025,375-3,70060,8001,206,289
interest-76,212-99,479-88,927-85,294-85,350-94,256-94,901-97,627-51,7861682651484747
cash flow from financing-205,787-1,907,271-338,477-81,999-92,18468,1011,312,592-1,575,661-301,350-51,7206,7491,837,648-1,945,112-50,6943,259,289
cash and cash equivalents
cash25,718-27,75290,99639,99373,717-39,607-52,09472,19011,906-26,523-12,23259,094-18,79418,794
overdraft-1,532,0901,482,92149,169
change in cash25,718-27,75290,99639,99373,717-39,6071,479,996-1,410,731-37,263-26,523-12,23259,094-18,79418,794

bleasdale estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bleasdale estates limited. Get real-time insights into bleasdale estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bleasdale Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bleasdale estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

bleasdale estates limited Ownership

BLEASDALE ESTATES LIMITED group structure

Bleasdale Estates Limited has no subsidiary companies.

Ultimate parent company

BLEASDALE ESTATES LIMITED

04203655

BLEASDALE ESTATES LIMITED Shareholders

m.j.r. bleasdale 78%
marcus bleasdale 2014 family trust 22%

bleasdale estates limited directors

Bleasdale Estates Limited currently has 3 directors. The longest serving directors include Sir Trevor Pears (Mar 2025) and Mr Mark Pears (Mar 2025).

officercountryagestartendrole
Sir Trevor PearsUnited Kingdom60 years Mar 2025- Director
Mr Mark PearsEngland62 years Mar 2025- Director
Mr David PearsEngland56 years Mar 2025- Director

P&L

March 2024

turnover

112.3k

-34%

operating profit

878.1k

0%

gross margin

75.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.3m

+0.23%

total assets

4.3m

+0.17%

cash

215.4k

+0.14%

net assets

Total assets minus all liabilities

bleasdale estates limited company details

company number

04203655

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

12th floor, aldgate tower, 2 leman street, london, E1W 9US

Bank

BARCLAYS BANK PLC

Legal Advisor

-

bleasdale estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 45 charges/mortgages relating to bleasdale estates limited. Currently there are 3 open charges and 42 have been satisfied in the past.

bleasdale estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLEASDALE ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

bleasdale estates limited Companies House Filings - See Documents

datedescriptionview/download