diversify and grow ltd

Live MatureSmallHealthy

diversify and grow ltd Company Information

Share DIVERSIFY AND GROW LTD

Company Number

04205050

Directors

John Crowe

Shareholders

d & g 2018 ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

george arthur ltd, 6 b, wentwort, great north road, welwyn garden city, AL8 7SR

diversify and grow ltd Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of DIVERSIFY AND GROW LTD at £4.4m based on a Turnover of £1.7m and 2.53x industry multiple (adjusted for size and gross margin).

diversify and grow ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DIVERSIFY AND GROW LTD at £0 based on an EBITDA of £-1.6k and a 5.09x industry multiple (adjusted for size and gross margin).

diversify and grow ltd Estimated Valuation

£131.8k

Pomanda estimates the enterprise value of DIVERSIFY AND GROW LTD at £131.8k based on Net Assets of £74.7k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diversify And Grow Ltd Overview

Diversify And Grow Ltd is a live company located in welwyn garden city, AL8 7SR with a Companies House number of 04205050. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is d & g 2018 ltd with a 100% stake. Diversify And Grow Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diversify And Grow Ltd Health Check

Pomanda's financial health check has awarded Diversify And Grow Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£922.9k)

£1.7m - Diversify And Grow Ltd

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.8%)

5% - Diversify And Grow Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 34.4%, this company has a higher cost of product (75.5%)

34.4% - Diversify And Grow Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (29.3%)

-0.1% - Diversify And Grow Ltd

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Diversify And Grow Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Diversify And Grow Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£177.9k)

£1.7m - Diversify And Grow Ltd

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (30 days)

118 days - Diversify And Grow Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 127 days, this is slower than average (38 days)

127 days - Diversify And Grow Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Diversify And Grow Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Diversify And Grow Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (63.9%)

89.1% - Diversify And Grow Ltd

63.9% - Industry AVG

DIVERSIFY AND GROW LTD financials

EXPORTms excel logo

Diversify And Grow Ltd's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £74.7 thousand. According to their latest financial statements, Diversify And Grow Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,730,4701,552,8681,446,9031,508,1031,921,0124,524,3863,839,8393,528,198137,7785,82133,34912,7057,99029,5360
Other Income Or Grants000000000000000
Cost Of Sales1,134,3261,036,754976,342995,9411,283,9973,045,3952,547,2472,260,98892,0334,22924,7829,3405,82620,6720
Gross Profit596,144516,113470,561512,162637,0151,478,9911,292,5921,267,20945,7451,5928,5673,3652,1648,8640
Admin Expenses597,701512,308464,331807,2891,642,8771,239,276877,001771,227-569,763-295,234-123,100-120,461-88,73946,036117,827
Operating Profit-1,5573,8056,230-295,127-1,005,862239,715415,591495,982615,508296,826131,667123,82690,903-37,172-117,827
Interest Payable000000031,61632,88197,029106,386106,38653,19300
Interest Receivable00000003006004512516193178152
Pre-Tax Profit-1,5573,8056,230-295,127-1,005,862239,715415,591464,666583,228199,84225,40617,60137,803-36,994-117,675
Tax0-723-1,18400-45,546-78,962-92,933-116,645-41,967-5,843-4,224-9,82900
Profit After Tax-1,5573,0825,046-295,127-1,005,862194,169336,629371,733466,582157,87519,56313,37727,974-36,994-117,675
Dividends Paid000000000000000
Retained Profit-1,5573,0825,046-295,127-1,005,862194,169336,629371,733466,582157,87519,56313,37727,974-36,994-117,675
Employee Costs32,44930,37629,54426,85627,39326,99926,00625,58126,24725,44624,18324,42023,92824,5090
Number Of Employees111111111111110
EBITDA*-1,5573,8056,230-295,127-1,005,862239,715415,591495,982615,681296,996131,893123,98491,136-36,899-117,554

