J.a.w. Austin Limited

POWER SEARCH PRICING

SOLUTIONS

j.a.w. austin limited Company Information

Live

MatureMicroDeclining

Company Number

04214982

Website

Registered Address

8th floor becket house, 36 old jewry, london, EC2R 8DD

Industry

Operation of arts facilities

Telephone

Next Accounts Due

96 days late

Group Structure

View All

Directors

John Austin23 Years

Philippa Austin23 Years

Shareholders

john anthony wilfred austin 50%

philippa austin 50%

j.a.w. austin limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of J.A.W. AUSTIN LIMITED at £1.7m based on Net Assets of £460.4k and 3.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.a.w. Austin Limited is a live company located in london, EC2R 8DD with a Companies House number of 04214982. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in May 2001, it's largest shareholder is john anthony wilfred austin with a 50% stake. J.a.w. Austin Limited is a mature, micro sized company, Pomanda has estimated its turnover at £413.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.A.W. Austin Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

6 Weak

Size

annual sales of £413.5k, make it in line with the average company (£439.6k)

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (-0.5%)

EXPORT

J.A.W. Austin Limited's latest turnover from October 2022 is estimated at £413.5 thousand and the company has net assets of £460.4 thousand. According to their latest financial statements, J.A.W. Austin Limited has 2 employees and maintains cash reserves of £19.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	413,488	486,728	619,902	702,052	349,253	339,786	1,034,065	686,653	744,308	735,530	585,680	499,071	538,567	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	150,086	173,937	223,765	309,298	138,705	144,231	482,658	267,524	278,383	346,374	268,175	231,339	286,167	0
Gross Profit	263,402	312,791	396,137	392,754	210,547	195,555	551,407	419,129	465,925	389,157	317,505	267,732	252,399	0
Admin Expenses	268,623	298,190	397,043	373,941	182,841	193,222	535,805	401,416	448,052	357,141	302,217	238,523	223,356	-407,262
Operating Profit	-5,221	14,601	-906	18,813	27,706	2,333	15,602	17,713	17,873	32,016	15,288	29,209	29,043	407,262
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	553	15	4	277	314	43	24	42	139	106	181	357	494	314
Pre-Tax Profit	-4,668	14,616	-902	19,090	28,020	2,377	15,626	17,755	18,011	32,122	15,470	29,566	29,538	407,576
Tax	0	-2,777	0	-3,627	-5,324	-452	-3,125	-3,551	-3,782	-7,388	-3,713	-7,687	-8,270	-114,121
Profit After Tax	-4,668	11,839	-902	15,463	22,696	1,925	12,501	14,204	14,229	24,734	11,757	21,879	21,267	293,455
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-4,668	11,839	-902	15,463	22,696	1,925	12,501	14,204	14,229	24,734	11,757	21,879	21,267	293,455
Employee Costs	39,019	38,720	37,046	35,785	36,148	36,996	36,131	251,441	269,465	262,911	211,991	193,994	215,757	0
Number Of Employees	2	2	2	2	2	2	2	13	14	13	11	10	11	0
EBITDA*	-5,221	14,601	-906	18,813	27,706	2,333	16,076	18,189	18,435	32,578	16,282	29,727	29,689	407,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	0	0	0	0	0	0	474	950	1,512	2,074	690	1,208	1,424
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	474	950	1,512	2,074	690	1,208	1,424
Stock & work in progress	899,624	872,573	893,290	893,451	808,587	700,643	658,355	698,019	648,391	616,364	527,985	421,170	386,080	341,078
Trade Debtors	0	12,713	12,713	11,714	1,498	3,499	55,000	6,280	8,623	3,387	3,311	2,809	9,169	40,502
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	74	0	366	0	0	0	3,455	0	0	0	0	0	0	0
Cash	19,940	29,198	1,249	6,981	66,868	16,752	17,900	1,682	15,068	40,459	1,817	70,760	72,059	125,617
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	919,638	914,484	907,618	912,146	877,205	720,894	734,710	705,981	672,082	660,210	533,113	494,739	467,308	507,197
total assets	919,638	914,484	907,618	912,146	877,205	720,894	734,710	706,455	673,032	661,722	535,187	495,429	468,516	508,621
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	304,928	285,709	288,628	186,827	158,826	153,792	215,164
Group/Directors Accounts	0	445,280	454,281	454,231	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	459,257	4,155	127	3,803	0	304,941	320,682	0	0	0	0	0	0	0
total current liabilities	459,257	449,435	454,408	458,034	438,556	304,941	320,682	304,928	285,709	288,628	186,827	158,826	153,792	215,164
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	459,257	449,435	454,408	458,034	438,556	304,941	320,682	304,928	285,709	288,628	186,827	158,826	153,792	215,164
net assets	460,381	465,049	453,210	454,112	438,649	415,953	414,028	401,527	387,323	373,094	348,360	336,603	314,724	293,457
total shareholders funds	460,381	465,049	453,210	454,112	438,649	415,953	414,028	401,527	387,323	373,094	348,360	336,603	314,724	293,457

