3i international services plc
3i international services plc Company Information
Company Number
04206469
Next Accounts
Sep 2025
Shareholders
3i holdings plc
gardens nominees ltd
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
1 knightsbridge, london, SW1X 7LX
Website
www.3i.com3i international services plc Estimated Valuation
Pomanda estimates the enterprise value of 3I INTERNATIONAL SERVICES PLC at £20.5k based on a Turnover of £17k and 1.2x industry multiple (adjusted for size and gross margin).
3i international services plc Estimated Valuation
Pomanda estimates the enterprise value of 3I INTERNATIONAL SERVICES PLC at £0 based on an EBITDA of £-23.6k and a 4.15x industry multiple (adjusted for size and gross margin).
3i international services plc Estimated Valuation
Pomanda estimates the enterprise value of 3I INTERNATIONAL SERVICES PLC at £0 based on Net Assets of £-2m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3i International Services Plc Overview
3i International Services Plc is a live company located in london, SW1X 7LX with a Companies House number of 04206469. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2001, it's largest shareholder is 3i holdings plc with a 100% stake. 3i International Services Plc is a mature, micro sized company, Pomanda has estimated its turnover at £17k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
3i International Services Plc Health Check
Pomanda's financial health check has awarded 3I International Services Plc a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £17k, make it smaller than the average company (£5.3m)
£17k - 3i International Services Plc
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (6.7%)
-43% - 3i International Services Plc
6.7% - Industry AVG
Production
with a gross margin of 56%, this company has a comparable cost of product (56%)
56% - 3i International Services Plc
56% - Industry AVG
Profitability
an operating margin of -138.7% make it less profitable than the average company (9.2%)
-138.7% - 3i International Services Plc
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- 3i International Services Plc
12 - Industry AVG
Pay Structure
on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)
- 3i International Services Plc
£79.6k - Industry AVG
Efficiency
resulting in sales per employee of £17k, this is less efficient (£216.1k)
- 3i International Services Plc
£216.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - 3i International Services Plc
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - 3i International Services Plc
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 3i International Services Plc
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 80 weeks, this is more cash available to meet short term requirements (29 weeks)
80 weeks - 3i International Services Plc
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2954.8%, this is a higher level of debt than the average (69.5%)
2954.8% - 3i International Services Plc
69.5% - Industry AVG
3I INTERNATIONAL SERVICES PLC financials
3I International Services Plc's latest turnover from March 2024 is £17 thousand and the company has net assets of -£2 million. According to their latest financial statements, we estimate that 3I International Services Plc has 1 employee and maintains cash reserves of £47.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 17,037 | 121,728 | 50,048 | 91,745 | 132,569 | 198,452 | 365,546 | 342,141 | 398,225 | 388,894 | 304,989 | 431,783 | 437,342 | 389,090 | 244,017 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -23,627 | 91,913 | 2,826 | 72,133 | 110,652 | 108,068 | -222,686 | -257,469 | -183,836 | -213,400 | -271,890 | -44,911 | -41,827 | -181,052 | -384,745 |
| Interest Payable | 1 | 15 | 159 | 243 | 290 | 1 | |||||||||