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets123,676123,676123,676123,676123,676123,676236,956473,804519580360146304407680
Intangible Assets000000000000000
Investments & Other000000001,272,8771,680,0002,055,0002,055,0002,055,0002,055,0002,055,000
Debtors (Due After 1 year)00000000533,260439,426321,926284,675283,573265,795250,214
Total Fixed Assets123,676123,676123,676123,676123,676123,676236,956473,8041,806,6562,120,0062,377,2862,339,8212,338,8772,321,2022,305,894
Stock & work in progress000000000000000
Trade Debtors560,542561,840558,333553,288648,5341,543,2271,385,4461,151,43330,2831,3428,1042,8441,6797,24815,081
Group Debtors000000000000000
Misc Debtors00000000000067700
Cash00000000240,0495,33312,60737,45426,99410,25060,969
misc current assets000000000000000
total current assets560,542561,840558,333553,288648,5341,543,2271,385,4461,151,433270,3326,67520,71140,29829,35017,49876,050
total assets684,218685,516682,009676,964772,2101,666,9031,622,4021,625,2372,076,9882,126,6812,397,9972,380,1192,368,2272,338,7002,381,944
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 395,114394,855394,430394,431194,54483,29561,26960,68637,4396641,0562,7414,2262,6734,559
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities395,114394,855394,430394,431194,54483,29561,26960,68637,4396641,0562,7414,2262,6734,559
loans000000001,011,7141,348,8141,636,7051,636,7051,636,70500
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities214,409214,409214,409214,409214,415214,495386,189726,23633,33300001,636,7051,641,069
provisions000000000000000
total long term liabilities214,409214,409214,409214,409214,415214,495386,189726,2361,045,0471,348,8141,636,7051,636,7051,636,7051,636,7051,641,069
total liabilities609,523609,264608,839608,840408,959297,790447,458786,9221,082,4861,349,4781,637,7611,639,4461,640,9311,639,3781,645,628
net assets74,69576,25273,17068,124363,2511,369,1131,174,944838,315994,502777,203760,236740,673727,296699,322736,316
total shareholders funds74,69576,25273,17068,124363,2511,369,1131,174,944838,315994,502777,203760,236740,673727,296699,322736,316
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,5573,8056,230-295,127-1,005,862239,715415,591495,982615,508296,826131,667123,82690,903-37,172-117,827
Depreciation00000000173170226158233273273
Amortisation000000000000000
Tax0-723-1,18400-45,546-78,962-92,933-116,645-41,967-5,843-4,224-9,82900
Stock000000000000000
Debtors-1,2983,5075,045-95,246-894,693157,781234,013587,890563,543110,73842,5111,59012,8867,748265,295
Creditors259425-1199,887111,24922,02658323,24737,439-392-1,685-1,4851,553-1,8864,559
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00068058,414103,199-161,594-27,068143,89981,854116,68569,974-46,533-378,290
Investing Activities
capital expenditure00000113,280236,848-473,285-692-390-4400-1300-953
Change in Investments0000000-1,272,8771,272,877-375,00000002,055,000
cash flow from investments00000113,280236,848799,592-1,273,569374,610-4400-1300-2,055,953
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-1,011,7141,011,714-287,891001,636,70500
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000-6-80-171,694-340,047692,90333,333000-1,636,705-4,3641,641,069
share issue0000000-527,920527,920-140,9080000853,991
interest0000000-31,316-32,281-96,984-106,261-106,225-53,100178152
cash flow from financing000-6-80-171,694-340,047-878,0471,540,686-525,783-106,261-106,225-53,100-4,1862,495,212
cash and cash equivalents
cash0000000-240,049240,049-7,274-24,84710,46016,744-50,71960,969
overdraft000000000000000
change in cash0000000-240,049240,049-7,274-24,84710,46016,744-50,71960,969

diversify and grow ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diversify and grow ltd. Get real-time insights into diversify and grow ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diversify And Grow Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diversify and grow ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in AL8 area or any other competitors across 12 key performance metrics.

diversify and grow ltd Ownership

DIVERSIFY AND GROW LTD group structure

Diversify And Grow Ltd has no subsidiary companies.

Ultimate parent company

DIVERSIFY AND GROW LTD

04205050

DIVERSIFY AND GROW LTD Shareholders

d & g 2018 ltd 100%

diversify and grow ltd directors

Diversify And Grow Ltd currently has 1 director, Mr John Crowe serving since Apr 2001.

officercountryagestartendrole
Mr John CroweEngland61 years Apr 2001- Director

P&L

March 2024

turnover

1.7m

+11%

operating profit

-1.6k

0%

gross margin

34.5%

+3.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

74.7k

-0.02%

total assets

684.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

diversify and grow ltd company details

company number

04205050

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

george arthur ltd, 6 b, wentwort, great north road, welwyn garden city, AL8 7SR

Bank

-

Legal Advisor

-

diversify and grow ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to diversify and grow ltd. Currently there are 11 open charges and 8 have been satisfied in the past.

diversify and grow ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIVERSIFY AND GROW LTD. This can take several minutes, an email will notify you when this has completed.

diversify and grow ltd Companies House Filings - See Documents

datedescriptionview/download