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-5,221	14,601	-906	18,813	27,706	2,333	15,602	17,713	17,873	32,016	15,288	29,209	29,043	407,262
Depreciation	0	0	0	0	0	0	474	476	562	562	994	518	646	560
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,777	0	-3,627	-5,324	-452	-3,125	-3,551	-3,782	-7,388	-3,713	-7,687	-8,270	-114,121
Stock	27,051	-20,717	-161	84,864	107,944	42,288	-39,664	49,628	32,027	88,379	106,815	35,090	45,002	341,078
Debtors	-12,639	-366	1,365	10,216	-2,001	-54,956	52,175	-2,343	5,236	76	502	-6,360	-31,333	40,502
Creditors	0	0	0	0	0	0	-304,928	19,219	-2,919	101,801	28,001	5,034	-61,372	215,164
Accruals and Deferred Income	455,102	4,028	-3,676	3,803	-304,941	-15,741	320,682	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	435,469	36,935	-5,786	-76,091	-388,502	-1,192	16,194	-13,428	-25,529	38,536	-66,747	-1,656	-53,622	127,285
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	-2,378	0	-430	-1,984
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	-2,378	0	-430	-1,984
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-445,280	-9,001	50	454,231	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	553	15	4	277	314	43	24	42	139	106	181	357	494	314
cash flow from financing	-444,727	-8,986	54	454,508	314	43	24	42	139	106	181	357	494	316
cash and cash equivalents
cash	-9,258	27,949	-5,732	-59,887	50,116	-1,148	16,218	-13,386	-25,391	38,642	-68,943	-1,299	-53,558	125,617
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-9,258	27,949	-5,732	-59,887	50,116	-1,148	16,218	-13,386	-25,391	38,642	-68,943	-1,299	-53,558	125,617

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.a.w. austin limited. Get real-time insights into j.a.w. austin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.a.w. austin limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.

J.A.W. AUSTIN LIMITED group structure

J.A.W. Austin Limited has no subsidiary companies.

Ultimate parent company

J.A.W. AUSTIN LIMITED

04214982

J.A.W. AUSTIN LIMITED Shareholders

john anthony wilfred austin	50%
philippa austin	50%

J.A.W. Austin Limited currently has 2 directors. The longest serving directors include Mr John Austin (May 2001) and Ms Philippa Austin (May 2001).

officer	country	age	start	end	role
Mr John Austin		78 years	May 2001	-	Director
Ms Philippa Austin		78 years	May 2001	-	Director

P&L

October 2022

turnover

413.5k

-15%

operating profit

-5.2k

gross margin

63.8%

-0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

460.4k

-0.01%

total assets

919.6k

+0.01%

cash

19.9k

-0.32%

net assets

Total assets minus all liabilities

Similar Companies

tenderpixel limited

1.5

sadler's wells limited

2.5

partners & mucciaccia limited

mousetrap productions limited

vms live 2011 ltd

3.5

company number

04214982

Type

Private limited with Share Capital

industry

90040 - Operation of arts facilities

incorporation date

May 2001

ultimate parent company

None

previous names

N/A

address

8th floor becket house, 36 old jewry, london, EC2R 8DD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j.a.w. austin limited.

j.a.w. austin limited Company Information

j.a.w. austin limited Estimated Valuation

j.a.w. austin limited Estimated Valuation

j.a.w. austin limited Estimated Valuation

J.a.w. Austin Limited Overview

J.a.w. Austin Limited Health Check

J.A.W. AUSTIN LIMITED financials

j.a.w. austin limited Credit Report and Business Information

J.a.w. Austin Limited Competitor Analysis

j.a.w. austin limited Ownership

j.a.w. austin limited directors

j.a.w. austin limited company details

j.a.w. austin limited Charges & Mortgages

j.a.w. austin limited Companies House Filings - See Documents