vehicle quality solutions limited

vehicle quality solutions limited Company Information

Share VEHICLE QUALITY SOLUTIONS LIMITED
Live 
MatureMidHigh

Company Number

04221755

Industry

Other transportation support activities

 

Shareholders

vehicle quality solutions holdings limited

Group Structure

View All

Contact

Registered Address

6 redwing court, willow farm business park, castle donington, derbyshire, DE74 2UH

vehicle quality solutions limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of VEHICLE QUALITY SOLUTIONS LIMITED at £2.7m based on a Turnover of £6.2m and 0.43x industry multiple (adjusted for size and gross margin).

vehicle quality solutions limited Estimated Valuation

£284.6k

Pomanda estimates the enterprise value of VEHICLE QUALITY SOLUTIONS LIMITED at £284.6k based on an EBITDA of £93.9k and a 3.03x industry multiple (adjusted for size and gross margin).

vehicle quality solutions limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of VEHICLE QUALITY SOLUTIONS LIMITED at £3m based on Net Assets of £1.3m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vehicle Quality Solutions Limited Overview

Vehicle Quality Solutions Limited is a live company located in castle donington, DE74 2UH with a Companies House number of 04221755. It operates in the other transportation support activities sector, SIC Code 52290. Founded in May 2001, it's largest shareholder is vehicle quality solutions holdings limited with a 100% stake. Vehicle Quality Solutions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vehicle Quality Solutions Limited Health Check

Pomanda's financial health check has awarded Vehicle Quality Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £6.2m, make it smaller than the average company (£11.1m)

£6.2m - Vehicle Quality Solutions Limited

£11.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (11%)

23% - Vehicle Quality Solutions Limited

11% - Industry AVG

production

Production

with a gross margin of 13%, this company has a higher cost of product (21.9%)

13% - Vehicle Quality Solutions Limited

21.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.3%)

0.4% - Vehicle Quality Solutions Limited

5.3% - Industry AVG

employees

Employees

with 70 employees, this is above the industry average (45)

70 - Vehicle Quality Solutions Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Vehicle Quality Solutions Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.2k, this is less efficient (£264.4k)

£89.2k - Vehicle Quality Solutions Limited

£264.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (46 days)

66 days - Vehicle Quality Solutions Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (37 days)

74 days - Vehicle Quality Solutions Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vehicle Quality Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (16 weeks)

27 weeks - Vehicle Quality Solutions Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.5%, this is a lower level of debt than the average (62.3%)

45.5% - Vehicle Quality Solutions Limited

62.3% - Industry AVG

VEHICLE QUALITY SOLUTIONS LIMITED financials

EXPORTms excel logo

Vehicle Quality Solutions Limited's latest turnover from June 2023 is estimated at £6.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Vehicle Quality Solutions Limited has 70 employees and maintains cash reserves of £584.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,244,2183,777,6423,291,5613,335,1732,776,9481,768,0351,287,8852,814,7952,747,5171,797,6371,433,1301,316,0291,115,712885,255
Other Income Or Grants00000000000000
Cost Of Sales5,431,9973,290,1472,835,9802,863,3632,380,0311,517,9371,099,8372,415,1032,342,6571,536,9431,240,3731,144,848969,056757,780
Gross Profit812,220487,494455,581471,810396,916250,099188,049399,693404,860260,693192,758171,181146,656127,475
Admin Expenses790,204669,117521163,951571,6252,538,086-288,98811,1394,502-13,302-98,180-111,819-156,461-1,753,528
Operating Profit22,016-181,623455,060307,859-174,709-2,287,987477,037388,554400,358273,995290,938283,000303,1171,881,003
Interest Payable00000000000000
Interest Receivable23,8729,0219235563,0205,3794,0687,5516,8325,6335,4305,4674,5752,107
Pre-Tax Profit45,888-172,602455,983308,415-171,689-2,282,608481,105396,105407,190279,628296,368288,467307,6921,883,110
Tax-11,4720-86,637-58,59900-91,410-79,221-81,438-58,722-68,165-69,232-80,000-527,271
Profit After Tax34,416-172,602369,346249,816-171,689-2,282,608389,695316,884325,752220,906228,203219,235227,6921,355,839
Dividends Paid00000000000000
Retained Profit34,416-172,602369,346249,816-171,689-2,282,608389,695316,884325,752220,906228,203219,235227,6921,355,839
Employee Costs3,157,5902,205,2181,937,4251,752,1611,544,836195,680118,257257,324247,534144,052106,915105,707101,801101,559
Number Of Employees7052494540537743333
EBITDA*93,866-141,013501,198338,529-135,132-2,236,688541,260471,239463,690320,841323,001313,607331,3841,904,877