| Interest Receivable | 2,295 | 11 | 8 | 67 | 23 | 16 | 6 | 670 | 156 | ||||||
| Pre-Tax Profit | -21,331 | 91,925 | 2,825 | 72,118 | 110,493 | 107,825 | -222,986 | -257,621 | -183,830 | -213,346 | -275,413 | -46,656 | -33,693 | -179,842 | -379,773 |
| Tax | -1,042 | 3,828 | -2,153 | -2,726 | -1,438 | -815 | -1,753 | -5,586 | |||||||
| Profit After Tax | -21,331 | 91,925 | 2,825 | 72,118 | 109,451 | 107,825 | -222,986 | -253,793 | -185,984 | -216,072 | -276,851 | -47,471 | -35,446 | -179,842 | -385,360 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -21,331 | 91,925 | 2,825 | 72,118 | 109,451 | 107,825 | -222,986 | -253,793 | -185,984 | -216,072 | -276,851 | -47,471 | -35,446 | -179,842 | -385,360 |
| Employee Costs | 43,055 | 386,446 | 396,689 | 480,779 | 416,714 | 417,336 | 326,563 | 331,718 | 372,500 | 430,822 | |||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||||
| EBITDA* | -23,627 | 91,913 | 2,826 | 72,133 | 110,652 | 112,773 | -218,696 | -255,740 | -180,952 | -204,206 | -259,649 | -31,853 | -27,816 | -169,020 | -379,075 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,334 | 11,639 | 6,269 | 8,625 | 8,486 | 22,484 | 38,008 | 43,101 | 55,683 | ||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 17,333 | 11,639 | 6,269 | 8,624 | 8,486 | 22,483 | 38,008 | 43,101 | 55,682 | ||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 74,686 | 70,376 | 61,008 | 67,086 | 72,181 | 66,212 | 71,286 | ||||||||
| Misc Debtors | 21,035 | 16,103 | 41,307 | 55,578 | 49,410 | 49,207 | 31,800 | 132,987 | 570,290 | 543,646 | 366,819 | 435,402 | 518,354 | 452,834 | 195,071 |
| Cash | 47,450 | 132,450 | 15,631 | 93,970 | 114,692 | 305,786 | 217,094 | 134,609 | 153,284 | 145,071 | 264,469 | 162,382 | 243,762 | 377,347 | 268,839 |
| misc current assets | |||||||||||||||
| total current assets | 68,485 | 148,554 | 56,939 | 149,549 | 164,103 | 354,994 | 248,895 | 267,597 | 798,262 | 759,094 | 692,297 | 664,872 | 834,298 | 896,394 | 535,198 |
| total assets | 68,485 | 148,554 | 56,939 | 149,549 | 164,103 | 354,994 | 266,228 | 279,236 | 804,531 | 767,718 | 700,783 | 687,355 | 872,306 | 939,495 | 590,880 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | 1 | 1 | 1 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 30,759 | 4,310 | 3,481 | 1,172 | 254 | 60 | 154,252 | 160,620 | 615,148 | 508,052 | 1,950,371 | 1,742,573 | 1,949,997 | 1,919,142 | 1,455,642 |
| total current liabilities | 30,759 | 4,310 | 3,482 | 1,173 | 254 | 61 | 154,253 | 160,621 | 615,149 | 508,053 | 1,950,373 | 1,742,574 | 1,949,998 | 1,919,143 | 1,455,643 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 1,992,819 | 2,078,005 | 2,123,223 | 2,131,388 | 2,274,521 | 2,677,976 | 2,523,635 | 2,274,745 | 2,134,420 | 1,917,182 | |||||
| provisions | |||||||||||||||
| total long term liabilities | 1,992,819 | 2,078,005 | 2,123,223 | 2,131,388 | 2,274,521 | 2,677,976 | 2,523,635 | 2,274,745 | 2,134,420 | 1,917,182 | |||||
| total liabilities | 2,023,578 | 2,082,315 | 2,126,705 | 2,132,561 | 2,274,775 | 2,678,037 | 2,677,888 | 2,435,366 | 2,749,569 | 2,425,235 | 1,950,373 | 1,742,574 | 1,949,998 | 1,919,143 | 1,455,643 |
| net assets | -1,955,093 | -1,933,761 | -2,069,766 | -1,983,011 | -2,110,672 | -2,323,043 | -2,411,660 | -2,156,130 | -1,945,038 | -1,657,517 | -1,249,589 | -1,055,219 | -1,077,692 | -979,648 | -864,763 |
| total shareholders funds | -1,955,093 | -1,933,762 | -2,069,766 | -1,983,011 | -2,110,673 | -2,323,044 | -2,411,660 | -2,156,130 | -1,945,038 | -1,657,517 | -1,249,589 | -1,055,218 | -1,077,692 | -979,648 | -864,763 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -23,627 | 91,913 | 2,826 | 72,133 | 110,652 | 108,068 | -222,686 | -257,469 | -183,836 | -213,400 | -271,890 | -44,911 | -41,827 | -181,052 | -384,745 |
