fia foundation

4.5

fia foundation Company Information

Share FIA FOUNDATION
Live 
MatureMidHigh

Company Number

04219306

Registered Address

60 trafalgar square, london, WC2N 5DS

Industry

Non-trading company

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Werner Kraus7 Years

Kenneth Woodier7 Years

View All

Shareholders

-0%

fia foundation Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of FIA FOUNDATION at £5.9m based on a Turnover of £9.2m and 0.64x industry multiple (adjusted for size and gross margin).

fia foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of FIA FOUNDATION at £0 based on an EBITDA of £-10.6m and a 4.82x industry multiple (adjusted for size and gross margin).

fia foundation Estimated Valuation

£847.3m

Pomanda estimates the enterprise value of FIA FOUNDATION at £847.3m based on Net Assets of £378.1m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fia Foundation Overview

Fia Foundation is a live company located in london, WC2N 5DS with a Companies House number of 04219306. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2001, it's largest shareholder is unknown. Fia Foundation is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fia Foundation Health Check

Pomanda's financial health check has awarded Fia Foundation a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £9.2m, make it larger than the average company (£3.6m)

£9.2m - Fia Foundation

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6%)

21% - Fia Foundation

6% - Industry AVG

production

Production

with a gross margin of 36.4%, this company has a comparable cost of product (36.4%)

36.4% - Fia Foundation

36.4% - Industry AVG

profitability

Profitability

an operating margin of -114.9% make it less profitable than the average company (5.6%)

-114.9% - Fia Foundation

5.6% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (38)

17 - Fia Foundation

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £127k, the company has a higher pay structure (£41.2k)

£127k - Fia Foundation

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541.9k, this is more efficient (£152.1k)

£541.9k - Fia Foundation

£152.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fia Foundation

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (40 days)

7 days - Fia Foundation

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fia Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (40 weeks)

96 weeks - Fia Foundation

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.8%, this is a lower level of debt than the average (42.3%)

2.8% - Fia Foundation

42.3% - Industry AVG

FIA FOUNDATION financials

EXPORTms excel logo

Fia Foundation's latest turnover from December 2023 is £9.2 million and the company has net assets of £378.1 million. According to their latest financial statements, Fia Foundation has 17 employees and maintains cash reserves of £20.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,212,2595,087,8084,873,6435,231,5778,439,9597,260,3367,399,3238,123,6648,207,3158,098,9307,142,8577,210,0806,537,3835,807,3567,003,272
Other Income Or Grants000000000000000
Cost Of Sales5,859,9803,266,6243,296,4283,523,9025,690,7174,887,3225,069,5895,549,3195,577,1075,516,5284,848,7474,943,2424,514,7404,036,2700
Gross Profit3,352,2791,821,1851,577,2161,707,6752,749,2422,373,0132,329,7342,574,3452,630,2082,582,4012,294,1102,266,8382,022,6421,771,0860
Admin Expenses13,937,61816,675,221-66,474,91716,165,498-60,572,65014,026,67212,072,43912,571,49710,514,58414,010,03814,438,53716,993,01612,928,30112,283,92210,249,436
Operating Profit-10,585,339-14,854,03668,052,133-14,457,82363,321,892-11,653,659-9,742,705-9,997,152-7,884,376-11,427,637-12,144,427-14,726,178-10,905,659-10,512,836-10,249,436
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-9,543,229-14,142,18255,155,015-14,443,87151,377,010-11,543,600-9,672,131-9,959,016-7,809,917-11,362,602-12,079,596-14,679,866-10,855,838-10,448,754-10,217,526
Tax000000000000000
Profit After Tax-9,543,229-14,142,18255,155,015-14,443,87151,377,010-11,543,600-9,672,131-9,959,016-7,809,917-11,362,602-12,079,596-14,679,866-10,855,838-10,448,754-10,217,526
Dividends Paid000000000000000
Retained Profit-9,543,229-14,142,18255,155,015-14,443,87151,377,010-11,543,600-9,672,131-9,959,016-7,809,917-11,362,602-12,079,596-14,679,866-10,855,838-10,448,754-10,217,526
Employee Costs2,158,8991,936,8461,871,4721,765,6681,740,5061,660,9501,416,6071,454,0271,627,3961,296,0311,237,9881,371,3891,197,2111,303,7901,402,423
Number Of Employees171616161714141414131414151618
EBITDA*-10,571,830-14,840,52768,062,554-14,447,49263,349,261-11,622,968-9,711,522-9,965,078-7,848,329-11,328,201-12,050,737-14,616,467-10,802,286-10,411,065-10,138,021

