airflow products limited

airflow products limited Company Information

Share AIRFLOW PRODUCTS LIMITED
Live 
MatureMicroRapid

Company Number

04225221

Industry

Manufacture of metal structures and parts of structures

 

Shareholders

airflow world group ltd

Group Structure

View All

Contact

Registered Address

northern works, underhill lane, sheffield, south yorkshire, S6 1NL

airflow products limited Estimated Valuation

£173.8k

Pomanda estimates the enterprise value of AIRFLOW PRODUCTS LIMITED at £173.8k based on a Turnover of £360k and 0.48x industry multiple (adjusted for size and gross margin).

airflow products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AIRFLOW PRODUCTS LIMITED at £0 based on an EBITDA of £-15 and a 3.63x industry multiple (adjusted for size and gross margin).

airflow products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AIRFLOW PRODUCTS LIMITED at £0 based on Net Assets of £-30.7k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Airflow Products Limited Overview

Airflow Products Limited is a live company located in sheffield, S6 1NL with a Companies House number of 04225221. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in May 2001, it's largest shareholder is airflow world group ltd with a 100% stake. Airflow Products Limited is a mature, micro sized company, Pomanda has estimated its turnover at £360k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Airflow Products Limited Health Check

Pomanda's financial health check has awarded Airflow Products Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £360k, make it smaller than the average company (£14.2m)

£360k - Airflow Products Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (11.8%)

38% - Airflow Products Limited

11.8% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)

25.4% - Airflow Products Limited

25.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.7%)

0% - Airflow Products Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (79)

2 - Airflow Products Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Airflow Products Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180k, this is equally as efficient (£180k)

£180k - Airflow Products Limited

£180k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Airflow Products Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Airflow Products Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Airflow Products Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Airflow Products Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34223.3%, this is a higher level of debt than the average (54.2%)

34223.3% - Airflow Products Limited

54.2% - Industry AVG

AIRFLOW PRODUCTS LIMITED financials

EXPORTms excel logo

Airflow Products Limited's latest turnover from December 2023 is estimated at £360 thousand and the company has net assets of -£30.7 thousand. According to their latest financial statements, Airflow Products Limited has 2 employees and maintains cash reserves of £90 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover359,987332,516287,754135,782146,876136,3630001,075,2031,093,376749,7391,930,8962,331,5810
Other Income Or Grants000000000000000
Cost Of Sales268,607252,522221,858103,343109,201101,189000795,553811,872557,7401,448,6881,702,9090
Gross Profit91,38079,99465,89632,43937,67535,174000279,650281,504191,998482,208628,6710
Admin Expenses91,39580,00365,89632,43937,67535,1743513,511304,934277,868191,972550,127596,861-68,400
Operating Profit-15-90000-3-5-13,511-25,2843,63626-67,91931,81068,400
Interest Payable000000000000000
Interest Receivable15900003511500990
Pre-Tax Profit00000000-13,500-25,2793,63626-67,91031,81968,400
Tax0000000000-836-60-8,909-19,152
Profit After Tax00000000-13,500-25,2792,80020-67,91022,91049,248
Dividends Paid000000000000000
Retained Profit00000000-13,500-25,2792,80020-67,91022,91049,248
Employee Costs86,32080,71274,88137,06837,97536,148000263,958255,124191,640501,184638,3460
Number Of Employees22211100088616210
EBITDA*-15-90000-3-5-13,511-25,2843,63626-67,91931,81068,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000205,538209,734146,207377,373464,522388,656
Group Debtors000000000000000
Misc Debtors000000000000000
Cash9050036363636361,2102,4361,8030003,6840
misc current assets000000000000000
total current assets9050036363636361,2102,436207,341209,734146,207377,373468,206388,656
total assets9050036363636361,2102,436207,341209,734146,207377,373468,206388,656
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000224,552201,666140,939372,125395,048338,408
Group/Directors Accounts30,80131,21130,74730,74730,74730,74730,74731,92133,147000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities30,80131,21130,74730,74730,74730,74730,74731,92133,147224,552201,666140,939372,125395,048338,408
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities30,80131,21130,74730,74730,74730,74730,74731,92133,147224,552201,666140,939372,125395,048338,408
net assets-30,711-30,711-30,711-30,711-30,711-30,711-30,711-30,711-30,711-17,2118,0685,2685,24873,15850,248
total shareholders funds-30,711-30,711-30,711-30,711-30,711-30,711-30,711-30,711-30,711-17,2118,0685,2685,24873,15850,248
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-15-90000-3-5-13,511-25,2843,63626-67,91931,81068,400
Depreciation000000000000000
Amortisation000000000000000
Tax0000000000-836-60-8,909-19,152
Stock000000000000000
Debtors00000000-205,538-4,19663,527-231,166-87,14975,866388,656
Creditors00000000-224,55222,88660,727-231,186-22,92356,640338,408
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-15-90000-3-5-32,5251,79800-3,6933,675-1,000
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-4104640000-1,174-1,22633,147000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest15900003511500990
cash flow from financing-3954730000-1,171-1,22133,158500991,000
cash and cash equivalents
cash-4104640000-1,174-1,2266331,80300-3,6843,6840
overdraft000000000000000
change in cash-4104640000-1,174-1,2266331,80300-3,6843,6840

airflow products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for airflow products limited. Get real-time insights into airflow products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Airflow Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for airflow products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in S 6 area or any other competitors across 12 key performance metrics.

airflow products limited Ownership

AIRFLOW PRODUCTS LIMITED group structure

Airflow Products Limited has no subsidiary companies.

Ultimate parent company

2 parents

AIRFLOW PRODUCTS LIMITED

04225221

AIRFLOW PRODUCTS LIMITED Shareholders

airflow world group ltd 100%

airflow products limited directors

Airflow Products Limited currently has 2 directors. The longest serving directors include Mr Gary Clarke (Oct 2021) and Mrs Samantha Hancock-Ridge (Oct 2021).

officercountryagestartendrole
Mr Gary ClarkeUnited Kingdom50 years Oct 2021- Director
Mrs Samantha Hancock-RidgeUnited Kingdom32 years Oct 2021- Director

P&L

December 2023

turnover

360k

+8%

operating profit

-15.5

0%

gross margin

25.4%

+5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-30.7k

0%

total assets

90

-0.82%

cash

90

-0.82%

net assets

Total assets minus all liabilities

airflow products limited company details

company number

04225221

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

May 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

airflow product finishing limited (October 2001)

accountant

UHY HACKER YOUNG

auditor

-

address

northern works, underhill lane, sheffield, south yorkshire, S6 1NL

Bank

-

Legal Advisor

-

airflow products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to airflow products limited. Currently there are 1 open charges and 1 have been satisfied in the past.

airflow products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIRFLOW PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

airflow products limited Companies House Filings - See Documents

datedescriptionview/download