| Depreciation | 4,706 | 3,990 | 1,728 | 2,884 | 9,194 | 12,240 | 13,058 | 14,011 | 12,032 | 5,670 | |||||
| Amortisation | |||||||||||||||
| Tax | -1,042 | 3,828 | -2,153 | -2,726 | -1,438 | -815 | -1,753 | -5,586 | |||||||
| Stock | |||||||||||||||
| Debtors | 4,932 | -25,204 | -14,271 | 6,168 | 203 | 17,407 | -101,187 | -511,990 | 30,955 | 186,194 | -74,661 | -88,046 | 71,489 | 252,689 | 266,357 |
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 26,449 | 829 | 2,309 | 918 | 194 | -154,192 | -6,368 | -454,528 | 107,096 | -1,442,319 | 207,798 | -207,424 | 30,855 | 463,500 | 1,455,642 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -2,110 | 117,946 | 19,406 | 66,883 | 109,601 | -58,825 | -123,877 | -194,451 | -106,964 | -1,835,445 | 21,371 | -152,046 | -70,203 | 41,791 | 804,624 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -1 | 1 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -85,186 | -45,218 | -8,165 | -143,133 | -403,455 | 154,341 | 248,890 | 140,325 | 217,238 | 1,917,182 | |||||
| share issue | |||||||||||||||
| interest | 2,295 | 11 | -1 | -15 | -159 | -243 | -290 | 8 | 66 | 23 | 16 | 6 | 670 | 156 | |
| cash flow from financing | -82,891 | -1,128 | -97,746 | -87,604 | -300,694 | 134,890 | 216,056 | 183,034 | 115,766 | 1,725,348 | 82,498 | 69,950 | -61,928 | 64,957 | -479,247 |
| cash and cash equivalents | |||||||||||||||
| cash | -85,000 | 116,819 | -78,339 | -20,722 | -191,094 | 88,692 | 82,485 | -18,675 | 8,213 | -119,398 | 102,087 | -81,380 | -133,585 | 108,508 | 268,839 |
| overdraft | |||||||||||||||
| change in cash | -85,000 | 116,819 | -78,339 | -20,722 | -191,094 | 88,692 | 82,485 | -18,675 | 8,213 | -119,398 | 102,087 | -81,380 | -133,585 | 108,508 | 268,839 |
3i international services plc Credit Report and Business Information
3i International Services Plc Competitor Analysis
Perform a competitor analysis for 3i international services plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW1X area or any other competitors across 12 key performance metrics.
3i international services plc Ownership
3I INTERNATIONAL SERVICES PLC group structure
3I International Services Plc has no subsidiary companies.
Ultimate parent company
2 parents
3I INTERNATIONAL SERVICES PLC
04206469
3i international services plc directors
3I International Services Plc currently has 4 directors. The longest serving directors include Mr Kevin Dunn (Jun 2008) and Ms Jasi Halai (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Dunn | United Kingdom | 61 years | Jun 2008 | - | Director |
| Ms Jasi Halai | United Kingdom | 46 years | Aug 2015 | - | Director |
| Mr Alastair Richardson | England | 56 years | Feb 2019 | - | Director |
| Mrs Clare Calderwood | United Kingdom | 58 years | Nov 2020 | - | Director |
P&L
March 2024turnover
17k
-86%
operating profit
-23.6k
-126%
gross margin
56.1%
-3.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-2m
+0.01%
total assets
68.5k
-0.54%
cash
47.5k
-0.64%
net assets
Total assets minus all liabilities
Similar Companies
3i international services plc company details
company number
04206469
Type
Public limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
April 2001
age
24
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
3i ireland plc (June 2008)
accountant
-
auditor
KPMG LLP
address
1 knightsbridge, london, SW1X 7LX
Bank
-
Legal Advisor
-
3i international services plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 3i international services plc.
3i international services plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 3I INTERNATIONAL SERVICES PLC. This can take several minutes, an email will notify you when this has completed.
3i international services plc Companies House Filings - See Documents
| date | description | view/download |
|---|
