edas foundation
edas foundation Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
54 grove lane, handsworth, birmingham, B21 9EP
Website
www.edasuk.orgedas foundation Estimated Valuation
Pomanda estimates the enterprise value of EDAS FOUNDATION at £24 based on a Turnover of £45 and 0.54x industry multiple (adjusted for size and gross margin).
edas foundation Estimated Valuation
Pomanda estimates the enterprise value of EDAS FOUNDATION at £0 based on an EBITDA of £-596 and a 3.94x industry multiple (adjusted for size and gross margin).
edas foundation Estimated Valuation
Pomanda estimates the enterprise value of EDAS FOUNDATION at £0 based on Net Assets of £-4.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Edas Foundation Overview
Edas Foundation is a live company located in birmingham, B21 9EP with a Companies House number of 04214799. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2001, it's largest shareholder is unknown. Edas Foundation is a mature, micro sized company, Pomanda has estimated its turnover at £45 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Edas Foundation Health Check
Pomanda's financial health check has awarded Edas Foundation a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £45, make it smaller than the average company (£3.7m)
£45 - Edas Foundation
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (8.3%)
-69% - Edas Foundation
8.3% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
38.1% - Edas Foundation
38.1% - Industry AVG
Profitability
an operating margin of -1325.7% make it less profitable than the average company (5.7%)
-1325.7% - Edas Foundation
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
- Edas Foundation
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Edas Foundation
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £45, this is less efficient (£146k)
- Edas Foundation
£146k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Edas Foundation
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Edas Foundation
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Edas Foundation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (26 weeks)
17 weeks - Edas Foundation
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 214.1%, this is a higher level of debt than the average (58.7%)
214.1% - Edas Foundation
58.7% - Industry AVG
EDAS FOUNDATION financials
Edas Foundation's latest turnover from March 2024 is £45 and the company has net assets of -£4.2 thousand. According to their latest financial statements, we estimate that Edas Foundation has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 45 | 12 | 2,790 | 1,450 | 29,149 | 26,814 | 85,256 | 111,184 | 113,635 | 198,565 | 210,806 | 160,022 | 181,149 | 169,765 | 128,849 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 1 | 1 | |||||||||||||
| Pre-Tax Profit | -460 | -513 | -755 | -2,445 | 941 | -16,574 | -8,264 | 18,561 | -48,338 | 2,122 | 24,827 | -23,857 | 4,857 | 22,524 | 22,099 |
| Tax | |||||||||||||||
| Profit After Tax | -460 | -513 | -755 | -2,445 | 941 | -16,574 | -8,264 | 18,561 | -48,338 | 2,122 | 24,827 | -23,857 | 4,857 | 22,524 | 22,099 |
| Dividends Paid | |||||||||||||||
| Retained Profit | -460 | -513 | -755 | -2,445 | 941 | -16,574 | -8,264 | 18,561 | -48,338 | 2,122 | 24,827 | -23,857 | 4,857 | 22,524 | 22,099 |
| Employee Costs | 26,312 | 32,187 | 99,778 | 67,745 | 20,129 | ||||||||||
| Number Of Employees | 1 | 2 | 2 | 3 | 5 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,201 | 3,604 | 834 | 1,668 | 407 | ||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 1,662 | ||||||||||||||
| Total Fixed Assets | 1,201 | 3,604 | 834 | 1,668 | 2,069 | ||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 5,015 | 7,013 | 176 | ||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 1,080 | 1,080 | 1,157 | 1,157 | 1,157 | 1,157 | 3,091 | 3,091 | 1,157 | 15,293 | 13,310 | 22,786 | 7,457 | 10,187 | 8,172 |