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,813,2382,988,8553,452,0192,865,0133,760,6913,785,3253,810,5843,747,3274,248,2853,020,9823,133,4083,437,9013,295,9373,396,1053,813,776
Intangible Assets000000000000000
Investments & Other363,790,949342,442,587425,138,515369,077,996364,168,663330,256,488347,479,509347,586,423342,836,294316,529,873278,901,345277,598,355246,893,982264,519,593285,879,389
Debtors (Due After 1 year)00564,48101,111,8711,448,6931,737,3482,026,9062,285,9152,464,8182,842,7293,578,4693,846,4624,347,3035,349,721
Total Fixed Assets366,604,188345,431,442429,155,015371,943,010369,041,225335,538,003353,027,441353,360,656349,370,494322,015,674284,877,482284,614,725254,036,381272,263,002295,042,886
Stock & work in progress000000000000000
Trade Debtors00000157,068559,515662,865780,728669,082427,611664,267596,202700,3770
Group Debtors000000000000000
Misc Debtors2,049,9831,070,5841,116,8041,720,9021,648,135501,916595,153612,972783,3651,103,058774,343919,6883,937,8153,234,2332,879,122
Cash20,498,98721,185,41019,491,96712,890,84015,013,68513,390,50415,958,66012,271,02618,237,20811,546,30514,467,48911,464,8157,059,86112,868,82012,764,170
misc current assets000000000000000
total current assets22,548,97022,255,99520,608,77114,611,74216,661,82014,055,78617,113,32913,546,86419,801,30113,318,44615,669,44313,048,77011,593,87816,803,43015,643,293
total assets389,153,158367,687,437449,763,786386,554,752385,703,045349,593,789370,140,770366,907,520369,171,795335,334,120300,546,925297,663,495265,630,259289,066,432310,686,179
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 121,581138,46749,50132,71362,43665,89645,43888,204131,880118,81700000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities10,948,15911,675,95411,735,1287,026,5158,371,5365,504,1456,086,9563,447,9686,097,2395,532,1475,329,9163,845,0323,809,6003,088,3883,498,983
total current liabilities11,069,74011,814,42111,784,6297,059,2298,433,9725,639,1056,132,3953,536,1726,229,1195,650,9655,329,9173,845,0333,809,6003,088,3883,498,983
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities11,069,74011,814,42111,784,6297,059,2298,433,9725,639,1056,132,3953,536,1726,229,1195,650,9655,329,9173,845,0333,809,6003,088,3883,498,983
net assets378,083,418355,873,016437,979,158379,495,523377,269,073343,954,685364,008,375363,371,347362,942,676329,683,155295,217,008293,818,462261,820,659285,978,043307,187,196
total shareholders funds378,083,418355,873,016437,979,158379,495,523377,269,073343,954,685364,008,375363,371,347362,942,676329,683,155295,217,008293,818,462261,820,659285,978,043307,187,196
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-10,585,339-14,854,03668,052,133-14,457,82363,321,892-11,653,659-9,742,705-9,997,152-7,884,376-11,427,637-12,144,427-14,726,178-10,905,659-10,512,836-10,249,436
Depreciation13,50913,50910,42110,33127,36930,69131,18332,07436,04799,43593,690109,711103,374101,771111,416
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors979,399-610,701-39,617-1,039,104654,275-786,285-410,727-547,265-386,951192,277-1,117,741-3,218,05698,56653,0708,228,843
Creditors-16,88688,96616,787-29,722-3,46120,458-42,765-43,67613,063118,81700000
Accruals and Deferred Income-727,795-59,1744,708,613-1,345,0212,867,391-582,8112,638,988-2,649,271565,092202,2311,484,88435,432721,212-410,5953,498,983
Deferred Taxes & Provisions000000000000000
Cash flow from operations-12,295,910-14,200,03472,827,571-14,783,13165,558,916-11,399,036-6,704,572-12,110,760-6,883,223-11,199,431-9,448,112-11,362,979-10,179,639-10,874,730-14,867,880
Investing Activities
capital expenditure00000104,698,2256,920,8832,737,883-67,6980-2,065,98314,177,59419,511,98031,121,884-29,082,146
Change in Investments21,348,362-82,695,92856,060,5194,909,33333,912,174-17,223,020-106,9144,750,12926,306,42037,628,5281,302,99130,704,373-17,625,611-21,359,795285,879,389
cash flow from investments-21,348,36282,695,928-56,060,519-4,909,333-33,912,174121,921,2457,027,797-2,012,246-26,374,118-37,628,528-3,368,974-16,526,77937,137,59152,481,679-314,961,535
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue31,753,631-67,963,9603,328,61916,670,322-18,062,622-8,510,09010,309,15910,387,68741,069,43845,828,74913,478,14246,677,670-13,301,546-10,760,399317,404,722
interest000000000000000
cash flow from financing31,753,631-67,963,9603,328,61916,670,322-18,062,622-8,510,09010,309,15910,387,68741,069,43845,828,74913,478,14246,677,670-13,301,546-10,760,399317,404,722
cash and cash equivalents
cash-686,4241,693,4436,601,127-2,122,8441,623,181-2,568,1563,687,634-5,966,1816,690,903-2,921,1843,002,6734,404,955-5,808,959104,64912,764,170
overdraft000000000000000
change in cash-686,4241,693,4436,601,127-2,122,8441,623,181-2,568,1563,687,634-5,966,1816,690,903-2,921,1843,002,6734,404,955-5,808,959104,64912,764,170

