fair homes limited
fair homes limited Company Information
Company Number
04208468
Website
www.fairdinkumsheds.com.auRegistered Address
c/o mercer & hole trinity court, church street, rickmansworth, WD3 1RT
Industry
Development of building projects
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Jonathan Pride2 Years
Shareholders
rachel macpherson-marks 100%
fair homes limited Estimated Valuation
Pomanda estimates the enterprise value of FAIR HOMES LIMITED at £45.8k based on a Turnover of £130.2k and 0.35x industry multiple (adjusted for size and gross margin).
fair homes limited Estimated Valuation
Pomanda estimates the enterprise value of FAIR HOMES LIMITED at £0 based on an EBITDA of £-1.9k and a 2.63x industry multiple (adjusted for size and gross margin).
fair homes limited Estimated Valuation
Pomanda estimates the enterprise value of FAIR HOMES LIMITED at £0 based on Net Assets of £-5.9k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fair Homes Limited Overview
Fair Homes Limited is a live company located in rickmansworth, WD3 1RT with a Companies House number of 04208468. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2001, it's largest shareholder is rachel macpherson-marks with a 100% stake. Fair Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £130.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fair Homes Limited Health Check
Pomanda's financial health check has awarded Fair Homes Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £130.2k, make it smaller than the average company (£2.3m)
- Fair Homes Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.4%)
- Fair Homes Limited
3.4% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (25.8%)
- Fair Homes Limited
25.8% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (6.9%)
- Fair Homes Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Fair Homes Limited
6 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
- Fair Homes Limited
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £130.2k, this is less efficient (£291.7k)
- Fair Homes Limited
£291.7k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (28 days)
- Fair Homes Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (30 days)
- Fair Homes Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fair Homes Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fair Homes Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.3%, this is a higher level of debt than the average (73.7%)
112.3% - Fair Homes Limited
73.7% - Industry AVG
FAIR HOMES LIMITED financials
Fair Homes Limited's latest turnover from September 2023 is estimated at £130.2 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, we estimate that Fair Homes Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 2 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 21,330 | 21,330 | 245,707 | 0 | 0 | 0 | 21,330 | 21,330 |
| Trade Debtors | 47,933 | 49,187 | 23,116 | 23,116 | 23,116 | 23,116 | 0 | 19,345 | 19,345 | 0 | 0 | 0 | 19,345 | 19,345 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,782 | 478,192 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 20 | 0 | 0 | 0 | 20 | 373 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 47,933 | 49,187 | 23,116 | 23,116 | 23,116 | 23,116 | 23,116 | 518,871 | 265,072 | 0 | 0 | 0 | 40,695 | 41,048 |
| total assets | 47,933 | 49,187 | 23,116 | 23,116 | 23,116 | 23,116 | 23,116 | 518,871 | 265,072 | 0 | 0 | 0 | 40,695 | 41,048 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,556 | 3,213 | 26,650 | 26,650 | 26,650 | 26,650 | 0 | 2,749 | 286,228 | 0 | 0 | 0 | 61,851 | 61,851 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 26,607 | 518,504 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,556 | 3,213 | 26,650 | 26,650 | 26,650 | 26,650 | 26,607 | 521,253 | 286,228 | 0 | 0 | 0 | 61,851 | 61,851 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 49,272 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 49,272 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 53,828 | 53,213 | 26,650 | 26,650 | 26,650 | 26,650 | 26,607 | 521,253 | 286,228 | 0 | 0 | 0 | 61,851 | 61,851 |
| net assets | -5,895 | -4,026 | -3,534 | -3,534 | -3,534 | -3,534 | -3,491 | -2,382 | -21,156 | 0 | 0 | 0 | -21,156 | -20,803 |
| total shareholders funds | -5,895 | -4,026 | -3,534 | -3,534 | -3,534 | -3,534 | -3,491 | -2,382 | -21,156 | 0 | 0 | 0 | -21,156 | -20,803 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -21,330 | 0 | -224,377 | 245,707 | 0 | 0 | -21,330 | 0 | 21,330 |
| Debtors | -1,254 | 26,071 | 0 | 0 | 0 | 21,334 | -495,755 | 478,192 | 19,345 | 0 | 0 | -19,345 | 0 | 19,345 |
| Creditors | 1,343 | -23,437 | 0 | 0 | 0 | 26,650 | -2,749 | -283,479 | 286,228 | 0 | 0 | -61,851 | 0 | 61,851 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -26,607 | -491,897 | 518,504 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -728 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -16 | 20 | 0 | 0 | -20 | -353 | 373 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -16 | 20 | 0 | 0 | -20 | -353 | 373 |
fair homes limited Credit Report and Business Information
Fair Homes Limited Competitor Analysis
Perform a competitor analysis for fair homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.
fair homes limited Ownership
FAIR HOMES LIMITED group structure
Fair Homes Limited has no subsidiary companies.
Ultimate parent company
FAIR HOMES LIMITED
04208468
fair homes limited directors
Fair Homes Limited currently has 1 director, Mr Jonathan Pride serving since Mar 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Pride | United Kingdom | 59 years | Mar 2022 | - | Director |
P&L
September 2023turnover
130.2k
+5%
operating profit
-1.9k
0%
gross margin
9.3%
-2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-5.9k
+0.46%
total assets
47.9k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
fair homes limited company details
company number
04208468
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2001
age
23
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
c/o mercer & hole trinity court, church street, rickmansworth, WD3 1RT
accountant
-
auditor
-
fair homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to fair homes limited. Currently there are 5 open charges and 1 have been satisfied in the past.
fair homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
