diversify and grow ltd Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
george arthur ltd, 6 b, wentwort, great north road, welwyn garden city, AL8 7SR
Website
dgtechnology.comdiversify and grow ltd Estimated Valuation
Pomanda estimates the enterprise value of DIVERSIFY AND GROW LTD at £4.4m based on a Turnover of £1.7m and 2.53x industry multiple (adjusted for size and gross margin).
diversify and grow ltd Estimated Valuation
Pomanda estimates the enterprise value of DIVERSIFY AND GROW LTD at £0 based on an EBITDA of £-1.6k and a 5.09x industry multiple (adjusted for size and gross margin).
diversify and grow ltd Estimated Valuation
Pomanda estimates the enterprise value of DIVERSIFY AND GROW LTD at £131.8k based on Net Assets of £74.7k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Diversify And Grow Ltd Overview
Diversify And Grow Ltd is a live company located in welwyn garden city, AL8 7SR with a Companies House number of 04205050. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2001, it's largest shareholder is d & g 2018 ltd with a 100% stake. Diversify And Grow Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Diversify And Grow Ltd Health Check
Pomanda's financial health check has awarded Diversify And Grow Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £1.7m, make it larger than the average company (£922.9k)
- Diversify And Grow Ltd
£922.9k - Industry AVG
![growth](/assets/images/scoreRate1.png)
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.8%)
- Diversify And Grow Ltd
4.8% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 34.4%, this company has a higher cost of product (75.5%)
- Diversify And Grow Ltd
75.5% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -0.1% make it less profitable than the average company (29.3%)
- Diversify And Grow Ltd
29.3% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (4)
1 - Diversify And Grow Ltd
4 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Diversify And Grow Ltd
£32.4k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£177.9k)
- Diversify And Grow Ltd
£177.9k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 118 days, this is later than average (30 days)
- Diversify And Grow Ltd
30 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 127 days, this is slower than average (38 days)
- Diversify And Grow Ltd
38 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Diversify And Grow Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Diversify And Grow Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 89.1%, this is a higher level of debt than the average (63.9%)
89.1% - Diversify And Grow Ltd
63.9% - Industry AVG
DIVERSIFY AND GROW LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Diversify And Grow Ltd's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £74.7 thousand. According to their latest financial statements, Diversify And Grow Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 123,676 | 123,676 | 123,676 | 123,676 | 123,676 | 123,676 | 236,956 | 473,804 | 519 | 580 | 360 | 146 | 304 | 407 | 680 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,272,877 | 1,680,000 | 2,055,000 | 2,055,000 | 2,055,000 | 2,055,000 | 2,055,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533,260 | 439,426 | 321,926 | 284,675 | 283,573 | 265,795 | 250,214 |
Total Fixed Assets | 123,676 | 123,676 | 123,676 | 123,676 | 123,676 | 123,676 | 236,956 | 473,804 | 1,806,656 | 2,120,006 | 2,377,286 | 2,339,821 | 2,338,877 | 2,321,202 | 2,305,894 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 560,542 | 561,840 | 558,333 | 553,288 | 648,534 | 1,543,227 | 1,385,446 | 1,151,433 | 30,283 | 1,342 | 8,104 | 2,844 | 1,679 | 7,248 | 15,081 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,049 | 5,333 | 12,607 | 37,454 | 26,994 | 10,250 | 60,969 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 560,542 | 561,840 | 558,333 | 553,288 | 648,534 | 1,543,227 | 1,385,446 | 1,151,433 | 270,332 | 6,675 | 20,711 | 40,298 | 29,350 | 17,498 | 76,050 |