fia foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fia foundation. Get real-time insights into fia foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fia Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fia foundation by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WC2N area or any other competitors across 12 key performance metrics.

fia foundation Ownership

FIA FOUNDATION group structure

Fia Foundation has no subsidiary companies.

Ultimate parent company

FIA FOUNDATION

04219306

FIA FOUNDATION Shareholders

--

fia foundation directors

Fia Foundation currently has 14 directors. The longest serving directors include Dkfm Werner Kraus (Dec 2016) and Mr Kenneth Woodier (Dec 2016).

officercountryagestartendrole
Dkfm Werner Kraus82 years Dec 2016- Director
Mr Kenneth WoodierUnited Kingdom71 years Dec 2016- Director
Mr Wan Heping67 years Dec 2019- Director
Mr Gerardo Braggiotti72 years Dec 2019- Director
Mr Abdulrahman Al Mannai51 years Nov 2021- Director
H E Dr Amani Abou-Zeid64 years Dec 2021- Director
Mr Mohammed Ben Sulayem63 years Dec 2021- Director
Mr Carmelo Sanz De Barros64 years Mar 2022- Director
Mr Gorki Obando70 years Mar 2022- Director
Mr Bernard Tay75 years Jun 2022- Director

P&L

December 2023

turnover

9.2m

+81%

operating profit

-10.6m

0%

gross margin

36.4%

+1.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

378.1m

+0.06%

total assets

389.2m

+0.06%

cash

20.5m

-0.03%

net assets

Total assets minus all liabilities

fia foundation company details

company number

04219306

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

74990 - Non-trading company

incorporation date

May 2001

age

23

incorporated

UK

accounts

Full Accounts

ultimate parent company

None

previous names

fia foundation for the automobile and society (March 2017)

last accounts submitted

December 2023

address

60 trafalgar square, london, WC2N 5DS

accountant

-

auditor

AZETS AUDIT SERVICES

fia foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fia foundation.

charges

fia foundation Companies House Filings - See Documents

datedescriptionview/download