| Cash | 2,611 | 2,591 | 2,547 | 139 | 2,015 | 23,056 | 18,763 | 22,019 | 18,768 | 55,897 | 55,431 | 8,590 | 58,687 | 51,866 | 30,268 |
| misc current assets | 2,095 | 2,184 | 1,172 | 945 | 456 | 1,344 | |||||||||
| total current assets | 3,691 | 3,671 | 3,704 | 3,391 | 5,356 | 24,213 | 28,041 | 32,123 | 20,101 | 72,135 | 68,741 | 31,376 | 66,600 | 62,053 | 39,784 |
| total assets | 3,691 | 3,671 | 3,704 | 3,391 | 5,356 | 25,414 | 31,645 | 32,957 | 21,769 | 72,135 | 68,741 | 31,376 | 66,600 | 62,053 | 41,853 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 7,901 | 7,421 | 6,941 | 5,873 | 5,393 | 26,392 | 16,049 | 9,097 | 16,470 | 18,498 | 17,226 | 4,688 | 16,055 | 16,365 | 18,689 |
| total current liabilities | 7,901 | 7,421 | 6,941 | 5,873 | 5,393 | 26,392 | 16,049 | 9,097 | 16,470 | 18,498 | 17,226 | 4,688 | 16,055 | 16,365 | 18,689 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 7,901 | 7,421 | 6,941 | 5,873 | 5,393 | 26,392 | 16,049 | 9,097 | 16,470 | 18,498 | 17,226 | 4,688 | 16,055 | 16,365 | 18,689 |
| net assets | -4,210 | -3,750 | -3,237 | -2,482 | -37 | -978 | 15,596 | 23,860 | 5,299 | 53,637 | 51,515 | 26,688 | 50,545 | 45,688 | 23,164 |
| total shareholders funds | -4,210 | -3,750 | -3,237 | -2,482 | -37 | -978 | 15,596 | 23,860 | 5,299 | 53,637 | 51,515 | 26,688 | 50,545 | 45,688 | 23,164 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,201 | 2,403 | 834 | 834 | 834 | 407 | 1,185 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -77 | -6,949 | -1,998 | 8,771 | -13,960 | 1,983 | -9,476 | 15,329 | -2,730 | 353 | 9,834 | ||||
| Creditors | |||||||||||||||
| Accruals and Deferred Income | 480 | 480 | 1,068 | 480 | -20,999 | 10,343 | 6,952 | -7,373 | -2,028 | 1,272 | 12,538 | -11,367 | -310 | -2,324 | 18,689 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 1 | 1 | |||||||||||||
| cash flow from financing | 1 | 1 | 1,065 | ||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 20 | 44 | 2,408 | -1,876 | -21,041 | 4,293 | -3,256 | 3,251 | -37,129 | 466 | 46,841 | -50,097 | 6,821 | 21,598 | 30,268 |
| overdraft | |||||||||||||||
| change in cash | 20 | 44 | 2,408 | -1,876 | -21,041 | 4,293 | -3,256 | 3,251 | -37,129 | 466 | 46,841 | -50,097 | 6,821 | 21,598 | 30,268 |
edas foundation Credit Report and Business Information
Edas Foundation Competitor Analysis
Perform a competitor analysis for edas foundation by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B21 area or any other competitors across 12 key performance metrics.
edas foundation Ownership
EDAS FOUNDATION group structure
Edas Foundation has no subsidiary companies.
Ultimate parent company
EDAS FOUNDATION
04214799
edas foundation directors
Edas Foundation currently has 4 directors. The longest serving directors include Mr Kabir Khan (May 2001) and Mr Shalim Uddin (May 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kabir Khan | United Kingdom | 48 years | May 2001 | - | Director |
| Mr Shalim Uddin | United Kingdom | 49 years | May 2001 | - | Director |
| Mrs Sultana Khanom | 50 years | Feb 2002 | - | Director | |
| Dr Roshida Khan | United Kingdom | 41 years | Feb 2002 | - | Director |
P&L
March 2024turnover
45
+275%
operating profit
-596.6
0%
gross margin
38.2%
-1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-4.2k
+0.12%
total assets
3.7k
+0.01%
cash
2.6k
+0.01%
net assets
Total assets minus all liabilities
edas foundation company details
company number
04214799
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
bangladesh advice bureau (September 2003)
accountant
-
auditor
-
address
54 grove lane, handsworth, birmingham, B21 9EP
Bank
HSBC BANK PLC
Legal Advisor
-
edas foundation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to edas foundation.
edas foundation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDAS FOUNDATION. This can take several minutes, an email will notify you when this has completed.
edas foundation Companies House Filings - See Documents
| date | description | view/download |
|---|
