longbottom limited
longbottom limited Company Information
Company Number
04215202
Next Accounts
9 days late
Directors
Shareholders
edward james bathgate
Group Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
c/o rpgcc 40 gracechurch street, london, EC3V 0BT
Website
www.longbottomltd.comlongbottom limited Estimated Valuation
Pomanda estimates the enterprise value of LONGBOTTOM LIMITED at £41.2k based on a Turnover of £245.9k and 0.17x industry multiple (adjusted for size and gross margin).
longbottom limited Estimated Valuation
Pomanda estimates the enterprise value of LONGBOTTOM LIMITED at £0 based on an EBITDA of £-53.9k and a 2.75x industry multiple (adjusted for size and gross margin).
longbottom limited Estimated Valuation
Pomanda estimates the enterprise value of LONGBOTTOM LIMITED at £0 based on Net Assets of £-91.7k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Longbottom Limited Overview
Longbottom Limited is a live company located in london, EC3V 0BT with a Companies House number of 04215202. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in May 2001, it's largest shareholder is edward james bathgate with a 100% stake. Longbottom Limited is a mature, micro sized company, Pomanda has estimated its turnover at £245.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Longbottom Limited Health Check
Pomanda's financial health check has awarded Longbottom Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £245.9k, make it smaller than the average company (£7m)
- Longbottom Limited
£7m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4.2%)
- Longbottom Limited
4.2% - Industry AVG
Production
with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)
- Longbottom Limited
25.1% - Industry AVG
Profitability
an operating margin of -22.4% make it less profitable than the average company (4.6%)
- Longbottom Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (37)
1 - Longbottom Limited
37 - Industry AVG
Pay Structure
on an average salary of £50k, the company has an equivalent pay structure (£50k)
- Longbottom Limited
£50k - Industry AVG
Efficiency
resulting in sales per employee of £245.9k, this is more efficient (£170.7k)
- Longbottom Limited
£170.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Longbottom Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is slower than average (9 days)
- Longbottom Limited
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Longbottom Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Longbottom Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2084%, this is a higher level of debt than the average (66.5%)
2084% - Longbottom Limited
66.5% - Industry AVG
LONGBOTTOM LIMITED financials
Longbottom Limited's latest turnover from May 2023 is estimated at £245.9 thousand and the company has net assets of -£91.7 thousand. According to their latest financial statements, Longbottom Limited has 1 employee and maintains cash reserves of £14 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 4 | 4 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,622 | 3,876 | 5,744 | 8,528 | 12,676 | 18,871 | 27,757 | 34,134 | 29,486 | 25,316 | 14,584 | 33,592 | 34,218 | 4,018 |
| Intangible Assets | ||||||||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 100 | |||||||
| Debtors (Due After 1 year) | 3,900 | |||||||||||||
| Total Fixed Assets | 2,622 | 3,877 | 5,745 | 8,529 | 12,677 | 18,872 | 27,758 | 34,134 | 29,486 | 25,316 | 14,584 | 33,592 | 34,218 | 8,018 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 954 | 844 | 972 | 30,095 | 58,949 | 250,490 | 231,429 | 211,075 | 427,769 | 103,075 | 209,539 | 203,105 | ||
| Group Debtors | 116,584 | 116,584 | 123,443 | 9,876 | ||||||||||
| Misc Debtors | 1,986 | 3,841 | 85,171 | 54,848 | 221,660 | 198,069 | 60,891 | |||||||
| Cash | 14 | 1,734 | 2,970 | 1,748 | 35,211 | 6,570 | 93,946 | 84,869 | 357,403 | 331,915 | 282,546 | 300,563 | 365,139 | 137,335 |
| misc current assets | 3,177 | 3,177 | 3,177 | 3,177 | 3,177 | 3,177 | 33,741 | 45,851 | 35,206 | 23,096 | 20,000 | 69,997 | ||
| total current assets | 2,000 | 126,290 | 208,746 | 184,188 | 260,048 | 237,911 | 226,839 | 335,359 | 622,573 | 588,841 | 745,521 | 426,734 | 594,678 | 410,437 |