total assets | 684,218 | 685,516 | 682,009 | 676,964 | 772,210 | 1,666,903 | 1,622,402 | 1,625,237 | 2,076,988 | 2,126,681 | 2,397,997 | 2,380,119 | 2,368,227 | 2,338,700 | 2,381,944 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 395,114 | 394,855 | 394,430 | 394,431 | 194,544 | 83,295 | 61,269 | 60,686 | 37,439 | 664 | 1,056 | 2,741 | 4,226 | 2,673 | 4,559 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 395,114 | 394,855 | 394,430 | 394,431 | 194,544 | 83,295 | 61,269 | 60,686 | 37,439 | 664 | 1,056 | 2,741 | 4,226 | 2,673 | 4,559 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,011,714 | 1,348,814 | 1,636,705 | 1,636,705 | 1,636,705 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 214,409 | 214,409 | 214,409 | 214,409 | 214,415 | 214,495 | 386,189 | 726,236 | 33,333 | 0 | 0 | 0 | 0 | 1,636,705 | 1,641,069 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 214,409 | 214,409 | 214,409 | 214,409 | 214,415 | 214,495 | 386,189 | 726,236 | 1,045,047 | 1,348,814 | 1,636,705 | 1,636,705 | 1,636,705 | 1,636,705 | 1,641,069 |
total liabilities | 609,523 | 609,264 | 608,839 | 608,840 | 408,959 | 297,790 | 447,458 | 786,922 | 1,082,486 | 1,349,478 | 1,637,761 | 1,639,446 | 1,640,931 | 1,639,378 | 1,645,628 |
net assets | 74,695 | 76,252 | 73,170 | 68,124 | 363,251 | 1,369,113 | 1,174,944 | 838,315 | 994,502 | 777,203 | 760,236 | 740,673 | 727,296 | 699,322 | 736,316 |
total shareholders funds | 74,695 | 76,252 | 73,170 | 68,124 | 363,251 | 1,369,113 | 1,174,944 | 838,315 | 994,502 | 777,203 | 760,236 | 740,673 | 727,296 | 699,322 | 736,316 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 170 | 226 | 158 | 233 | 273 | 273 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,298 | 3,507 | 5,045 | -95,246 | -894,693 | 157,781 | 234,013 | 587,890 | 563,543 | 110,738 | 42,511 | 1,590 | 12,886 | 7,748 | 265,295 |
Creditors | 259 | 425 | -1 | 199,887 | 111,249 | 22,026 | 583 | 23,247 | 37,439 | -392 | -1,685 | -1,485 | 1,553 | -1,886 | 4,559 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,272,877 | 1,272,877 | -375,000 | 0 | 0 | 0 | 0 | 2,055,000 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,011,714 | 1,011,714 | -287,891 | 0 | 0 | 1,636,705 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -6 | -80 | -171,694 | -340,047 | 692,903 | 33,333 | 0 | 0 | 0 | -1,636,705 | -4,364 | 1,641,069 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240,049 | 240,049 | -7,274 | -24,847 | 10,460 | 16,744 | -50,719 | 60,969 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240,049 | 240,049 | -7,274 | -24,847 | 10,460 | 16,744 | -50,719 | 60,969 |
diversify and grow ltd Credit Report and Business Information
Diversify And Grow Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for diversify and grow ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in AL8 area or any other competitors across 12 key performance metrics.
diversify and grow ltd Ownership
DIVERSIFY AND GROW LTD group structure
Diversify And Grow Ltd has no subsidiary companies.
Ultimate parent company
DIVERSIFY AND GROW LTD
04205050
diversify and grow ltd directors
Diversify And Grow Ltd currently has 1 director, Mr John Crowe serving since Apr 2001.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Crowe | England | 61 years | Apr 2001 | - | Director |
P&L
March 2024turnover
1.7m
+11%
operating profit
-1.6k
0%
gross margin
34.5%
+3.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
74.7k
-0.02%
total assets
684.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
diversify and grow ltd company details
company number
04205050
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
george arthur ltd, 6 b, wentwort, great north road, welwyn garden city, AL8 7SR
Bank
-
Legal Advisor
-
diversify and grow ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 19 charges/mortgages relating to diversify and grow ltd. Currently there are 11 open charges and 8 have been satisfied in the past.
diversify and grow ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIVERSIFY AND GROW LTD. This can take several minutes, an email will notify you when this has completed.
diversify and grow ltd Companies House Filings - See Documents
date | description | view/download |
---|