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets699,269534,751538,342436,076466,746506,3231,532,6941,581,0761,249,8411,114,774971,645967,279849,960675,898
Intangible Assets00000000000000
Investments & Other0000000199,77800199,778000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets699,269534,751538,342436,076466,746506,3231,532,6941,780,8541,249,8411,114,7741,171,423967,279849,960675,898
Stock & work in progress0000000000009,50011,507
Trade Debtors1,142,105924,061610,604587,443543,330403,384245,300435,218435,976275,645270,294168,766170,568175,756
Group Debtors00000000000000
Misc Debtors00000000000000
Cash584,897369,9831,073,429772,309339,705465,6851,685,9651,568,5681,451,8231,280,905972,1671,199,676987,263842,598
misc current assets000000199,7780199,778199,7780000
total current assets1,727,0021,294,0441,684,0331,359,752883,035869,0692,131,0432,003,7862,087,5771,756,3281,242,4611,368,4421,167,3311,029,861
total assets2,426,2711,828,7952,222,3751,795,8281,349,7811,375,3923,663,7373,784,6403,337,4182,871,1022,413,8842,335,7212,017,2911,705,759
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,104,386541,326762,304705,103508,872362,794356,833867,431738,238597,674361,362511,412412,217328,377
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,104,386541,326762,304705,103508,872362,794356,833867,431738,238597,674361,362511,412412,217328,377
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000021,42321,423000000
provisions0000000021,42321,42321,42321,42321,42321,423
total long term liabilities00000021,42321,42321,42321,42321,42321,42321,42321,423
total liabilities1,104,386541,326762,304705,103508,872362,794378,256888,854759,661619,097382,785532,835433,640349,800
net assets1,321,8851,287,4691,460,0711,090,725840,9091,012,5983,285,4812,895,7862,577,7572,252,0052,031,0991,802,8861,583,6511,355,959
total shareholders funds1,321,8851,287,4691,460,0711,090,725840,9091,012,5983,285,4812,895,7862,577,7572,252,0052,031,0991,802,8861,583,6511,355,959
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit22,016-181,623455,060307,859-174,709-2,287,987477,037388,554400,358273,995290,938283,000303,1171,881,003
Depreciation71,85040,61046,13830,67039,57751,29964,22382,68563,33246,84632,06330,60728,26723,874
Amortisation00000000000000
Tax-11,4720-86,637-58,59900-91,410-79,221-81,438-58,722-68,165-69,232-80,000-527,271
Stock00000000000-9,500-2,00711,507
Debtors218,044313,45723,16144,113139,946158,084-189,918-758160,3315,351101,528-1,802-5,188175,756
Creditors563,060-220,97857,201196,231146,0785,961-510,598129,193140,564236,312-150,05099,19583,840328,377
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions0000000-21,4230000021,423
Cash flow from operations427,410-675,448448,601432,048-129,000-2,388,811129,170500,546362,485493,0803,258354,872342,4191,540,143
Investing Activities
capital expenditure-236,368-37,019-148,40400975,072-15,841-413,920-198,399-189,975-36,429-147,926-202,329-699,772
Change in Investments000000-199,778199,7780-199,778199,778000
cash flow from investments-236,368-37,019-148,40400975,072183,937-613,698-198,3999,803-236,207-147,926-202,329-699,772
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000-21,423021,423000000
share issue000009,72501,145001000120
interest23,8729,0219235563,0205,3794,0687,5516,8325,6335,4305,4674,5752,107
cash flow from financing23,8729,0219235563,020-6,3194,06830,1196,8325,6335,4405,4674,5752,227
cash and cash equivalents
cash214,914-703,446301,120432,604-125,980-1,220,280117,397116,745170,918308,738-227,509212,413144,665842,598
overdraft00000000000000
change in cash214,914-703,446301,120432,604-125,980-1,220,280117,397116,745170,918308,738-227,509212,413144,665842,598

vehicle quality solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vehicle quality solutions limited. Get real-time insights into vehicle quality solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vehicle Quality Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vehicle quality solutions limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in DE74 area or any other competitors across 12 key performance metrics.

vehicle quality solutions limited Ownership

VEHICLE QUALITY SOLUTIONS LIMITED group structure

Vehicle Quality Solutions Limited has no subsidiary companies.

Ultimate parent company

1 parent

VEHICLE QUALITY SOLUTIONS LIMITED

04221755

VEHICLE QUALITY SOLUTIONS LIMITED Shareholders

vehicle quality solutions holdings limited 100%

vehicle quality solutions limited directors

Vehicle Quality Solutions Limited currently has 4 directors. The longest serving directors include Mr Simon Jackson (Oct 2006) and Mr Stephen Weston (Sep 2014).

officercountryagestartendrole
Mr Simon JacksonEngland52 years Oct 2006- Director
Mr Stephen Weston61 years Sep 2014- Director
Mrs Cherie EllisonEngland57 years Jul 2024- Director
Mr Robert GilmourEngland43 years Jul 2024- Director

P&L

June 2023

turnover

6.2m

+65%

operating profit

22k

0%

gross margin

13.1%

+0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.3m

+0.03%

total assets

2.4m

+0.33%

cash

584.9k

+0.58%

net assets

Total assets minus all liabilities

vehicle quality solutions limited company details

company number

04221755

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

May 2001

age

24

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

6 redwing court, willow farm business park, castle donington, derbyshire, DE74 2UH

Bank

-

Legal Advisor

-

vehicle quality solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vehicle quality solutions limited.

vehicle quality solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VEHICLE QUALITY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

vehicle quality solutions limited Companies House Filings - See Documents

datedescriptionview/download