| total assets | 4,622 | 130,167 | 214,491 | 192,717 | 272,725 | 256,783 | 254,597 | 369,493 | 652,059 | 614,157 | 760,105 | 460,326 | 628,896 | 418,455 |
| Bank overdraft | ||||||||||||||
| Bank loan | 4,975 | 4,975 | 3,317 | |||||||||||
| Trade Creditors | 10,761 | 10,885 | 5,675 | 11,509 | 8,622 | 9,726 | 3,064 | 87,501 | 300,058 | 114,997 | 158,951 | 67,145 | 278,832 | 134,406 |
| Group/Directors Accounts | 10,680 | 33,205 | 33,205 | 34,672 | ||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 57,440 | 98,666 | 101,604 | 90,898 | 165,312 | 169,052 | 141,061 | |||||||
| total current liabilities | 83,856 | 147,731 | 143,801 | 137,079 | 173,934 | 178,778 | 144,125 | 87,501 | 300,058 | 114,997 | 158,951 | 67,145 | 278,832 | 134,406 |
| loans | 12,464 | 16,998 | 21,558 | |||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | 465 | |||||||||||||
| total long term liabilities | 12,464 | 16,998 | 21,558 | 465 | ||||||||||
| total liabilities | 96,320 | 164,729 | 165,359 | 137,079 | 173,934 | 178,778 | 144,125 | 87,501 | 300,058 | 114,997 | 158,951 | 67,145 | 278,832 | 134,871 |
| net assets | -91,698 | -34,562 | 49,132 | 55,638 | 98,791 | 78,005 | 110,472 | 281,992 | 352,001 | 499,160 | 601,154 | 393,181 | 350,064 | 283,584 |
| total shareholders funds | -91,698 | -34,562 | 49,132 | 55,638 | 98,791 | 78,005 | 110,472 | 281,992 | 352,001 | 499,160 | 601,154 | 393,181 | 350,064 | 283,584 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,255 | 1,867 | 2,783 | 4,149 | 6,194 | 9,107 | 11,378 | 9,828 | 8,439 | 4,862 | 8,648 | 8,407 | 4,200 | |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | -119,393 | -81,220 | 23,336 | -42,397 | -6,504 | 98,448 | -120,774 | 19,061 | 20,354 | -216,694 | 324,694 | -106,464 | 2,534 | 207,005 |
| Creditors | -124 | 5,210 | -5,834 | 2,887 | -1,104 | 6,662 | -84,437 | -212,557 | 185,061 | -43,954 | 91,806 | -211,687 | 144,426 | 134,406 |
| Accruals and Deferred Income | -41,226 | -2,938 | 10,706 | -74,414 | -3,740 | 27,991 | 141,061 | |||||||
| Deferred Taxes & Provisions | -465 | 465 | ||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -1 | 1 | -100 | 100 | ||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 1,658 | 3,317 | ||||||||||||
| Group/Directors Accounts | -22,525 | -1,467 | 34,672 | |||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -4,534 | -4,560 | 21,558 | |||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -1,720 | -1,236 | 1,222 | -33,463 | 28,641 | -87,376 | 9,077 | -272,534 | 25,488 | 49,369 | -18,017 | -64,576 | 227,804 | 137,335 |
| overdraft | ||||||||||||||
| change in cash | -1,720 | -1,236 | 1,222 | -33,463 | 28,641 | -87,376 | 9,077 | -272,534 | 25,488 | 49,369 | -18,017 | -64,576 | 227,804 | 137,335 |
longbottom limited Credit Report and Business Information
Longbottom Limited Competitor Analysis
Perform a competitor analysis for longbottom limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
longbottom limited Ownership
LONGBOTTOM LIMITED group structure
Longbottom Limited has no subsidiary companies.
Ultimate parent company
LONGBOTTOM LIMITED
04215202
longbottom limited directors
Longbottom Limited currently has 1 director, Mr Edward Bathgate serving since May 2001.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward Bathgate | England | 51 years | May 2001 | - | Director |
P&L
May 2023turnover
245.9k
+121%
operating profit
-55.1k
0%
gross margin
25.1%
-3.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-91.7k
+1.65%
total assets
4.6k
-0.96%
cash
14
-0.99%
net assets
Total assets minus all liabilities
Similar Companies
longbottom limited company details
company number
04215202
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
May 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
RPG CROUCH CHAPMAN LLP
auditor
-
address
c/o rpgcc 40 gracechurch street, london, EC3V 0BT
Bank
-
Legal Advisor
-
longbottom limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to longbottom limited. Currently there are 1 open charges and 0 have been satisfied in the past.
longbottom limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONGBOTTOM LIMITED. This can take several minutes, an email will notify you when this has completed.
longbottom limited Companies House Filings - See Documents
| date | description | view/download |
|---|
