speed 8767 limited

Live MatureMicroHealthy

speed 8767 limited Company Information

Share SPEED 8767 LIMITED

Company Number

04213602

Shareholders

philadelphia estates limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

esh house, bowburn north industrial estate, durham, county durham, DH6 5PF

speed 8767 limited Estimated Valuation

£20k

Pomanda estimates the enterprise value of SPEED 8767 LIMITED at £20k based on a Turnover of £9.6k and 2.08x industry multiple (adjusted for size and gross margin).

speed 8767 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPEED 8767 LIMITED at £0 based on an EBITDA of £0 and a 4.46x industry multiple (adjusted for size and gross margin).

speed 8767 limited Estimated Valuation

£3.5k

Pomanda estimates the enterprise value of SPEED 8767 LIMITED at £3.5k based on Net Assets of £2.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Speed 8767 Limited Overview

Speed 8767 Limited is a live company located in durham, DH6 5PF with a Companies House number of 04213602. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2001, it's largest shareholder is philadelphia estates limited with a 100% stake. Speed 8767 Limited is a mature, micro sized company, Pomanda has estimated its turnover at £9.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Speed 8767 Limited Health Check

Pomanda's financial health check has awarded Speed 8767 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £9.6k, make it smaller than the average company (£929.3k)

£9.6k - Speed 8767 Limited

£929.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (2.8%)

12% - Speed 8767 Limited

2.8% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (70.4%)

27% - Speed 8767 Limited

70.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Speed 8767 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Speed 8767 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)

£38.2k - Speed 8767 Limited

£38.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.6k, this is less efficient (£186.4k)

£9.6k - Speed 8767 Limited

£186.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Speed 8767 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Speed 8767 Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8405 days, this is more than average (387 days)

8405 days - Speed 8767 Limited

387 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Speed 8767 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (64.1%)

98.6% - Speed 8767 Limited

64.1% - Industry AVG

SPEED 8767 LIMITED financials

EXPORTms excel logo

Speed 8767 Limited's latest turnover from December 2023 is estimated at £9.6 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, we estimate that Speed 8767 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,5918,5747,6336,8376,74010,0538,0237,9555,9715,0659,003
Other Income Or Grants
Cost Of Sales7,0056,2105,6285,2565,26250,000-20,0007,5526,2156,3904,7264,0847,406
Gross Profit2,5862,3652,0051,5811,479-50,00020,0002,5011,8091,5661,2459811,597
Admin Expenses2,5862,3652,0051,5811,737-7,3251,3651,0066,5952,7792,4402,5391,1402,876-55,295
Operating Profit-2587,325-51,36518,994-4,094-970-874-1,294-159-1,27955,295
Interest Payable
Interest Receivable1131021606215
Pre-Tax Profit-2577,325-51,36518,994-4,093-967-864-1,273-99-1,21755,310
Tax-3,798-15,487
Profit After Tax-2577,325-51,36515,196-4,093-967-864-1,273-99-1,21739,823
Dividends Paid
Retained Profit-2577,325-51,36515,196-4,093-967-864-1,273-99-1,21739,823
Employee Costs38,24138,00036,76037,14240,83337,72035,72235,61633,51733,55634,128
Number Of Employees11111331111111
EBITDA*-2587,325-51,36518,994-4,094-970-874-1,294-159-1,27955,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress161,309161,309161,309161,309161,309161,309161,309211,30952,21152,21152,21150,69150,69150,69150,691
Trade Debtors1,76865471942020577614,704
Group Debtors
Misc Debtors
Cash257257386365226663,4235,16818,6976,061
misc current assets
total current assets161,309161,309161,309161,309161,309161,566161,566211,69554,01553,38753,59654,53456,06470,16471,456
total assets161,309161,309161,309161,309161,309161,566161,566211,69554,01553,38753,59654,53456,06470,16471,456
Bank overdraft
Bank loan
Trade Creditors 20,00117,98217,22417,29817,55531,55631,631
Group/Directors Accounts159,098159,098159,098159,098166,423165,187902
other short term finances
hp & lease commitments
other current liabilities159,098159,0981,800
total current liabilities159,098159,098159,098159,098159,098159,098166,423165,18722,70317,98217,22417,29817,55531,55631,631
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities159,098159,098159,098159,098159,098159,098166,423165,18722,70317,98217,22417,29817,55531,55631,631
net assets2,2112,2112,2112,2112,2112,468-4,85746,50831,31235,40536,37237,23638,50938,60839,825
total shareholders funds2,2112,2112,2112,2112,2112,468-4,85746,50831,31235,40536,37237,23638,50938,60839,825
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2587,325-51,36518,994-4,094-970-874-1,294-159-1,27955,295
Depreciation
Amortisation
Tax-3,798-15,487
Stock-50,000159,0981,52050,691
Debtors-1,7681,114-65299215-571-13,92814,704
Creditors-20,0012,019758-74-257-14,001-7531,631
Accruals and Deferred Income159,098-1,8001,800
Deferred Taxes & Provisions
Cash flow from operations159,098-2587,325-1,365-163,935-1,389-147-2,767-1,766-13,58912,5746,044
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-159,098-7,3251,236164,285902
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest1131021606215
cash flow from financing-159,0981-7,3251,236164,28590331021606217
cash and cash equivalents
cash-257-129350-486-144-2,757-1,745-13,52912,6366,061
overdraft
change in cash-257-129350-486-144-2,757-1,745-13,52912,6366,061

speed 8767 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for speed 8767 limited. Get real-time insights into speed 8767 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Speed 8767 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for speed 8767 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DH6 area or any other competitors across 12 key performance metrics.

speed 8767 limited Ownership

SPEED 8767 LIMITED group structure

Speed 8767 Limited has no subsidiary companies.

Ultimate parent company

2 parents

SPEED 8767 LIMITED

04213602

SPEED 8767 LIMITED Shareholders

philadelphia estates limited 100%

speed 8767 limited directors

Speed 8767 Limited currently has 2 directors. The longest serving directors include Mr David Horrocks (Nov 2017) and Mr Andrew Radcliffe (Nov 2017).

officercountryagestartendrole
Mr David Horrocks65 years Nov 2017- Director
Mr Andrew Radcliffe51 years Nov 2017- Director

P&L

December 2023

turnover

9.6k

+12%

operating profit

0

0%

gross margin

27%

-2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.2k

0%

total assets

161.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

speed 8767 limited company details

company number

04213602

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2001

age

24

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

esh house, bowburn north industrial estate, durham, county durham, DH6 5PF

Bank

-

Legal Advisor

-

speed 8767 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to speed 8767 limited.

speed 8767 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPEED 8767 LIMITED. This can take several minutes, an email will notify you when this has completed.

speed 8767 limited Companies House Filings - See Documents

datedescriptionview/download